XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Note 20 - Financial Instruments
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Financial Instruments

NOTE 20: FINANCIAL INSTRUMENTS

 

Kodak, as a result of its global operating and financing activities, is exposed to changes in foreign currency exchange rates and interest rates, which may adversely affect its results of operations and financial position.  Kodak manages such exposures, in part, with derivative financial instruments.  Foreign currency forward contracts are used to mitigate currency risk related to foreign currency denominated assets and liabilities.  Kodak’s exposure to changes in interest rates results from its investing and borrowing activities used to meet its liquidity needs.  Kodak does not utilize financial instruments for trading or other speculative purposes.

 

Kodak’s foreign currency forward contracts are not designated as hedges and are marked to market through net income (loss) at the same time that the exposed assets and liabilities are remeasured through net income (loss) (both in Other income, net in the Consolidated Statement of Operations). The notional amount of such contracts open at March 31, 2021 and December 31, 2020 was approximately $331 million and $361 million, respectively.  The majority of the contracts of this type held by Kodak as of March 31, 2021 and December 31, 2020 are denominated in euros, Chinese renminbi and Japanese yen.

 

The net effect of foreign currency forward contracts in the results of operations is shown in the following table:

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in millions)

 

2021

 

 

2020

 

Net loss (gain) from derivatives not designated as hedging

   instruments

 

$

3

 

 

$

(1

)

 

Kodak had no derivatives designated as hedging instruments for the three months ended March 31, 2021.

 

In the event of a default under the Company’s Credit Agreements, or a default under any derivative contract or similar obligation of Kodak, subject to certain minimum thresholds, the derivative counterparties would have the right, although not the obligation, to require immediate settlement of some or all open derivative contracts at their then-current fair value, but with liability positions netted against asset positions with the same counterparty.

 

As discussed in Note 5, “Debt and Finance Leases”, the Company concluded that the Convertible Notes are considered more akin to a debt-type instrument and that the economic characteristics and risks of the embedded conversion features, are not considered clearly and closely related to the Convertible Notes.  The embedded conversion features not considered clearly and closely related are the conversion at the option of the holder (“Optional Conversion”), the mandatory conversion by Kodak (“Mandatory Conversion”) and the conversion in the event of a fundamental transaction by the holder at the then applicable conversion rate  (“Fundamental Change”).  Accordingly, these embedded conversion features were bifurcated from the Convertible Notes and separately accounted for on a combined basis as a single derivative asset or liability.  The derivative was in a liability position at March 31, 2021 and was reported in Other long-term liabilities in the Consolidated Statement of Financial Position.  The derivative is being accounted for at fair value with changes in fair value reported in Other income, net in the Consolidated Statement of Operations.

 

As discussed in Note 6, “Redeemable, Convertible, Preferred Stock”, the Company concluded that the Series B Preferred Stock and the Series C Preferred Stock are considered more akin to a debt-type instrument and that the economic characteristics and risks of the conversion in the event of a Fundamental Change is not considered clearly and closely related to the Series B and Series C Preferred Stock. Accordingly, this embedded conversion feature was bifurcated from both the Series B and Series C Preferred Stock and both are separately accounted for as a single derivative asset or liability.  Both derivatives were in a liability position at March 31, 2021 and were reported in Other long-term liabilities in the Consolidated Statement of Financial Position.  The derivatives are being accounted for at fair value with changes in fair value reported in Other income, net in the Consolidated Statement of Operations.

 

As discussed in Note 6, “Redeemable, Convertible, Preferred Stock”, the Company concluded that the Series A Preferred Stock was considered more akin to a debt-type instrument and that the economic characteristics and risks of the embedded conversion features, except where the conversion price was increased to the liquidation preference, were not considered clearly and closely related to the Series A Preferred Stock.  The embedded conversion features not considered clearly and closely related are the conversion at the option of the holder (“Optional Conversion”); the ability of Kodak to automatically convert the stock after the second anniversary of issuance (“Mandatory Conversion”) and the conversion in the event of a fundamental change or reorganization (“Fundamental Change or Reorganization Conversion”). Accordingly, these embedded conversion features were bifurcated from the Series A Preferred Stock and separately accounted for on a combined basis as a single derivative asset or liability.  The embedded conversion features were revalued as of February 26, 2021 when the Company repurchased one million of the Series A Preferred Stock and exchanged the remaining one million shares of Series A Preferred Stock for Series B Preferred Stock.  The revaluation as of February 26, 2021 resulted in the recognition of $2 million of net expense which was reported in Other income, net in the Consolidated Statement of Operations. With the repurchase and exchange of the shares of the Series A Preferred Stock the embedded conversion features derivative liability expired.  The derivative was in a liability position at December 31, 2020 and was reported in Other long-term liabilities in the Consolidated Statement of Financial Position.  The derivative was being accounted for at fair value with changes in fair value being reported in Other income, net in the Consolidated Statement of Operations.

