XML 176 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill - Impairment assumptions (Detail)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Image-Guided Therapy [Member]    
Goodwill [Line items]    
Initial forecast period 5.30% [1] 7.10% [2]
Extra-polation period 4.00% [1],[3] 5.60% [2],[4]
Used to calculate terminal value 2.30% [1],[5] 2.70% [2],[6]
Pre-tax discount rates 10.90% 12.10%
Patient Care & Monitoring Solutions [Member]    
Goodwill [Line items]    
Initial forecast period 3.80% [1] 6.40% [2]
Extra-polation period 4.80% [1],[3] 4.60% [2],[4]
Used to calculate terminal value 2.30% [1],[5] 2.70% [2],[6]
Pre-tax discount rates 12.30% 14.30%
Sleep & Respiratory Care [Member]    
Goodwill [Line items]    
Initial forecast period 7.20% [1] 6.80% [2]
Extra-polation period 5.60% [1],[3] 4.60% [2],[4]
Used to calculate terminal value 2.30% [1],[5] 2.70% [2],[6]
Pre-tax discount rates 12.10% 12.60%
Professional [Member]    
Goodwill [Line items]    
Initial forecast period [2]   5.00%
Extra-polation period [2],[4]   4.30%
Used to calculate terminal value [2],[6]   2.70%
Pre-tax discount rates   13.90%
[1] Compound sales growth rate is the annualized steady growth rate over the forecast period
[2] Compound sales growth rate is the annualized steady growth rate over the forecast period
[3] Also referred to later in the text as compound long-term sales growth rate
[4] Also referred to later in the text as compound long-term sales growth rate
[5] The historical long-term growth rate is only applied to the first year after the 5 year extrapolation period, after which no further growth is assumed for the terminal value calculation
[6] The historical long-term growth rate is only applied to the first year after the 5 year extrapolation period, after which no further growth is assumed for the terminal value calculation