XML 54 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT AND CREDIT FACILITIES
12 Months Ended
Dec. 31, 2021
DEBT AND CREDIT FACILITIES  
DEBT AND CREDIT FACILITIES

21. DEBT AND CREDIT FACILITIES

Debt and credit facilities are comprised of the following:

Short-Term Debt

    

December 31

    

December 31

($ millions)

2021

2020

Commercial paper(1)

 

1 284

 

3 566

(1)The commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $5.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2021 was 0.33% (December 31, 2020 - 0.39%).

Long-Term Debt

    

December 31

    

December 31

  

($ millions)

2021

2020

 

Fixed-term debt(2)(3)

3.10% Series 5 Medium Term Notes, due 2021

 

-

 

748

9.25% Debentures, due 2021 (US$300)

 

-

 

389

9.40% Notes, due 2021 (US$220)(4)(5)

 

-

 

281

4.50% Notes, due 2022 (US$182)(4)

 

231

 

224

2.80% Notes, due 2023 (US$450)

569

574

3.60% Notes, due 2024 (US$750)

 

-

 

953

3.10% Notes, due 2025 (US$550)

696

701

3.00% Series 5 Medium Term Notes, due 2026

 

699

 

699

7.875% Debentures, due 2026 (US$275)

 

359

 

364

8.20% Notes, due 2027 (US$59)(4)

 

78

 

79

7.00% Debentures, due 2028 (US$250)

 

320

 

323

3.10% Series 6 Medium Term Notes, due 2029

748

748

5.00% Series 7 Medium Term Notes, due 2030

1 247

1 247

7.15% Notes, due 2032 (US$500)

 

631

 

637

5.35% Notes, due 2033 (US$300)

 

355

 

356

5.95% Notes, due 2034 (US$500)

 

630

 

636

5.95% Notes, due 2035 (US$600)

 

731

 

736

5.39% Series 4 Medium Term Notes, due 2037

 

599

 

599

6.50% Notes, due 2038 (US$1 150)

 

1 451

 

1 464

6.80% Notes, due 2038 (US$900)

 

1 156

 

1 167

6.85% Notes, due 2039 (US$750)

 

946

 

953

6.00% Notes, due 2042 (US$152)(4)

 

149

 

149

4.34% Series 5 Medium Term Notes, due 2046

300

300

4.00% Notes, due 2047 (US$750)

 

945

 

952

3.95% Series 8 Medium Term Notes, due 2051

493

-

3.75% Notes, due 2051 (US$750)

 

945

 

-

Total unsecured long-term debt

 

14 278

 

15 279

Lease liabilities(6)

2 850

2 908

Deferred financing costs

 

(58)

 

(54)

 

17 070

 

18 133

Current portion of long-term debt and lease liabilities

Lease liabilities

(310)

(272)

Long-term debt

(231)

(1 413)

 

(541)

 

(1 685)

Total long-term lease liabilities

2 540

2 636

Total long-term debt

 

13 989

 

13 812

(2)The value of debt includes the unamortized balance of premiums or discounts.
(3)Certain securities are redeemable at the option of the company.
(4)Debt acquired through the acquisition of Canadian Oil Sands Limited (COS).
(5)Subsequent to the acquisition of COS, Moody’s Investors Service downgraded COS long-term senior debt rating from Baa3 (negative outlook) to Ba3 (stable outlook). This triggered a change in the coupon rate of the note from 7.9% to 9.4%.
(6)Interest rates range from 0.4% to 14.2% and maturity dates range from 2022 to 2062.

Subsequent to the fourth quarter of 2021, the company completed an early redemption of its outstanding US$182 million 4.50% notes, originally scheduled to mature in the second quarter of 2022.

During the fourth quarter of 2021, the company repaid its US$300 million (book value of $371 million) senior unsecured notes at maturity with a coupon of 9.25%, for US$314 million ($388 million), including US$14 million ($17 million) of accrued interest.

In the third quarter of 2021, the company completed an early redemption of its US$750 million (book value of $951 million) senior unsecured notes with a coupon interest of 3.60% originally scheduled to mature on December 1, 2024, for US$822 million ($1.0 billion), including US$9 million ($11 million) of accrued interest, resulting in a debt extinguishment loss of $80 million ($60 million after tax).

On March 4, 2021, the company issued US$750 million of senior unsecured notes maturing on March 4, 2051. The notes have a coupon of 3.75% and were priced at US$99.518 per US$100 principal amount for an effective yield of 3.777%. The company also issued $500 million of senior unsecured Series 8 medium-term notes on March 4, 2021, maturing on March 4, 2051. The notes have a coupon of 3.95% and were priced at $98.546 per $100 principal amount for an effective yield of 4.034%. Interest on the 3.75% and 3.95% notes is paid semi-annually.

In the first quarter of 2021, the company completed an early redemption of its $750 million senior unsecured Series 5 medium-term notes with a coupon of 3.10%, originally scheduled to mature on November 26, 2021, for $770 million, including $8 million of accrued interest, resulting in a debt extinguishment loss of $12 million ($9 million after-tax). The company also completed an early redemption of its US$220 million (book value of $278 million) senior unsecured notes with a coupon of 9.40%, originally scheduled to mature on September 1, 2021, for US$230 million ($290 million), including US$2 million ($2 million) of accrued interest, resulting in a debt extinguishment loss of $10 million ($8 million after-tax).

In 2020, the company issued $1.25 billion of senior unsecured Series 7 Medium Term Notes maturing on April 9, 2030. The Series 7 Medium Term Notes have a coupon of 5.00% and were priced at $99.697 per $100 principal amount for an effective yield of 5.039%. Interest on the Series 7 Medium Term Notes is paid semi-annually.

In 2020, the company issued US$450 million of senior unsecured notes maturing on May 15, 2023. The notes have a coupon of 2.80% and were priced at US$99.903 per US$100 principal amount for an effective yield of 2.834%. The company also issued US$550 million of senior unsecured notes in 2020 maturing on May 15, 2025. The notes have a coupon of 3.10% and were priced at US$99.949 per US$100 principal amount for an effective yield of 3.111%. Interest on the 2.80% and 3.10% notes is paid semi-annually. 

Scheduled Debt Repayments

Scheduled principal repayments as at December 31, 2021 for lease liabilities, short-term debt and long-term debt are as follows:

($ millions)

    

Repayment

  

2022

 

1 816

2023

 

828

2024

 

232

2025

 

907

2026

 

1 244

Thereafter

 

13 482

 

18 509

Credit Facilities

In the second quarter of 2021, the company reduced the size of each tranche of its syndicated credit facilities by US$500 million and $500 million to US$2.0 billion and $3.0 billion, respectively, and extended the maturity from April 2022 and April 2023 to June 2024 and June 2025, respectively.

Effective March 5, 2021, the company terminated $2.8 billion of bilateral credit facilities as these credit facilities were no longer required. The terminated credit facilities had a two-year term and were entered into in March and April 2020 to ensure access to adequate financial resources in connection with the COVID-19 pandemic should they have been required.

A summary of available and unutilized credit facilities is as follows:

($ millions)

    

2021

  

Fully revolving and expires in 2025

 

3 000

Fully revolving and expires in 2024

 

2 531

Can be terminated at any time at the option of the lenders

 

1 420

Total credit facilities

 

6 951

Credit facilities supporting outstanding commercial paper

 

(1 284)

Credit facilities supporting standby letters of credit

 

(1 147)

Total unutilized credit facilities(1)

 

4 520

(1)Available credit facilities for liquidity purposes at December 31, 2021 decreased to $4.247 billion, compared to $6.043 billion at December 31, 2020.