XML 97 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Debt And Capital Leases (Details Textual)
1 Months Ended 12 Months Ended
Oct. 02, 2017
USD ($)
Nov. 15, 2016
USD ($)
Jul. 07, 2016
USD ($)
Sep. 03, 2013
USD ($)
Mar. 31, 2018
Subsidiary
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 14, 2016
USD ($)
Jun. 30, 2015
Dec. 31, 2014
Debt And Capital Leases [Line Items]                      
Percentage of Stock of Material Domestic Subsidiaries Securing Credit Agreement               100.00%      
Percentage of Stock of Material First Tier Foreign Subsidiaries Securing Credit Agreement               65.00%      
Term Collateral, Carrying Value           $ 1,385,000,000 $ 1,613,000,000        
ABL Collateral, Carrying Value           1,385,000,000 1,613,000,000        
Term Credit Agreements, U.S. Liquidity, Threshold Below which No Prepayment is Required           100,000,000          
Term Credit Agreements, Prepayments Required in Next Fiscal Year             0        
Term Credit Agreements, First Lien Term Credit Agreement, Maximum Secured Leverage Ratio               2.75   3.25 3.75
Aggregate sales of designated subsidiaries [1]           1,531,000,000 1,643,000,000 $ 1,803,000,000      
Aggregate assets of designated subsidiaries           $ 1,707,000,000 1,776,000,000        
Percentage of aggregate sales of unrestricted subsidiaries to consolidated sales of entity           0.00%          
Percentage of aggregate assets of unrestricted subsidiaries to consolidated assets of entity           1.00%          
Net secured leverage ratio           2.75%          
Fixed charge coverage ratio           1.00%          
Loss on early extinguishment of debt             (4,000,000)        
Subsequent Event                      
Debt And Capital Leases [Line Items]                      
Number of subsidiaries designated as unrestricted subsidiaries | Subsidiary         5            
Unrestricted Subsidiaries [Member]                      
Debt And Capital Leases [Line Items]                      
Aggregate sales of designated subsidiaries           $ 7,000,000          
Aggregate assets of designated subsidiaries           $ 17,000,000          
Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Secured leverage ratio           2.25%          
Prior Credit Agreement [Member]                      
Debt And Capital Leases [Line Items]                      
Line of Credit Facility, Maximum Borrowing Capacity           $ 200,000,000          
Prior Credit Agreement [Member] | London Interbank Offered Rate (LIBOR) | Minimum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           2.75%          
Prior Credit Agreement [Member] | London Interbank Offered Rate (LIBOR) | Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           3.25%          
Prior Credit Agreement [Member] | Base Rate [Member] | Minimum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           1.75%          
Prior Credit Agreement [Member] | Base Rate [Member] | Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           2.25%          
Amended Credit Agreement [Member]                      
Debt And Capital Leases [Line Items]                      
Excess Availability Amount           $ 20,000,000 20,000,000        
Line of Credit Facility, Maximum Borrowing Capacity           150,000,000          
Long-term Line of Credit           $ 96,000,000          
Fixed Charged Coverage Ratio Required           1.00          
Excess Availability Below Which the Fixed Charge Coverage Ratio is Triggered           12.50%          
Lender Commitments, Threshold Trigger, Excess Availability Amount           $ 18,750,000 18,750,000        
Excess Availability Percentage of Lender Commitments Threshold Triggering Cash Dominion Control           12.50%          
Amended Credit Agreement [Member] | Restricted Cash [Member]                      
Debt And Capital Leases [Line Items]                      
Eligible Cash           $ 6,000,000 $ 25,000,000        
Amended Credit Agreement [Member] | Period one [Member]                      
Debt And Capital Leases [Line Items]                      
Line of Credit Facility, Expiration Date           May 26, 2021          
Amended Credit Agreement [Member] | Period two [Member]                      
Debt And Capital Leases [Line Items]                      
Number of days prior to the earliest scheduled maturity date           90 days          
Earliest maturity date           Sep. 03, 2019          
Amended Credit Agreement [Member] | Minimum [Member]                      
Debt And Capital Leases [Line Items]                      
Proforma fixed charge coverage ratio           1.00%          
Amended Credit Agreement [Member] | Minimum [Member] | Pro Forma [Member]                      
