XML 95 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension and other PostRetirement Benefits (Tables)
12 Months Ended
Dec. 31, 2017
PENSIONS AND OTHER POST RETIREMENT BENEFITS  
Schedule of defined benefit obligations and funded status

                                                                                                                                                                                    

 

 

Pension
Benefits

 

Other
Post-Retirement
Benefits

 

 

($ millions)

 

2017

 

2016

 

2017

 

2016

 

 


Change in benefit obligation

 

 

 

 

 

 

 

 

 

 


 

Benefit obligation at beginning of year

 

6 280

 

4 611

 

587

 

502

 

 


 

Obligations acquired through acquisition of COS (note 7)

 

 

1 352

 

 

73

 

 


 

Current service costs

 

193

 

189

 

14

 

13

 

 


 

Plan participants' contributions

 

14

 

14

 

 

 

 


 

Benefits paid

 

(294

)

(272

)

(21

)

(21

)

 


 

Interest costs

 

236

 

238

 

22

 

23

 

 


 

Disposal (note 36)

 

(69

)

 

(9

)

 

 


 

Foreign exchange

 

(2

)

(46

)

(1

)

(1

)

 


 

Settlements

 

7

 

8

 

 

 

 


 

Actuarial remeasurement:

 

 

 

 

 

 

 

 

 

 


 

 

Experience loss (gain) arising on plan liabilities

 

2

 

7

 

(12

)

(5

)

 


 

 

Actuarial (gain) loss arising from changes in demographic assumptions

 

(4

)

8

 

(9

)

(1

)

 


 

 

Actuarial loss arising from changes in financial assumptions

 

354

 

171

 

26

 

4

 

 


Benefit obligation at end of year

 

6 717

 

6 280

 

597

 

587

 

 



Change in plan assets


 


 


 


 


 


 


 


 


 


 


 

Fair value of plan assets at beginning of year

 

5 356

 

4 040

 

 

 

 


 

Assets acquired through acquisition of COS (note 7)

 

 

1 060

 

 

 

 


 

Employer contributions

 

160

 

165

 

 

 

 


 

Plan participants' contributions

 

14

 

14

 

 

 

 


 

Benefits paid

 

(269

)

(249

)

 

 

 


 

Disposal (note 36)

 

(71

)

 

 

 

 


 

Foreign exchange

 

(3

)

(37

)

 

 

 


 

Settlements

 

7

 

8

 

 

 

 


 

Administrative costs

 

(2

)

(2

)

 

 

 


 

Income on plan assets

 

200

 

202

 

 

 

 


 

Actuarial remeasurement:

 

 

 

 

 

 

 

 

 

 


 

 

Return on plan assets greater than discount rate

 

407

 

155

 

 

 

 


Fair value of plan assets at end of year

 

5 799

 

5 356

 

 

 

 


Net unfunded obligation

 

918

 

924

 

597

 

587

 

 


 

Schedule of defined benefit plan expenses

                                                                                                                                                                                    

 

 

Pension
Benefits

 

Other
Post-Retirement
Benefits

 

($ millions)

 

2017

 

2016

 

2017

 

2016

 


Analysis of amount charged to earnings:

 

 

 

 

 

 

 

 

 


 

Current service costs

 

193

 

189

 

14

 

13

 


 

Interest costs

 

36

 

36

 

22

 

23

 


Defined benefit plans expense

 

229

 

225

 

36

 

36

 


Defined contribution plans expense

 

74

 

76

 

 

 


Total benefit plans expense charged to earnings

 

303

 

301

 

36

 

36

 


Components of defined benefit costs recognized in Other Comprehensive Income:

                                                                                                                                                                                    

 

 

Pension
Benefits

 

Other
Post-Retirement
Benefits

 

 

($ millions)

 

2017

 

2016

 

2017

 

2016

 

 


Return on plan assets (excluding amounts included in net interest expense)

 

(407

)

(155

)

 

 

 


Experience loss (gain) arising on plan liabilities

 

2

 

7

 

(12

)

(5

)

 


Actuarial loss arising from changes in financial assumptions

 

354

 

171

 

26

 

4

 

 


Actuarial (gain) loss arising from changes in demographic assumptions

 

(4

)

8

 

(9

)

(1

)

 


Actuarial (gain) loss recognized in other comprehensive income

 

(55

)

31

 

5

 

(2

)

 


 

Schedule of weighted average actuarial assumptions

                                                                                                                                                                                    

 

 

Pension
Benefits

 

Other
Post-Retirement
Benefits

 

(%)

 

Dec 31
2017

 

Dec 31
2016

 

Dec 31
2017

 

Dec 31
2016

 


Discount rate

 

3.40

 

3.90

 

3.40

 

3.80

 


Rate of compensation increase

 

3.00

 

3.20

 

3.00

 

3.00

 


 

Schedule of changes in assumed assumptions

                                                                                                                                                                                    

 

 

Pension
Benefits

 

($ millions)

 

Increase

 

Decrease

 


1% change in discount rate

 

 

 

 

 


 

Effect on the aggregate service and interest costs

 

(19

)

24

 


 

Effect on the benefits obligations

 

(859

)

1 107

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

Other
Post-Retirement
Benefits

 

 

($ millions)

 

Increase

 

Decrease

 

 


1% change in discount rate

 

 

 

 

 

 


 

Effect on the benefits obligations

 

(72

)

89

 

 


1% change in health care cost

 

 

 

 

 

 


 

Effect on the aggregate service and interest costs

 

1

 

(1

)

 


 

Effect on the benefits obligations

 

30

 

(25

)

 


 

Schedule of weighted average pension plan asset allocations based on market value

The company's weighted average pension plan asset allocations, based on market values as at December 31, are as follows:

                                                                                                                                                                                    

(%)

 

2017

 

2016

 


Equities, comprised of:

 

 

 

 

 


 

– Canada

 

18

 

19

 


 

– United States

 

19

 

23

 


 

– Foreign

 

19

 

17

 


 

 

56

 

59

 


Fixed income, comprised of:

 

 

 

 

 


 

– Canada

 

39

 

39

 


Real estate, comprised of:

 

 

 

 

 


 

– Canada

 

5

 

2

 


Total

 

100

 

100