XML 89 R63.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2021
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT  
Summary of changes in the fair value of non designated derivatives

($ millions)

2021

2020

 

Fair value outstanding, beginning of year

 

(121)

 

(39)

Cash settlements – paid (received) during the year

 

178

(257)

Changes in fair value recognized in earnings during the year (note 7)

 

(155)

175

Fair value outstanding, end of year

 

(98)

 

(121)

Schedule of derivative financial instrument assets and liabilities and assets available for sale measured at fair value

($ millions)

    

Level 1

    

Level 2

    

Level 3

    

Total Fair Value

  

Accounts receivable

 

63

90

-

153

Accounts payable

 

(202)

(72)

-

(274)

Balance at December 31, 2020

 

(139)

 

18

 

-

 

(121)

Accounts receivable

 

35

88

-

123

Accounts payable

 

(134)

(87)

-

(221)

Balance at December 31, 2021

 

(99)

 

1

 

-

 

(98)

Schedule of offsetting financial assets

    

    

Gross

    

  

Gross

Liabilities

Net Amounts

 

($ millions)

Assets

Offset

Presented

 

Fair value of derivative assets

 

2 890

(2 737)

153

Accounts receivable

 

2 999

(1 398)

1 601

Balance at December 31, 2020

 

5 889

 

(4 135)

 

1 754

Fair value of derivative assets

 

6 527

(6 404)

123

Accounts receivable

 

5 048

(2 734)

2 314

Balance at December 31, 2021

 

11 575

 

(9 138)

 

2 437

Schedule of offsetting financial liabilities

    

    

Gross

    

  

Gross

Assets

Net Amounts

 

($ millions)

Liabilities

Offset

Presented

 

Fair value of derivative liabilities

 

(3 011)

2 737

(274)

Accounts payable

 

(2 385)

1 398

(987)

Balance at December 31, 2020

 

(5 396)

 

4 135

 

(1 261)

Fair value of derivative liabilities

 

(6 625)

6 404

(221)

Accounts payable

 

(4 205)

2 734

(1 471)

Balance at December 31, 2021

 

(10 830)

 

9 138

 

(1 692)

Schedule of maturities for trade and other payables and debt

December 31, 2020

 

    

Trade and

    

Gross Derivative

    

    

Lease

  

($ millions)

Other Payables(1)

Liabilities(2)

Debt(3)

Liabilities

 

Within one year

 

4 410

2 849

 

5 773

474

2 to 3 years

 

37

 

162

 

2 233

771

4 to 5 years

 

37

 

-

 

3 009

631

Over 5 years

 

-

 

-

 

17 834

2 779

 

4 484

 

3 011

 

28 849

4 655

December 31, 2021

    

Trade and

    

Gross Derivative

    

  

Lease

  

($ millions)

Other Payables(1)

Liabilities(2)

Debt(3)

 

Liabilities

 

Within one year

 

6 282

6 466

 

2 253

459

2 to 3 years

 

37

 

159

 

2 015

779

4 to 5 years

 

37

 

-

 

3 127

660

Over 5 years

 

-

 

-

 

18 836

2 633

 

6 356

 

6 625

 

26 231

4 531

(1)Trade and other payables exclude net derivative liabilities of $221 million (2020 – $274 million).
(2)Gross derivative liabilities of $6.625 billion (2020 – $3.011 billion) are offset by gross derivative assets of $6.404 billion (2020 – $2.737 billion), resulting in a net amount of $221 million (2020 – $274 million).
(3)Debt includes short-term debt, long-term debt and interest payments on fixed-term debt.