Debt And Capital Leases [Line Items]                      
Excess Availability Amount           $ 30,000,000          
Amended Credit Agreement [Member] | Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Percentage of aggregate consolidated sales to qualify Restricted Subsidiaries to be designated as Unrestricted Subsidiaries           7.50%          
Percentage of aggregate consolidated assets to qualify Restricted Subsidiaries to be designated as Unrestricted Subsidiaries           7.50%          
Amended Credit Facility [Member]                      
Debt And Capital Leases [Line Items]                      
Excess Availability, Calculation, Percentage of Eligible Receivables Less a Dilution Reserve           85.00%          
Excess Availability, Calculation, Percentage of Net Orderly Liquidation Value           85.00%          
Excess Availability, Calculation, Percentage of Eligible Inventory           75.00%          
Excess Availability, Net Orderly Liquidation Equipment Amount           $ 15,000,000          
Excess Availability, Calculation, Percentage of Eligible Equipment           75.00%          
Decrease in excess availability net orderly liquidation equipment amount           $ 1,000,000          
Amended Credit Facility [Member] | London Interbank Offered Rate (LIBOR) | Minimum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           2.25%          
Amended Credit Facility [Member] | London Interbank Offered Rate (LIBOR) | Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           2.75%          
Amended Credit Facility [Member] | Base Rate [Member] | Minimum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           1.25%          
Amended Credit Facility [Member] | Base Rate [Member] | Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate           1.75%          
First Lien Term Loan [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate               6.25%      
LIBOR Floor Percentage               1.00%      
Alternate Base Rate               5.25%      
Prepayment of principal amount $ 6,000,000   $ 5,000,000                
First installment principal payments     $ 4,000,000                
Second Lien Note Holders [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate               9.50%      
LIBOR Floor Percentage               1.25%      
Alternate Base Rate               8.50%      
Senior Secured Second Lien Term Credit Agreement                      
Debt And Capital Leases [Line Items]                      
Note repurchase amount                 $ 13,000,000    
Term loans price (percentage of par)                 98.00%    
Loss on early extinguishment of debt   $ 4,000,000                  
Senior Secured Second Lien Term Credit Agreement | Series A Preferred Stock [Member]                      
Debt And Capital Leases [Line Items]                      
Prepayment of principal plus accrued interest amount   263,200,000                  
Debt instrument, principal amount   $ 262,000,000                  
Senior Secured Second Lien Term Credit Agreement | Minimum [Member]                      
Debt And Capital Leases [Line Items]                      
Term loans price (percentage of par)                 97.00%    
Senior Secured Second Lien Term Credit Agreement | Maximum [Member]                      
Debt And Capital Leases [Line Items]                      
Note repurchase amount                 $ 25,000,000    
Term loans price (percentage of par)                 98.50%    
Term Credit Agreement [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Face Amount       $ 695,000,000              
Proceeds from Issuance of Other Long-term Debt       664,000,000              
Debt Instrument, Unamortized Discount       15,000,000              
Debt Issuance Cost       16,000,000              
First Lien Term Loan [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Face Amount       $ 420,000,000              
Debt Instrument, Maturity Date, Description           The loans made under the First Lien Term Credit Agreement become due on the earlier to occur of (i) the maturity date of September 3, 2019 or (ii) the acceleration of such loans following the occurrence of an event of default (as defined in the First Lien Term Credit Agreement).          
Debt Instrument, Maturity Date       Sep. 03, 2019              
Second Lien Note Holders [Member]                      
Debt And Capital Leases [Line Items]                      
Debt Instrument, Face Amount       $ 275,000,000              
Debt Instrument, Termination Date       Nov. 15, 2016              
[1] Sales are reported in the geographic area in which they originate. No non-U.S. country generated more than 10% of net sales in the years ended December 31, 2017, 2016 and 2015.