35-CERT

                    SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.

- ---------------------------------------------
             In the Matter of               :
                                            :
EASTERN UTILITIES ASSOCIATES (EUA)          :
EUA ENERGY INVESTMENT CORPORATION           :
(EUA ENERGY)                                :
BOSTON, MA                                  :       Certificate of
                                            :       Notification
                                            :       Pursuant to Rule 24,
                                            :       Interim Report
                                            :
                  (70-7426)                 :
                                            :
(Public Utility Holding Company Act of 1935):
- ---------------------------------------------
     In accordance with the terms and conditions of Rule 24 under
the Public Utility Holding Company Act of 1935, and the Orders of
the Commission dated December 4, 1987, January 11, 1988, and April 15,
1994, (the "Orders") authorizing transactions as more fully described in
the Application-Declaration as amended (the "Application"), the
undersigned hereby enclose herewith for filing pursuant to the above-
referenced Order are the balance sheet, the income statement, and the
statement of cash flows of EUA Energy Investment Corporation for the
period ended September 30, 1997.

                                     Very truly yours,

                                     EASTERN UTILITIES ASSOCIATES

                                     By: /s/ Clifford J. Hebert, Jr.
                                             Clifford J. Hebert, Jr.
                                             Treasurer

                                     EUA ENERGY INVESTMENT CORPORATION

                                     By: /s/ Clifford J. Hebert, Jr.
                                             Clifford J. Hebert, Jr.
                                             Treasurer

Dated:  December 9, 1997

                    EUA ENERGY INVESTMENT CORPORATION
                  ENERGY AND ENERGY CONSERVATION RESEARCH
                             THIRD QUARTER 1997

 (1)  EUA Energy Investment Corporation Financial Statements for
      the third quarter 1997.

                     EUA ENERGY INVESTMENT CORPORATION
                          CONDENSED BALANCE SHEET
                            September 30, 1997
                                (Unaudited)
                         (In Thousands of Dollars)

                       ASSETS

Property and other investments:
    Investment - Subsidiaries                      ($4,605)
    Other Assets                                       744
          Total fixed Assets                        (3,861)
Current Assets:
    Cash and Temporary Cash Investments                  1
    Notes Receivable                                23,334
    Accounts Receivable                                567
    Prepayments and Other Assets                       544
          Total Current Assets                      24,446
TOTAL ASSETS                                       $20,585

                    LIABILITIES

Common Stock and Other Paid-In Capital                  $1
Retained (Loss) Earnings                           (16,192)
          Total Common Equity                      (16,191)
          Total Capitalization                     (16,191)
Current Liabilities:
    Notes Payable to Parent                         36,147
    Accounts Payable                                    17
    Accrued Interest                                 1,843
          Total Current Liabilities                 38,007
Accumulated Deferred Taxes                          (1,231)
TOTAL LIABILITIES AND EQUITY                       $20,585


                    EUA ENERGY INVESTMENT CORPORATION
                        CONDENSED INCOME STATEMENT
               For the Quarter Ended and YTD September 30, 1997
                               (Unaudited)
                         (In Thousands of Dollars)

                                     QUARTER ENDED      YTD

Operating Income                              $0        $0

Operating Expenses:
    Operation                                 71       348
    Depreciation & Amortization                5        15
    Taxes - Other                              2         9
    Income and Deferred Taxes               (365)     (655)
          Total Operating Expenses          (287)     (283)
Operating Income                             287       283
Other Income and Deductions                 (745)   (2,029)
    Loss Before Interest Charges            (458)   (1,746)
Interest Charges:
    Interest Expense - Associated Companies  520     1,402
    Other Interest Expense                     1         3
          Total Interest Charges             521     1,405
Net Income (Loss)                          ($979)  ($3,151)


                    EUA ENERGY INVESTMENT CORPORATION
                         STATEMENT OF CASH FLOWS
                 For the Nine Months Ended September 30, 1997
                               (Unaudited)
                         (In Thousands of Dollars)

Operating Activities:
    Pre-tax Net Income                             ($3,151)
    Change in Assets and Liabilities:
        Accounts & Notes Receivable                 (7,249)
        Accounts & Notes Payable                     7,713
        Accrued Expenses                             1,402
        Other (Net)                                   (777)
       Net Cash (Used In) Operating Activities      (2,062)
Investing Activities:
    Investments in Subsidiaries                      2,048
       Net Cash Provided From Investing Activities   2,048
Cash Provided (Used)                                  ($14)


                    EUA ENERGY INVESTMENT CORPORATION
                   ENERGY AND ENERGY CONSERVATION RESEARCH
                             THIRD QUARTER 1997

(2)  EUA Energy has not invested in or become obligated to invest in any
     cogeneration or small power production projects.


(3)  EUA Energy did not invest in R&D funding in the third quarter of 1997.

(4)  Services were provided by EUA Service Corporation staff personnel in the
     following areas:
                    a.   Financial & Accounting
                    b.   Information Services
                    c.   Treasury Services
                    d.   Personnel & Employee Benefits
                    e.   Corporate Communications

EX-27

 

<ARTICLE> OPUR1
<MULTIPLIER> 1000
       
                             
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                            0
<OTHER-PROPERTY-AND-INVEST>                     (4605)
<TOTAL-CURRENT-ASSETS>                           25190
<TOTAL-DEFERRED-CHARGES>                             0
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                   20585
<COMMON>                                             0
<CAPITAL-SURPLUS-PAID-IN>                            1
<RETAINED-EARNINGS>                            (16192)
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 (16191)
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<LONG-TERM-DEBT-NET>                                 0
<SHORT-TERM-NOTES>                               36147
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
<PREFERRED-STOCK-CURRENT>                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                     629
<TOT-CAPITALIZATION-AND-LIAB>                    20585
<GROSS-OPERATING-REVENUE>                            0
<INCOME-TAX-EXPENSE>                             (655)
<OTHER-OPERATING-EXPENSES>                         372
<TOTAL-OPERATING-EXPENSES>                       (283)
<OPERATING-INCOME-LOSS>                            283
<OTHER-INCOME-NET>                              (2029)
<INCOME-BEFORE-INTEREST-EXPEN>                  (1746)
<TOTAL-INTEREST-EXPENSE>                          1405
<NET-INCOME>                                    (3151)
<PREFERRED-STOCK-DIVIDENDS>                          0
<EARNINGS-AVAILABLE-FOR-COMM>                   (3151)
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          (2062)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0