-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, I4wvwFnBbTdgcAbecYzWiJRHplh9WAgHOSc8hd/LGb2BvikWLokUqghgkL3Qy1Wv KiF3dDqMQETsbGvL9zoPsQ== 0000312066-99-000005.txt : 19990519 0000312066-99-000005.hdr.sgml : 19990519 ACCESSION NUMBER: 0000312066-99-000005 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19990331 FILED AS OF DATE: 19990517 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DENCOR ENERGY COST CONTROLS INC CENTRAL INDEX KEY: 0000312066 STANDARD INDUSTRIAL CLASSIFICATION: AUTO CONTROLS FOR REGULATING RESIDENTIAL & COMML ENVIRONMENT [3822] IRS NUMBER: 840658020 STATE OF INCORPORATION: CO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB SEC ACT: SEC FILE NUMBER: 000-09255 FILM NUMBER: 99629182 BUSINESS ADDRESS: STREET 1: 1450 WEST EVANS CITY: DENVER STATE: CO ZIP: 80223 BUSINESS PHONE: 3039221888 MAIL ADDRESS: STREET 1: 1450 W EVANS STREET 2: 1450 W EVANS CITY: DENVER STATE: CO ZIP: 80223 10QSB 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 0-9255 DENCOR ENERGY COST CONTROLS, INC. (Exact name of small business issuer as specified in its charter) Colorado 84-0658020 (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.) 1450 West Evans, Denver, Colorado 80223 (Address of principal executive office) (Zip Code) (303) 922-1888 (Registrant's telephone number, including area code) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date. No par value per share: 4,803,804 shares issued, at May 10, 1999. Transitional Small Business Disclosure Format Yes No X DENCOR ENERGY COST CONTROLS, INC. PART 1 - FINANCIAL INFORMATION Item 1. Financial Statements (Condensed Balance Sheets) ASSETS March 31 Dec. 31 1999 1998 (unaudited) CURRENT ASSETS: Cash $ 1,700 $ 8,300 Accounts Receivable, net of allowance for doubtful accounts of $18,700 30,800 20,000 Inventories 133,700 138,100 Other 8,600 6,100 TOTAL CURRENT ASSETS 174,800 172,500 Furniture & Equipment 213,300 213,300 Less Accumulated Depreciation (213,300) 213,300 Long term receivables, net of allowance for doubtful receivables of $11,400 12,100 12,600 $186,900 $185,100 LIABILITIES & SHAREHOLDERS' DEFICIT CURRENT LIABILITIES: Notes Payable - Shareholders $118,300 $118,300 Notes Payable - Other 5,000 5,000 Accounts Payable 49,000 36,500 Accrued Compensation and Benefits 165,500 133,700 Accrued Interest - Shareholders 105,700 97,900 Warranty Reserve 3,200 3,200 Other 200 800 TOTAL CURRENT LIABILITIES 446,900 395,400 STOCKHOLDERS' DEFICIT Common Stock, no par value, authorized 5,000,000 shares; issued & outstanding, 4,803,804 shares 1,175,900 1,175,900 Deficit (1,435,900) (1,386,200) Stockholders' Deficit (260,000) (210,300) $ 186,900 $ 185,100 See notes to condensed financial statements DENCOR ENERGY COST CONTROLS, INC. STATEMENTS OF OPERATIONS (unaudited) Three Months Ended March 31 1999 1998 REVENUES: Net Sales $ 61,400 $ 116,900 Interest and Other 2,200 2,800 TOTAL REVENUES 63,600 119,700 COSTS AND EXPENSES; Cost of Products Sold 38,100 53,800 Selling 6,300 5,500 General and Administrative 37,600 34,000 Research and Development 23,500 18,700 Interest 7,800 6,500 113,300 118,500 NET EARNINGS (LOSS) $ (49,700) $ 1,200 NET (LOSS) PER COMMON SHARE: $ (0.01) $ * * less than $0.01 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 4,803,804 3,671,304 See notes to condensed financial statements DENCOR ENERGY COST CONTROLS, INC. STATEMENT OF CASH FLOWS (unaudited) Three Months Ended March 31 1999 1998 CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings loss $ (49,700) $ 1,200 Adjustments to reconcile net loss to net cash provided by operating activities: Changes in operating assets and liabilities: Accounts and other receivables (10,800) (50,100) Inventories 4,400 13,800 Other assets (2,500) (10,700) Long term receivables 500 0 Accounts payable 12,500 4,000 Accrued compensation and benefits 31,800 19,000 Accrued interest - shareholders 7,800 6,600 Other liabilities (600) (400) Total adjustments 43,100 (17,800) Net cash provided by (used in) operating activities (6,600) (16,600) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from notes payable - shareholders 0 9,000 Net cash provided by financing activities 0 9,000 Net decrease in cash (6,600) (7,600) CASH, beginning of year 8,300 8,300 CASH, end of quarter $ 1,700 $ 700 See notes to condensed financial statements DENCOR ENERGY COST CONTROLS, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS A. The condensed Financial Statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of the Company, all accompanying unaudited condensed Financial Statements contain all adjustments, which consist only of recurring adjustments, necessary to present fairly the financial position as of March 31, 1999, and the results of operations and cash flows for the three months ended March 31, 1999 and 1998. The results of operations for the three-month periods ended March 31, 1999 and 1998, are not necessarily indicative of the results to be expected for the full year. It is suggested that these Condensed Financial Statements be read in conjunction with the Financial Statements and the notes therein included in the Company's latest annual report on Form 10-KSB. B. Long-Term Debt: As of the end of First Quarter, 1999, the Company had no long-term debt. C. Common Stock: During the First Quarter, 1999, the Company sold no restricted stock. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS NET SALES First Quarter sales of $61,400 were approximately 47% less than sales of $116,900 for the comparable period in 1998. The decrease is primarily a result of a decrease in sales to dealers and utilities. COST AND EXPENSE Cost of Products Sold as a percentage of net sales increased to 62% for the first quarter of 1999 compared with 46% the same period in the prior year. This increase in cost is primarily due to an decrease in the production efficiency resulting from lower production volume. Selling expenses as a percentage of net sales for the first quarter of 1999 increased to 10% compared to 4.7% for the same period in the prior year. DENCOR ENERGY COST CONTROLS, INC. General and Administrative expenses for the first quarter 1999 as a percentage of sales increased to 61% compared to 29% for the same period in the prior year. Research and Development expenses as a percentage of net sales increased to 38% compared to 16% for the same period in the prior year. The increase is due to an increase in new product development. EARNINGS The loss for the first quarter was $49,700 compared to a net earnings of $1,200 for the same period in the prior year. The decrease in net earnings was due to the decrease in sales and an increase in research and development expenses for new product development. YEAR 2000 The Company is taking action to make its accounting system year 2000 compliant by June 30, 1999. The Company has determined its products are year 2000 compliant and that there are no year 2000 issues in its production processes. The costs incurred by the Company in determing its Year 2000 compliance have been minimal. The Company is surveying its vendors for year 2000 compliance. As part of its contingency plan in the event of supply interruptions caused by lack of Year 2000 compliance by suppliers, the Company has identified several potential suppliers for each part purchased by the Company. The Company will be dependent on the power, communication, transportation and water infrastructures. LIQUIDITY The Independent Auditors' Report on Dencor Energy Cost Controls, Inc. Financial Statements for the year ended December 31, 1998 included a "going concern" explanatory paragraph which means that the Auditors have expressed substantial doubt about the Company's ability to continue as a going concern. Management's plans in regards to the factors which prompted the explanatory paragraph are discussed in Note 2 to the Company's December 31, 1998 Financial Statements. The Company's current ratio is .39 at the Quarter ended March 31, 1999. Management believes the acid ratio (cash and accounts receivable divided by current liabilities) of 0.07 is below the limits of reasonable liquidity. If working capital beyond that provided by cash flow is needed, additional debt financing will be sought. If traditional debt financing is not available, the Company will attempt to raise working capital by private borrowing including stockholder loans although no assurances can be given that financing will be available. PART II - OTHER INFORMATION Items 1 through 5 would appear to require no answers according to the instructions. Item 6. Exhibits and Reports On Form 8-K (a) The following Exhibit is filed as part of this Quarterly Report on Form 10-QSB: 27. Financial Data Schedule. (b) During the quarter ended March 31, 1999, the Registrant did not file any reports on Form 8-K. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DENCOR ENERGY COST CONTROLS, INC. Registrant By: Maynard L. Moe President and Principal Accounting Officer Date: May 13, 1999 EX-27 2 ART.5 FDS FOR 10-KSB FOR YEAR 1998
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-KSB FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. YEAR DEC-31-1998 DEC-31-1998 8,300 0 32,600 30,100 138,100 172,500 213,300 213,300 185,100 395,400 0 1,175,900 0 0 0 185,100 318,200 326,600 179,900 479,700 0 16,100 25,800 (153,100) 0 0 0 0 0 (153,100) 0 0
-----END PRIVACY-ENHANCED MESSAGE-----