 

Fair Value

Fair values of Kodak’s foreign currency forward contracts are determined using observable inputs (Level 2 fair value measurements) and are based on the present value of expected future cash flows (an income approach valuation technique) considering the risks involved and using discount rates appropriate for the duration of the contracts.  The gross fair value of foreign currency forward contracts in an asset position are reported in Other current assets and the gross fair value of foreign currency forward contracts in a liability position are reported in Other current liabilities in the Consolidated Statement of Financial Position.  The gross fair value of forward contracts in an asset position as of March 31, 2021 and December 31, 2020 was $0 million and $1 million, respectively.  The gross fair value of foreign currency forward contracts in a liability position as of March 31, 2021 and December 31, 2020 was $2 million and $0 million, respectively.

 

Transfers between levels of the fair value hierarchy are recognized based on the actual date of the event or change in circumstances that caused the transfer.  There were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2021.

 

The fair value of the embedded conversion features derivatives was calculated using unobservable inputs (Level 3 fair measurements).  The value of the embedded derivatives associated with the Convertible Notes and Series A, Series B and Series C Preferred Stock were calculated using a binomial lattice model.

 

The following tables present the key inputs in the determination of fair value for the embedded conversion features:

 

Convertible Notes:

 

 

 

Valuation Date

 

 

 

 

 

 

 

February 26,

 

 

 

March 31,

 

 

2021

 

 

 

2021

 

 

(Inception)

 

Total value of embedded derivative liability ($ millions)

 

$

11

 

 

$

12

 

Kodak's closing stock price

 

$

7.87

 

 

$

8.62

 

Expected stock price volatility

 

 

70.00

%

 

 

70.00

%

Risk free rate

 

 

0.96

%

 

 

0.80

%

Implied credit spread on the Convertible Notes

 

 

18.25

%

 

 

18.25

%

 

Series B Preferred Stock:

 

 

 

Valuation Date

 

 

 

 

 

 

 

February 26,

 

 

 

March 31,

 

 

2021

 

 

 

2021

 

 

(Inception)

 

Total value of embedded derivative liability ($ millions)

 

$

1

 

 

$

1

 

Kodak's closing stock price

 

$

7.87

 

 

$

8.62

 

Expected stock price volatility

 

 

70.00

%

 

 

70.00

%

Risk free rate

 

 

0.96

%

 

 

0.80

%

Implied credit spread on the preferred stock

 

 

19.75

%

 

 

19.75

%

 

Series C Preferred Stock:

 

 

 

Valuation Date

 

 

 

 

 

 

 

March 30,

 

 

February 26,

 

 

 

 

 

 

 

2021

 

 

2021

 

 

 

March 31,

2021

 

 

(Inception - Final Sale)

 

 

(Inception -

Initial Sale)

 

Total value of embedded derivative liability ($ millions)

 

$

2

 

 

$

1

 

 

$

1

 

Kodak's closing stock price

 

$

7.87

 

 

$

8.05

 

 

$

8.62

 

Expected stock price volatility

 

 

70.00

%

 

 

70.00

%

 

 

70.00

%

Risk free rate

 

 

0.96

%

 

 

0.94

%

 

 

0.80

%

Implied credit spread on the preferred stock

 

 

21.75

%

 

 

21.75

%

 

 

21.75

%

 

Series A Preferred Stock: 

 

 

Valuation Date

 

 

 

February 26,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Total value of embedded derivative liability ($ millions)

 

$

11

 

 

$

9

 

Kodak's closing stock price

 

$

8.62

 

 

$

8.14

 

Expected stock price volatility

 

 

137.53

%

 

 

133.44

%

Risk free rate

 

 

0.07

%

 

 

0.10

%

Implied credit spread on the preferred stock

 

 

14.02

%

 

 

11.97

%

The Fundamental Change values at issuance were calculated as the difference between the total value of the Convertible Notes, Series B or Series C Preferred Stock, as applicable, and the sum of the net present value of the cash flows if the Convertible Notes are repaid at their maturity date or Series B and Series C Preferred Stock is redeemed on their redemption date and the values of the other embedded derivatives.  The Fundamental Change values reduce the value of the embedded conversion features derivative liability.  Other than events that alter the likelihood of a fundamental change or reorganization event, the value of the Fundamental Change reflects the value as of the issuance date, amortized for the passage of time.

The fair values of long-term debt (Level 2 fair value measurements) are determined by reference to quoted market prices of similar instruments, if available, or by pricing models based on the value of related cash flows discounted at current market interest rates.  The fair values of long-term borrowings were $283 million and $17 million at March 31, 2021 and December 31, 2020, respectively.

 

The carrying values of cash and cash equivalents, restricted cash and the current portion of long-term debt approximate their fair values at both March 31, 2021 and December 31, 2020.