XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2017
Disclosure Text Block [Abstract]  
Goodwill and Other Intangible Assets Disclosure [Text Block]

 

NOTE 5: GOODWILL AND OTHER INTANGIBLE ASSETS

 

The following table presents the changes in the carrying amount of goodwill by reportable segment.  The Enterprise Inkjet Systems, Advanced Materials and 3D Printing Technology and Eastman Business Park segments do not have goodwill and are therefore not presented:

 

(in millions)

 

Print

Systems

 

 

Flexographic Packaging

 

 

Software and

Solutions

 

 

Consumer

and Film

 

 

Consolidated Total

 

Balance as of December 31, 2016

 

$

56

 

 

$

20

 

 

$

6

 

 

$

6

 

 

$

88

 

Impairment

 

 

(56

)

 

 

 

 

 

 

 

 

 

 

 

(56

)

Balance as of September 30, 2017

 

$

-

 

 

$

20

 

 

$

6

 

 

$

6

 

 

$

32

 

 

Gross goodwill and accumulated impairment losses were $96 million and $8 million, respectively, as of December 31, 2016 and $96 million and $64 million, respectively, as of September 30, 2017.

 

The Print Systems segment has two goodwill reporting units: Prepress Solutions and Electrophotographic Printing Solutions. The Software and Solutions segment has two goodwill reporting units: Kodak Technology Solutions and Unified Workflow Solutions.  The Consumer and Film segment has two goodwill reporting units: Consumer Products and Motion Picture, Industrial Chemicals and Films.  The Flexographic Packaging segment, Enterprise Inkjet Systems segment, Advanced Materials and 3D Printing Technology segment and Eastman Business Park segment all have one goodwill reporting unit.  Goodwill is recorded in the Prepress Solutions, Flexographic Packaging, Unified Workflow Solutions and Consumer Products reporting units.

 

Given the decline in Kodak’s financial projections for the year and its market capitalization from the last goodwill impairment test (December 31, 2016), Kodak performed an interim goodwill impairment test as of September 30, 2017.  Kodak utilized the discounted cash flow method and guideline public company method for the reporting units with goodwill.  For these reporting units, Kodak selected equal weighting of the guideline public company method and the discounted cash flow method as the valuation approaches produced comparable ranges of fair value.  Fair values for the other reporting units were estimated using the discounted cash flow method only.

 

Based upon the results of Kodak’s September 30, 2017 analysis, Kodak concluded that the Prepress Solutions reporting unit’s carrying value exceeded its fair value and recorded a pre-tax goodwill impairment loss of $56 million in the Consolidated Statement of Operations.  No impairment of goodwill was indicated for the other reporting units.

 

The gross carrying amount and accumulated amortization by major intangible asset category as of September 30, 2017 and December 31, 2016 were as follows:

 

 

 

September 30, 2017

(in millions)

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

 

 

Weighted-Average

Amortization Period

Technology-based

 

$

105

 

 

$

60

 

 

$

45

 

 

6 years

Kodak trade name

 

 

40

 

 

 

-

 

 

 

40

 

 

Indefinite life

Customer-related

 

 

11

 

 

 

6

 

 

 

5

 

 

6 years

Other

 

 

2

 

 

 

-

 

 

 

2

 

 

21 years

Total

 

$

158

 

 

$

66

 

 

$

92

 

 

 

 

 

 

 

December 31, 2016

(in millions)

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

 

 

Weighted-Average

Amortization Period

Technology-based

 

$

122

 

 

$

57

 

 

$

65

 

 

6 years

Kodak trade name

 

 

40

 

 

 

-

 

 

 

40

 

 

Indefinite life

Customer-related

 

 

26

 

 

 

12

 

 

 

14

 

 

6 years

Other

 

 

2

 

 

 

-

 

 

 

2

 

 

21 years

Total

 

$

190

 

 

$

69

 

 

$

121

 

 

 

 

In the third quarter of 2017, due to canceling its copper mesh touch screen program, Kodak wrote off related intangible assets with a gross carrying amount of $33 million and accumulated amortization of $21 million and recorded an impairment charge of $12 million.

 

Amortization expense related to intangible assets was $5 million and $4 million for the three months ended September 30, 2017 and 2016 respectively, and $14 million and $15 million for the nine months ended September 30, 2017 and 2016, respectively.

 

During the first quarter of 2017, Kodak recorded $4 million to adjust the Prosper intangible asset carrying value to the amount that would have been recorded had the Prosper intangible assets been continuously classified as held and used.  Refer to Note 10, “Other Operating Expense (Income), net” and Note 21, “Discontinued Operations”.

 

Estimated future amortization expense related to intangible assets that are currently being amortized as of September 30, 2017, is as follows:

 

(in millions)

 

 

 

 

Q4 2017

 

$

4

 

2018

 

 

12

 

2019

 

 

8

 

2020

 

 

6

 

2021

 

 

4

 

2022 and thereafter

 

 

18

 

Total

 

$

52