XML 124 R98.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT AND CREDIT FACILITIES - Long Term Debt Summary (Details)
$ in Millions, $ in Millions
Dec. 31, 2021
USD ($)
Dec. 31, 2021
CAD ($)
Mar. 04, 2021
USD ($)
Mar. 04, 2021
CAD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CAD ($)
DEBT AND CREDIT FACILITIES            
Interest rate 5.00% 5.00%     4.80% 4.80%
Lease liabilities   $ 2,850.0       $ 2,908.0
Deferred financing costs   (58.0)       (54.0)
Total gross debt and lease liabilities   17,070.0       18,133.0
Current portion of longterm debt and lease liabilities            
Current portion of lease liabilities   (310.0)       (272.0)
Current portion of long-term debt   (231.0)       (1,413.0)
Current portion of long-term debt and lease liabilities   (541.0)       (1,685.0)
Long-term lease liabilities   2,540.0       2,636.0
Long-term debt   $ 13,989.0       13,812.0
Minimum            
Additional information            
Interest rate on lease liabilities 0.40% 0.40%        
Maximum            
Additional information            
Interest rate on lease liabilities 14.20% 14.20%        
Unsecured long-term debt            
DEBT AND CREDIT FACILITIES            
Total unsecured long term debt   $ 14,278.0       $ 15,279.0
3.10% Series 5 Medium Term Notes, due 2021            
DEBT AND CREDIT FACILITIES            
Face amount of debt   $ 750.0        
Interest rate 3.10% 3.10%     3.10% 3.10%
Total unsecured long term debt           $ 748.0
9.25% Debentures, due 2021            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 300 $ 371.0     $ 300  
Interest rate 9.25% 9.25%     9.25% 9.25%
Total unsecured long term debt           $ 389.0
9.40% Notes, due 2021            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 220 $ 278.0     $ 220  
Interest rate 9.40% 9.40%     9.40% 9.40%
Total unsecured long term debt           $ 281.0
Additional information            
Revised debt coupon rate following ratings downgrade by Moodys 9.40% 9.40%     7.90% 7.90%
4.50% Notes, due 2022            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 182          
Interest rate 4.50% 4.50%     4.50% 4.50%
Total unsecured long term debt   $ 231.0       $ 224.0
2.80% Notes, due 2023            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 450       $ 450  
Interest rate 2.80% 2.80%     2.80% 2.80%
Total unsecured long term debt   $ 569.0       $ 574.0
3.60% Notes, due 2024            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 750 $ 951.0     $ 750  
Interest rate 3.60% 3.60%     3.60% 3.60%
Total unsecured long term debt           $ 953.0
3.10% Notes, due 2025            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 550       $ 550  
Interest rate 3.10% 3.10%     3.10% 3.10%
Total unsecured long term debt   $ 696.0       $ 701.0
3.00% Series 5 Medium Term Notes, due 2026            
DEBT AND CREDIT FACILITIES            
Interest rate 3.00% 3.00%     3.00% 3.00%
Total unsecured long term debt   $ 699.0       $ 699.0
7.875% Debentures, due 2026            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 275          
Interest rate 7.875% 7.875%     7.875% 7.875%
Total unsecured long term debt   $ 359.0       $ 364.0
8.20% Notes, due 2027            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 59          
Interest rate 8.20% 8.20%     8.20% 8.20%
Total unsecured long term debt   $ 78.0       $ 79.0
7.00% Debentures, due 2028            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 250          
Interest rate 7.00% 7.00%     7.00% 7.00%
Total unsecured long term debt   $ 320.0       $ 323.0
3.10% Series 6 Medium Term Notes, due 2029            
DEBT AND CREDIT FACILITIES            
Interest rate 3.10% 3.10%     3.10% 3.10%
Total unsecured long term debt   $ 748.0       $ 748.0
5.00% Series 7 Medium Term Notes, Due 2030            
DEBT AND CREDIT FACILITIES            
Face amount of debt           $ 1,250.0
Interest rate 5.00% 5.00%     5.00% 5.00%
Total unsecured long term debt   $ 1,247.0       $ 1,247.0
7.15% Notes, due 2032            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 500          
Interest rate 7.15% 7.15%     7.15% 7.15%
Total unsecured long term debt   $ 631.0       $ 637.0
5.35% Notes, due 2033            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 300          
Interest rate 5.35% 5.35%     5.35% 5.35%
Total unsecured long term debt   $ 355.0       $ 356.0
5.95% Notes, due 2034            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 500          
Interest rate 5.95% 5.95%     5.95% 5.95%
Total unsecured long term debt   $ 630.0       $ 636.0
5.95% Notes, due 2035            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 600          
Interest rate 5.95% 5.95%     5.95% 5.95%
Total unsecured long term debt   $ 731.0       $ 736.0
5.39% Series 4 Medium Term Notes, due 2037            
DEBT AND CREDIT FACILITIES            
Interest rate 5.39% 5.39%     5.39% 5.39%
Total unsecured long term debt   $ 599.0       $ 599.0
6.50% Notes, due 2038            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 1,150          
Interest rate 6.50% 6.50%     6.50% 6.50%
Total unsecured long term debt   $ 1,451.0       $ 1,464.0
6.80% Notes, due 2038            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 900          
Interest rate 6.80% 6.80%     6.80% 6.80%
Total unsecured long term debt   $ 1,156.0       $ 1,167.0
6.85% Notes, due 2039            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 750          
Interest rate 6.85% 6.85%     6.85% 6.85%
Total unsecured long term debt   $ 946.0       $ 953.0
6.00% Notes, due 2042            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 152          
Interest rate 6.00% 6.00%     6.00% 6.00%
Total unsecured long term debt   $ 149.0       $ 149.0
4.34% Series 5 Medium Term Notes, due 2046            
DEBT AND CREDIT FACILITIES            
Interest rate 4.34% 4.34%     4.34% 4.34%
Total unsecured long term debt   $ 300.0       $ 300.0
4.00% Notes, due 2047            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 750          
Interest rate 4.00% 4.00%        
Total unsecured long term debt   $ 945.0       $ 952.0
3.95% Series 8 Medium Term Notes, due 2051            
DEBT AND CREDIT FACILITIES            
Face amount of debt       $ 500.0    
Interest rate 3.95% 3.95% 3.95% 3.95%    
Total unsecured long term debt   $ 493.0        
3.75% Notes, due 2051            
DEBT AND CREDIT FACILITIES            
Face amount of debt $ 750   $ 750      
Interest rate 3.75% 3.75% 3.75% 3.75%    
Total unsecured long term debt   $ 945.0