XML 57 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt And Credit Facilities
12 Months Ended
Dec. 31, 2017
Financing (Income) Expenses  
Debt and Credit Facilities

22. DEBT AND CREDIT FACILITIES

Debt and credit facilities are comprised of the following:

Short-Term Debt

                                                                                                                                                                                    

($ millions)

 

Dec 31
2017

 

Dec 31
2016

 


Commercial paper(1)

 

2 136

 

1 273

 


 

 

 

 

(1)          

The commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $4.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2017 was 1.56% (December 31, 2016 – 0.97%). Subsequent to year end, the maximum amount authorized to issue under commercial paper is increased to $5.0 billion 

Long-Term Debt

                                                                                                                                                                                    

($ millions)

 

Dec 31
2017

 

Dec 31
2016

 

 


Fixed-term debt, redeemable at the option of the company(2)

 

 

 

 

 

 


 

6.10% Notes, due 2018 (US$1,250)

 

 

1 678

 

 


 

6.05% Notes, due 2018 (US$600)

 

 

809

 

 


 

5.80% Series 4 Medium Term Notes, due 2018

 

 

700

 

 


 

7.75% Notes, due 2019 (US$223)(3)

 

288

 

317

 

 


 

3.10% Series 5 Medium Term Notes, due 2021

 

749

 

748

 

 


 

9.25% Debentures, due 2021 (US$300)

 

406

 

440

 

 


 

9.40% Notes, due 2021 (US$220)(3)(4)

 

298

 

325

 

 


 

4.50% Notes, due 2022 (US$182)(3)

 

212

 

225

 

 


 

3.60% Notes, due 2024 (US$750)

 

936

 

1 002

 

 


 

3.00% Series 5 Medium Term Notes, due 2026(5)

 

698

 

698

 

 


 

7.875% Debentures, due 2026 (US$275)

 

365

 

391

 

 


 

8.20% Notes, due 2027 (US$59)(3)

 

81

 

87

 

 


 

7.00% Debentures, due 2028 (US$250)

 

319

 

342

 

 


 

7.15% Notes, due 2032 (US$500)

 

626

 

670

 

 


 

5.35% Notes, due 2033 (US$300)

 

344

 

368

 

 


 

5.95% Notes, due 2034 (US$500)

 

625

 

669

 

 


 

5.95% Notes, due 2035 (US$600)

 

718

 

769

 

 


 

5.39% Series 4 Medium Term Notes, due 2037

 

599

 

599

 

 


 

6.50% Notes, due 2038 (US$1,150)

 

1 439

 

1 540

 

 


 

6.80% Notes, due 2038 (US$900)

 

1 151

 

1 231

 

 


 

6.85% Notes, due 2039 (US$750)

 

938

 

1 004

 

 


 

6.00% Notes, due 2042 (US$152)(3)

 

140

 

151

 

 


 

4.34% Series 5 Medium Term Notes, due 2046(6)

 

300

 

300

 

 


 

4.00% Notes, due 2047 (US$750)(7)

 

936

 

 

 


Total unsecured long term debt

 

12 168

 

15 063

 

 


Finance leases(8)

 

1 319

 

1 134

 

 


Deferred financing costs

 

(44

)

(40

)

 


 

 

13 443

 

16 157

 

 


Current portion of long-term debt

 

 

 

 

 

 


 

Finance leases

 

(71

)

(54

)

 


 

 

(71

)

(54

)

 


Total long-term debt

 

13 372

 

16 103

 

 


 

 

 

 

(2)          

The value of debt includes the unamortized balance of premiums or discounts.

(3)          

Debt acquired through the acquisition of COS (note 7).

(4)          

Subsequent to the acquisition of COS, Moody's Investors Service downgraded COS long-term senior debt rating from Baa3 (negative outlook) to Ba3 (stable outlook). This triggered a change in the coupon rate of the note from 7.9% to 9.4%.

