XML 99 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments And Risk Management (Tables)
12 Months Ended
Dec. 31, 2017
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT  
Summary of changes in the fair value of non designated Energy Trading and Risk Management derivatives

                                                                                                                                                                                    

($ millions)

 

Energy
Trading

 

Risk
Management

 

Total

 

 


Fair value outstanding at December 31, 2015

 

(18

)

20

 

2

 

 


 

Cash Settlements – paid (received) during the year

 

29

 

(13

)

16

 

 


 

Unrealized losses recognized in earnings during the year (note 9)

 

(47

)

(25

)

(72

)

 


Fair value outstanding at December 31, 2016

 

(36

)

(18

)

(54

)

 


 

Cash Settlements – (received) paid during the year

 

(12

)

17

 

5

 

 


 

Unrealized losses recognized in earnings during the year (note 9)

 

(37

)

(19

)

(56

)

 


Fair value outstanding at December 31, 2017

 

(85

)

(20

)

(105

)

 


 

Summary of derivative financial instrument assets and liabilities and assets available for sale measured at fair value

                                                                                                                                                                                    

($ millions)

 

Level 1

 

Level 2

 

Level 3

 

Total Fair Value

 

 


 

Accounts receivable

 

46

 

109

 

 

155

 

 


 

Accounts payable

 

(100

)

(109

)

 

(209

)

 


Balance at December 31, 2016

 

(54

)

 

 

(54

)

 


 

Accounts receivable

 

21

 

53

 

 

74

 

 


 

Accounts payable

 

(74

)

(105

)

 

(179

)

 


Balance at December 31, 2017

 

(53

)

(52

)

 

(105

)

 


 

Summary of offsetting financial assets

                                                                                                                                                                                    

($ millions)

 

Gross
Assets

 

Gross
Liabilities
Offset

 

Net Amounts
Presented

 


Derivatives

 

1 765

 

(1 610

)

155

 


Accounts receivable

 

2 058

 

(946

)

1 112

 


Balance at December 31, 2016

 

3 823

 

(2 556

)

1 267

 


Derivatives

 

1 126

 

(1 052

)

74

 


Accounts receivable

 

2 405

 

(1 252

)

1 153

 


Balance at December 31, 2017

 

3 531

 

(2 304

)

1 227

 


 

Summary of offsetting financial liabilities

                                                                                                                                                                                    

($ millions)

 

Gross
Liabilities

 

Gross
Assets
Offset

 

Net Amounts
Presented

 

 


Derivatives

 

(1 819

)

1 610

 

(209

)

 


Accounts payable

 

(1 975

)

946

 

(1 029

)

 


Balance at December 31, 2016

 

(3 794

)

2 556

 

(1 238

)

 


Derivatives

 

(1 231

)

1 052

 

(179

)

 


Accounts payable

 

(2 270

)

1 252

 

(1 018

)

 


Balance at December 31, 2017

 

(3 501

)

2 304

 

(1 197

)

 


 

Timing of cash outflows related to trade and other payables and debt

                                                                                                                                                                                    

 

 

                   December 31, 2016

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 


Within one year

 

5 379

 

1 819

 

2 325

 


1 to 3 years

 

28

 

 

5 238

 


3 to 5 years

 

14

 

 

3 031

 


Over 5 years

 

43

 

 

19 934

 


 

 

5 464

 

1 819

 

30 528

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

                   December 31, 2017

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 


Within one year

 

6 024

 

1 231

 

3 027

 


1 to 3 years

 

38

 

 

1 949

 


3 to 5 years

 

38

 

 

3 184

 


Over 5 years

 

 

 

20 160

 


 

 

6 100

 

1 231

 

28 320

 


 

 

 

 

(1)          

Trade and other payables exclude net derivative liabilities of $179 million (2016 – $209 million)

(2)          

Gross derivative liabilities of $1 231 million (2016 – $1 819 million) are offset by gross derivative assets of $1 052 million (2016 – $1 610 million), resulting in a net amount of $179 million (2016 – $209 million).

(3)          

Debt includes short-term debt, long-term debt, finance leases and interest payments on fixed-term debt and commercial paper.