XML 85 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
PENSIONS AND OTHER POST RETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2021
PENSIONS AND OTHER POST RETIREMENT BENEFITS  
Schedule of defined benefit obligations and funded status

Other

 

Post-Retirement

 

Pension Benefits

Benefits

 

($ millions)

    

2021

    

2020

    

2021

    

2020

  

Change in benefit obligation

 

  

 

  

 

  

 

  

Benefit obligation at beginning of year

 

8 682

 

7 708

 

690

 

631

Current service costs

 

302

 

272

 

19

 

15

Plan participants’ contributions

 

17

 

17

 

-

 

-

Benefits paid

 

(350)

 

(316)

 

(27)

 

(24)

Interest costs

 

222

 

238

 

18

 

19

Foreign exchange

 

(6)

 

1

 

-

 

-

Settlements

 

11

 

5

 

-

 

-

Actuarial remeasurement:

Experience gain arising on plan liabilities

 

(1)

 

(26)

 

(1)

 

(6)

Actuarial (gain) loss arising from changes in demographic assumptions

 

(2)

 

50

 

-

 

12

Actuarial (gain) loss arising from changes in financial assumptions

 

(572)

 

733

 

(27)

 

43

Benefit obligation at end of year

 

8 303

 

8 682

 

672

 

690

Change in plan assets

Fair value of plan assets at beginning of year

 

7 305

 

6 693

 

-

 

-

Employer contributions

 

(11)

 

132

 

-

 

-

Plan participants’ contributions

 

17

 

17

 

-

 

-

Benefits paid

 

(325)

 

(290)

 

-

 

-

Foreign exchange

 

(5)

 

(1)

 

-

 

-

Settlements

 

11

 

5

 

-

 

-

Administrative costs

 

(2)

 

(2)

 

-

 

-

Income on plan assets

 

181

 

203

 

-

 

-

Actuarial remeasurement:

Return on plan assets greater than discount rate

 

530

 

548

 

-

 

-

Fair value of plan assets at end of year

 

7 701

 

7 305

 

-

 

-

Net unfunded obligation

 

602

 

1 377

 

672

 

690

Schedule of defined benefit plan expenses

Other

 

Post-Retirement

 

Pension Benefits

Benefits

 

($ millions)

    

2021

    

2020

    

2021

    

2020

  

Analysis of amount charged to earnings:

 

  

 

  

 

  

Current service costs

 

302

 

272

 

19

 

15

Interest costs

 

41

 

35

 

18

 

19

Defined benefit plans expense

 

343

 

307

 

37

 

34

Defined contribution plans expense

 

94

 

83

 

-

 

-

Total benefit plans expense charged to earnings

 

437

 

390

 

37

 

34

Components of defined benefit costs recognized in Other Comprehensive Income:

Other

 

Post-Retirement

 

Pension Benefits

Benefits

 

($ millions)

    

2021

    

2020

    

2021

    

2020

  

Return on plan assets (excluding amounts included in net interest expense)

 

(530)

 

(548)

 

-

 

-

Actuarial (gain) arising from experience on plan liabilities

 

(1)

 

(26)

 

(1)

 

(6)

Actuarial (gain) loss arising from changes in financial assumptions

 

(572)

 

733

 

(27)

 

43

Actuarial (gain) loss arising from changes in demographic assumptions

 

(2)

 

50

 

-

 

12

Actuarial (gain) loss recognized in other comprehensive income

 

(1 105)

 

209

 

(28)

 

49

Schedule of weighted average actuarial assumptions

Other

 

Post-Retirement

 

Pension Benefits

Benefits

 

    

December 31

    

December 31

    

December 31

    

December 31

  

(%)

2021

2020

2021

2020

 

Discount rate

 

2.90

 

2.50

 

2.90

 

2.50

Rate of compensation increase

 

3.00

 

3.00

 

3.00

 

3.00

Schedule of changes in assumed assumptions

Pension Benefits

 

($ millions)

    

Increase

    

Decrease

  

1% change in discount rate

Effect on the aggregate service and interest costs

 

(24)

 

31

Effect on the benefit obligations

 

(1 155)

 

1 515

Other

 

Post-Retirement

 

Benefits

 

($ millions)

    

Increase

    

Decrease

  

1% change in discount rate

 

  

 

  

Effect on the benefit obligations

 

(80)

99

1% change in health care cost

 

  

 

  

Effect on the aggregate service and interest costs

 

1

(1)

Effect on the benefit obligations

 

36

(31)

Schedule of weighted average pension plan asset allocations based on market value

The company’s weighted average pension plan asset allocations, based on market values as at December 31, are as follows:

(%)

    

2021

    

2020

  

Equities

 

48

 

50

Fixed income

 

38

 

38

Plan assets, comprised of:

 

  

 

  

– Real Estate

 

14

 

12

Total

 

100

 

100