XML 51 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Cash Flow Information
12 Months Ended
Dec. 31, 2017
Supplemental Cash Flow Information  
Supplemental Cash Flow Information Disclosure

16. SUPPLEMENTAL CASH FLOW INFORMATION

The decrease (increase) in non-cash working capital is comprised of:

                                                                                                                                                                                    

($ millions)

 

2017

 

2016

 

 


Accounts receivable

 

(79

)

(471

)

 


Inventories

 

(268

)

(218

)

 


Accounts payable and accrued liabilities

 

68

 

110

 

 


Current portion of provisions

 

(48

)

(98

)

 


Income taxes payable (net)

 

421

 

145

 

 


 

 

94

 

(532

)

 


Relating to:

 

 

 

 

 

 


 

Operating activities

 

(173

)

(308

)

 


 

Investing activities

 

267

 

(224

)

 


 

 

94

 

(532

)

 


Reconciliation of movements of liabilities to cash flows arising from financing activities:

                                                                                                                                                                                    

($ millions)

 

Short-Term
Debt

 

Current
Portion of
Long-Term
Debt

 

Long-Term
Debt

 

Partnership
Liability

 

Dividends
Payable

 

Derivative
Liabilities
(Assets)
(1)

 

 


At December 31, 2016

 

1 273

 

54

 

16 103

 

 

 

17

 

 


Changes from financing cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Net issuance of commercial paper

 

1 065

 

 

 

 

 

 

 


 

Gross proceeds from issuance of long-term debt

 

 

 

955

 

 

 

 

 


 

Debt issuance costs

 

 

 

(13

)

 

 

 

 


 

Repayment of long-term debt

 

 

 

(2 561

)

 

 

 

 


 

Realized foreign exchange gain

 

(84

)

 

(612

)

 

 

 

 


 

Dividends paid on common shares

 

 

 

 

 

(2 124

)

 

 


 

Payments of finance lease liabilities

 

 

 

(58

)

 

 

 

 


 

Net settlement of derivatives

 

 

 

 

 

 

25

 

 


 

Proceeds from sale of non-controlling interest

 

 

 

 

503

 

 

 

 


 

Distributions to non-controlling interest

 

 

 

 

(20

)

 

 

 

 


Non-cash changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Dividends declared on common shares

 

 

 

 

 

2 124

 

 

 


 

Unrealized foreign exchange gain

 

(118

)

 

(653

)

 

 

 

 


 

Deferred financing costs

 

 

 

(14

)

 

 

 

 


 

New finance lease liabilities

 

 

 

628

 

 

 

 

 


 

Unrealized fair value gain recognized in net earnings

 

 

 

 

 

 

(42

)

 


 

Reclassification from long-term debt to current portion of long-term debt

 

 

17

 

(17

)

 

 

 

 


 

Reclassification from a finance lease to a service arrangement(2)

 

 

 

(386

)

 

 

 

 


At December 31, 2017

 

2 136

 

71

 

13 372

 

483

 

 

 

 


 

 

 

 

(1)          

Derivative liabilities (assets) relate to foreign exchange forward contracts and interest rate swaps the company may utilize for risk management purposes in relation to U.S. dollar denominated long-term debt.

(2)          

Service agreements are recorded in Operating, Selling and General expense as incurred.