XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest and Loan Fee Income:      
Loans $ 61,740 $ 69,139 $ 78,441
Investment securities available for sale 44,664 34,276 31,263
Investment securities held to maturity 27,432 30,636 26,825
Total Interest and Loan Fee Income 133,836 134,051 136,529
Interest Expense:      
Deposits 1,856 2,077 2,370
Short-term borrowed funds 44 39 53
Federal Home Loan Bank advances 1
Total Interest Expense 1,900 2,116 2,424
Net Interest and Loan Fee Income 131,936 131,935 134,105
(Reversal of) provision for loan losses (1,900) (3,200)
Net Interest and Loan Fee Income After Reversal of Provision For Loan Losses 133,836 135,135 134,105
Noninterest Income:      
Service charges on deposit accounts 19,612 20,854 22,241
Merchant processing services 8,426 6,377 6,339
Securities gains 7,955
Debit card fees 6,421 6,290 6,084
Trust fees 2,875 2,686 2,732
ATM processing fees 2,610 2,411 2,397
Other service fees 2,584 2,571 2,689
Financial services commissions 639 568 695
Other noninterest income 5,506 4,817 4,690
Total Noninterest Income 56,628 46,574 47,867
Noninterest Expense:      
Salaries and related benefits 51,519 51,507 52,192
Occupancy and equipment 19,430 19,017 19,394
Outsourced data processing services 9,035 8,505 8,441
Loss contingency 5,542 3
Amortization of identifiable intangibles 3,077 3,504 3,856
Professional fees 2,161 3,980 2,490
Courier service 1,732 1,952 2,329
Impairment of tax credit investments 625
Other noninterest expense 10,171 13,284 16,598
Total Noninterest Expense 103,292 101,752 105,300
Income Before Income Taxes 87,172 79,957 76,672
Provision for income taxes 37,147 21,104 17,919
Net Income $ 50,025 $ 58,853 $ 58,753
Average Common Shares Outstanding (in shares) 26,291 25,612 25,555
Diluted Average Common Shares Outstanding (in shares) 26,419 25,678 25,577
Per Common Share Data:      
Basic earnings (in dollars per share) $ 1.90 $ 2.30 $ 2.30
Diluted earnings (in dollars per share) 1.89 2.29 2.30
Dividends paid (in dollars per share) $ 1.57 $ 1.56 $ 1.53