XML 78 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2017
SEGMENTED INFORMATION  
Segmented Information

                                                                                                                                                                                    

For the years ended December 31

 

Oil Sands

 

Exploration and
Production

 

Refining and
Marketing

 

Corporate, Energy
Trading and
Eliminations

 

Total

 

 

($ millions)

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

 


Revenues and Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Gross revenues

 

9 586

 

7 229

 

3 487

 

2 329

 

19 871

 

17 459

 

38

 

55

 

32 982

 

27 072

 

 


Intersegment revenues

 

3 551

 

2 293

 

 

115

 

92

 

108

 

(3 643

)

(2 516

)

 

 

 


Less: Royalties

 

(355

)

(52

)

(576

)

(213

)

 

 

 

 

(931

)

(265

)

 


Operating revenues, net of royalties

 

12 782

 

9 470

 

2 911

 

2 231

 

19 963

 

17 567

 

(3 605

)

(2 461

)

32 051

 

26 807

 

 


Other income (loss)

 

86

 

26

 

(14

)

45

 

73

 

16

 

(20

)

74

 

125

 

161

 

 


 

 

12 868

 

9 496

 

2 897

 

2 276

 

20 036

 

17 583

 

(3 625

)

(2 387

)

32 176

 

26 968

 

 


Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Purchases of crude oil and products

 

623

 

548

 

 

 

14 011

 

11 754

 

(3 513

)

(2 425

)

11 121

 

9 877

 

 


Operating, selling and general

 

6 257

 

5 777

 

422

 

483

 

2 007

 

2 203

 

559

 

687

 

9 245

 

9 150

 

 


Transportation

 

690

 

666

 

86

 

86

 

312

 

366

 

(51

)

(46

)

1 037

 

1 072

 

 


Depreciation, depletion, amortization and impairment

 

3 782

 

3 864

 

1 028

 

1 381

 

685

 

702

 

106

 

170

 

5 601

 

6 117

 

 


Exploration

 

15

 

30

 

89

 

259

 

 

 

 

 

104

 

289

 

 


Gain on disposal of assets

 

(50

)

(33

)

 

 

(455

)

(35

)

(97

)

 

(602

)

(68

)

 


Financing expenses (income)

 

180

 

234

 

36

 

82

 

15

 

10

 

(477

)

119

 

(246

)

445

 

 


 

 

11 497

 

11 086

 

1 661

 

2 291

 

16 575

 

15 000

 

(3 473

)

(1 495

)

26 260

 

26 882

 

 


Earnings (Loss) before Income Taxes

 

1 371

 

(1 590

)

1 236

 

(15

)

3 461

 

2 583

 

(152

)

(892

)

5 916

 

86

 

 


Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Current

 

192

 

(363

)

617

 

301

 

941

 

681

 

(541

)

(466

)

1 209

 

153

 

 


Deferred

 

170

 

(78

)

(113

)

(506

)

(138

)

12

 

330

 

60

 

249

 

(512

)

 


 

 

362

 

(441

)

504

 

(205

)

803

 

693

 

(211

)

(406

)

1 458

 

(359

)

 


Net Earnings (Loss)

 

1 009

 

(1 149

)

732

 

190

 

2 658

 

1 890

 

59

 

(486

)

4 458

 

445

 

 


Capital and Exploration Expenditures

 

5 059

 

4 724

 

824

 

1 139

 

634

 

685

 

34

 

34

 

6 551

 

6 582

 

 


 

Geographical breakdown of operating revenue and non-current assets

Geographical Information

Operating Revenues, net of Royalties

                                                                                                                                                                                    

($ millions)

 

2017

 

2016

 


Canada

 

25 629

 

21 555

 


United States

 

4 252

 

3 695

 


Other foreign

 

2 170

 

1 557

 


 

 

32 051

 

26 807

 


Non-Current Assets(1)

                                                                                                                                                                                    

($ millions)

 

Dec 31
2017

 

Dec 31
2016

 


Canada

 

76 091

 

73 704

 


United States

 

1 712

 

1 509

 


Other foreign

 

2 014

 

2 407

 


 

 

79 817

 

77 620

 


 

 

 

 

(1)          

Excludes deferred income tax assets.