XML 111 R88.htm IDEA: XBRL DOCUMENT v3.20.4
Note 9 - Debt and Finance Leases (Details Textual)
1 Months Ended 12 Months Ended
Aug. 03, 2020
USD ($)
shares
Jul. 29, 2020
USD ($)
d
$ / shares
Mar. 27, 2020
USD ($)
Mar. 26, 2020
USD ($)
May 24, 2019
USD ($)
May 20, 2019
USD ($)
$ / shares
Apr. 12, 2019
USD ($)
Sep. 03, 2013
USD ($)
Sep. 30, 2020
USD ($)
shares
Jan. 31, 2019
USD ($)
Mar. 31, 2018
Subsidiary
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Mar. 31, 2020
USD ($)
Jan. 27, 2020
USD ($)
Jan. 26, 2020
USD ($)
Debt And Capital Leases [Line Items]                                
Common stock, par value | $ / shares                       $ 0.01 $ 0.01      
Fair value of derivative liability                       $ 9,000,000 $ 52,000,000      
Percentage of Stock of Material Domestic Subsidiaries Securing Credit Agreement               100.00%                
Percentage of Stock of Material First Tier Foreign Subsidiaries Securing Credit Agreement               65.00%                
Term Collateral, Carrying Value                       1,412,000,000 1,302,000,000      
ABL Collateral, Carrying Value                       1,412,000,000 1,302,000,000      
Number of subsidiaries designated as unrestricted subsidiaries | Subsidiary                     5          
Total sales [1]                       $ 1,029,000,000 $ 1,242,000,000      
Percentage of aggregate sales of unrestricted subsidiaries to consolidated sales of entity                       1.00% 1.00%      
Aggregate assets of designated subsidiaries                       $ 1,248,000,000 $ 1,415,000,000      
Percentage of aggregate assets of unrestricted subsidiaries to consolidated assets of entity                       1.00% 1.00%      
Unrestricted Subsidiaries [Member]                                
Debt And Capital Leases [Line Items]                                
Total sales                       $ 6,000,000 $ 12,000,000      
Aggregate assets of designated subsidiaries                       $ 15,000,000 20,000,000      
ABL Credit Agreement [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, maturity date                       May 26, 2021        
Line of credit facility, maximum borrowing capacity     $ 110,000,000                 $ 150,000,000     $ 120,000,000 $ 150,000,000
Lender commitments, threshold trigger, excess availability amount     $ 13,750,000                 $ 13,750,000 $ 18,750,000   $ 15,000,000 $ 18,750,000
Excess availability, calculation, percentage of eligible equipment                       70.00%        
Excess availability, net orderly liquidation equipment amount                       $ 12,750,000        
Fixed charged coverage ratio required                       1.00 1.0      
Excess availability below which the fixed charge coverage ratio is triggered                       12.50% 12.50%      
Excess availability percentage of lender commitments threshold triggering cash dominion control                       12.50% 12.50%      
Long-term line of credit                       $ 90,000,000 $ 80,000,000      
Excess availability, calculation, percentage of eligible receivables less a dilution reserve                       85.00%        
Excess availability, calculation, percentage of net orderly liquidation value                       85.00%        
Excess availability amount                       $ 20,000,000 $ 22,000,000      
Excess availability, calculation, percentage of eligible inventory                         75.00%      
ABL Credit Agreement [Member] | Minimum [Member]                                
Debt And Capital Leases [Line Items]                                
Proforma fixed charge coverage ratio                       1.0        
ABL Credit Agreement [Member] | Minimum [Member] | Pro Forma [Member]                                
Debt And Capital Leases [Line Items]                                
Excess availability amount                       $ 30,000,000        
ABL Credit Agreement [Member] | Maximum [Member]                                
Debt And Capital Leases [Line Items]                                
Percentage of aggregate consolidated sales to qualify Restricted Subsidiaries to be designated as Unrestricted Subsidiaries                       7.50%        
Percentage of aggregate consolidated assets to qualify Restricted Subsidiaries to be designated as Unrestricted Subsidiaries                       7.50%        
ABL Credit Agreement [Member] | Restricted Cash [Member]                                
Debt And Capital Leases [Line Items]                                
Eligible cash                       $ 35,000,000 $ 22,000,000      
Amended Credit Facility [Member]                                
Debt And Capital Leases [Line Items]                                
Excess availability, calculation, percentage of eligible equipment     70.00% 75.00%                        
Excess availability, net orderly liquidation equipment amount       $ 6,000,000                   $ 14,750,000    
Decrease in excess availability net orderly liquidation equipment amount                       $ 1,000,000        
Debt instrument, amendment description                       The $14.75 million amount decreases by $1 million per quarter starting on July 1, 2020 until maturity or the amount is decreased to $0, whichever comes first        
Amended Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, basis spread on variable rate     3.50% 2.25%                        
Amended Credit Facility [Member] | Minimum [Member] | Base Rate [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, basis spread on variable rate     2.50% 1.25%                        
Amended Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, basis spread on variable rate     4.00% 2.75%                        
Amended Credit Facility [Member] | Maximum [Member] | Base Rate [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, basis spread on variable rate     3.00% 1.75%                        
Term Credit Agreement [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, aggregate principal amount               $ 420,000,000                
Prepayment of principal amount         $ 83,000,000   $ 312,000,000                  
RED-Rochester, LLC [Member]                                
Debt And Capital Leases [Line Items]                                
Payment received under the agreement                   $ 14,000,000            
Minimum payments required under the agreement                   2,000,000            
Long-term debt                   $ 14,000,000            
Debt Instrument Maturity Month and Year                       2033-08        
Convertible Notes Due 2021 [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, aggregate principal amount           $ 100,000,000                    
Convertible notes, due           2021                    
Common stock, par value | $ / shares   $ 0.01       $ 0.01                    
Debt instrument, maturity date           Nov. 01, 2021                    
Debt instrument, interest rate           5.00%                    
Principal amount of debt converted to equity   $ 95,000,000                            
Converted notes, conversion date                       Jul. 29, 2020        
Debt instrument convertible trading days | d   5                            
Conversion shares, issuance date                       Aug. 03, 2020        
Accumulated interest on initial converted notes $ 5,600,000                              
Remaining debt face amount $ 5,000,000                              
Net proceeds received to derivative liability                       $ 14,000,000        
Carrying value of stock at issuance           $ 84,000,000                    
Proceeds from borrowings         $ 100,000,000                      
Fair value of derivative liability           14,000,000                    
Transaction costs           $ 2,000,000                    
Convertible Notes Due 2021 [Member] | Common Stock [Member]                                
Debt And Capital Leases [Line Items]                                
Conversion of notes, shares issued | shares 29,922,956                              
Mandatory Converted Notes [Member]                                
Debt And Capital Leases [Line Items]                                
Debt instrument, aggregate principal amount                 $ 5,000,000              
Converted notes, conversion date                 Sep. 30, 2020              
Mandatory Converted Notes [Member] | Common Stock [Member]                                
Debt And Capital Leases [Line Items]                                
Conversion of notes, shares issued | shares                 1,574,892              
[1] Sales are reported in the geographic area in which they originate. No non-U.S. country generated more than 10% of net sales in the years ended December 31, 2020 and 2019.