XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Note 8 - Debt And Finance Leases (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Debt and Finance Leases and Related Maturities and Interest Rates

 

(in millions)

 

Type

 

Maturity

 

Weighted-Average

Effective Interest Rate

 

 

September 30, 2020

 

 

December 31, 2019

 

Current portion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RED-Rochester, LLC

 

2033

 

11.46%

 

 

$

1

 

 

$

1

 

 

 

Finance leases

 

Various

 

Various

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Non-current portion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt

 

2021

 

11.72%

 

 

 

 

 

 

91

 

 

 

RED-Rochester, LLC

 

2033

 

11.46%

 

 

 

12

 

 

 

13

 

 

 

Finance leases

 

Various

 

Various

 

 

 

3

 

 

 

4

 

 

 

Other debt

 

Various

 

Various

 

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

109

 

 

 

 

 

 

 

 

 

 

 

$

19

 

 

$

111

 

 

Loss on Early Extinguishment of Debt

The calculation of the loss on early extinguishment of debt is shown below:

 

(in millions)

 

 

 

 

Fair value of Initial Conversion Shares

 

$

506

 

Fair value of Mandatory Conversion Shares

 

 

13

 

Carrying value of Notes

 

 

(92

)

Fair value of pro-rata share of embedded derivative at Initial Conversion

 

 

(416

)

Fair value of pro-rata share of embedded derivative at Mandatory Conversion

 

 

(9

)

Total

 

$

2