(5)          

In September 2016, the company issued $700 million of senior unsecured Series 5 Medium Term notes maturing on September 14, 2026. The notes have a coupon of 3.00% and were priced at $99.751 per note for an effective yield of 3.029%. Interest is paid semi-annually.

(6)          

In September 2016, the company issued $300 million of senior unsecured Series 5 Medium Term notes maturing on September 13, 2046. The notes have a coupon of 4.34% and were priced at $99.900 per note for an effective yield of 4.346%. Interest is paid semi-annually.

(7)          

During the fourth quarter of 2017, the company issued US$750 million of senior unsecured notes maturing on November 15, 2047. The notes have a coupon of 4.00% and were priced at $99.498 per note for an effective yield of 4.029%. Interest is paid semi-annually.

(8)          

Interest rates range from 2.9% to 16.5% and maturity dates range from 2027 to 2062. 

During the fourth quarter of 2017, the company redeemed its US$600 million (book value of $771 million) senior unsecured notes with a coupon of 6.05% originally scheduled to mature on May 15, 2018 for US$614 million ($788 million), including US$3 million ($4 million) of accrued interest. The company also redeemed its $700 million senior unsecured Series 4 Medium Term notes with a coupon of 5.80% originally scheduled to mature on May 22, 2018 for $715 million, including $3 million of accrued interest. The company realized an overall debt extinguishment loss of $26 million ($18 million after-tax).

During the second quarter of 2017, the company redeemed its US$1.250 billion (book value of $1.700 billion) senior unsecured notes originally scheduled to mature on June 1, 2018 for US$1.344 billion ($1.830 billion), including US$31 million ($42 million) of accrued interest. In conjunction with the early retirement of the notes, the company also realized gains of $62 million on foreign currency hedges resulting in an overall debt extinguishment loss of $25 million ($10 million after-tax).

During the second quarter of 2016, the company purchased US$688 million (book value of $864 million) of subsidiary debt acquired through the acquisition of COS for US$751 million ($973 million) including US$8 million ($10 million) of accrued interest, resulting in a debt extinguishment loss of $99 million ($73 million after-tax). The company also repaid approximately $600 million of the credit facility acquired in the COS transaction.

Scheduled Debt Repayments

Scheduled principal repayments as at December 31, 2017 for finance leases, short-term debt and long-term debt are as follows:

                                                                                                                                                                                    

($ millions)

 

Repayment

 


2018

 

2 207

 


2019

 

313

 


2020

 

39

 


2021

 

1 444

 


2022

 

272

 


Thereafter

 

11 371

 


 

 

15 646

 


Credit Facilities

A summary of available and unutilized credit facilities is as follows:

                                                                                                                                                                                    

($ millions)

 

2017

 

 


Fully revolving and expires in 2021

 

4 000

 

 


Fully revolving and expires in 2020

 

2 504

 

 


Fully revolving and expires in 2018/2019

 

1 580

 

 


Can be terminated at any time at the option of the lenders

 

140

 

 


Total credit facilities

 

8 224

 

 


Credit facilities supporting outstanding commercial paper

 

(2 136

)

 


Credit facilities supporting standby letters of credit(1)

 

(1 367

)

 


Total unutilized credit facilities(2)

 

4 721

 

 


 

 

 

 

(1)          

To reduce costs, the company supported certain credit facilities with $733 million of cash collateral as at December 31, 2017 (December 31, 2016 – $1.032 billion).

(2)          

Available credit facilities for liquidity purposes at December 31, 2017 decreased to $4.489 billion compared to $7.467 billion at December 31, 2016, as a result of a planned $1.0 billion reduction in the company's credit facility, the company's cancellation of a $950 million credit facility that was acquired through the acquisition of COS and an increase in short-term indebtedness. The decrease in the company's credit facility and the cancellation of the credit facility were executed in 2017 as the excess liquidity is no longer anticipated to be required and the reduction will reduce future financing expense.