EX-99 2 newsrelease.htm PRESS RELEASE Westamerica Bancorporation Reports First Quarter 2012 Earnings

EXHIBIT 99.1

Westamerica Bancorporation Reports First Quarter 2012 Earnings

SAN RAFAEL, Calif., April 17, 2012 (GLOBE NEWSWIRE) -- Westamerica Bancorporation (Nasdaq:WABC), parent company of Westamerica Bank, today reported net income for the first quarter 2012 of $21.0 million and diluted earnings per common share ("EPS") of $0.75. First quarter 2012 results compare to fourth quarter 2011 net income of $21.8 million and EPS of $0.77, and to first quarter 2011 net income of $22.4 million and EPS of $0.77. First quarter 2012 net income represented an annualized return on shareholders' equity of 15.5 percent.

"Westamerica remains highly profitable in spite of the protracted low-interest rate environment. Our first quarter 2012 net interest margin was 5.12 percent, which is supported by a low-cost funding base with 81 percent of our Bank's deposits represented by checking and savings deposits. Operating expenses remain well contained, declining $600 thousand from the prior quarter. Credit quality improved with nonperforming assets declining $20 million during the first quarter of 2012," said Chairman, President and CEO David Payne. "Westamerica paid a $0.37 per common share dividend in the first quarter 2012 and our common shares outstanding were reduced 233 thousand shares under our share repurchase plan. Westamerica's capital ratios remain at historically high levels," added Payne.

Net interest income on a fully taxable equivalent basis was $51.7 million for the first quarter 2012, compared to $53.4 million for the fourth quarter 2011 and to $55.0 million for the first quarter 2011. The change in net interest income is due to reductions in yields on loans and investment securities, which have declined during this period of low market interest rates. The change in net interest income is also attributable to reduced loan volumes, placing greater reliance on lower-yielding investment securities. Westamerica's purchased loans declined due to credit administration practices with higher-risk borrowers. Loan originations have been impacted by competitive loan pricing which, in Management's opinion, does not provide adequate forward earnings potential. To offset the decline in interest income, rates paid on interest-bearing deposits and borrowings have been reduced to minimize interest expense. The first quarter 2012 net interest margin on a fully taxable equivalent basis was 5.12 percent, compared to 5.24 percent and 5.35 percent for the fourth and first quarters of 2011, respectively.

The provision for loan losses was $2.8 million for the first quarter 2012, unchanged from the fourth and first quarters of 2011. First quarter 2012 net loan losses charged against the allowance for loan losses totaled $3.5 million, compared to $3.1 million and $4.1 million for the fourth and first quarters of 2011, respectively. At March 31, 2012, the allowance for loan losses totaled $31.9 million, and nonperforming originated loans totaled $16.7 million. At March 31, 2012, nonperforming purchased FDIC-indemnified loans totaled $7.2 million, net of purchase discounts of $3.6 million, and nonperforming purchased non-indemnified loans totaled $21.0 million, net of purchase discounts of $6.0 million.

Noninterest income for the first quarter 2012 totaled $14.7 million, compared to $14.9 million in the prior quarter and $14.7 million in the first quarter 2011.

Noninterest expense for the first quarter 2012 totaled $30.0 million, compared to $30.7 million in the prior quarter and $31.3 million in the first quarter 2011. The decline in noninterest expenses from the prior quarter was due to lower costs related to managing nonperforming assets and lower occupancy costs, offset in part by higher payroll taxes and other employee benefits. The decline in expenses from the first quarter 2011 was due to lower deposit insurance assessments and lower outsourced data processing costs.

At March 31, 2012, Westamerica Bancorporation's tangible common equity-to-asset ratio was 8.4 percent, Westamerica Bancorporation's total regulatory capital ratio was16.1 percent, and Westamerica Bank's total regulatory capital ratio was 15.6 percent. At March 31, 2012, the Company's assets totaled $5.1 billion and loans outstanding totaled $2.4 billion. Westamerica Bancorporation, through its wholly owned subsidiary Westamerica Bank, operates commercial banking and trust offices throughout Northern and Central California.

Westamerica Bancorporation Web Address: www.westamerica.com

The Westamerica Bancorporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3638

FORWARD-LOOKING INFORMATION:

The following appears in accordance with the Private Securities Litigation Reform Act of 1995:

This press release may contain forward-looking statements about the Company, including descriptions of plans or objectives of its management for future operations, products or services, and forecasts of its revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may."

Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors — many of which are beyond the Company's control — could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. The Company's most recent reports filed with the Securities and Exchange Commission, including the annual report for the year ended December 31, 2011 filed on Form 10-K and quarterly report for the quarter ended September 30, 2011 filed on Form 10-Q, describe some of these factors, including certain credit, market, operational, liquidity and interest rate risks associated with the Company's business and operations. Other factors described in these reports include changes in business and economic conditions, competition, fiscal and monetary policies, disintermediation, legislation including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2011, the Sarbanes-Oxley Act of 2002 and the Gramm-Leach-Bliley Act of 1999, and mergers and acquisitions.

Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date forward looking statements are made.

  

    Public Information April 17, 2012    
WESTAMERICA BANCORPORATION      
FINANCIAL HIGHLIGHTS        
March 31, 2012        
           
1. Net Income Summary.        
    (in thousands except per-share amounts)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Net Interest Income (FTE) $51,699 $54,993 -6.0% $53,362
  Provision for Loan Losses 2,800 2,800 0.0% 2,800
  Noninterest Income 14,669 14,743 -0.5% 14,857
  Noninterest Expense 30,034 31,323 -4.1% 30,663
  Income Before Taxes (FTE) 33,534 35,613 -5.8% 34,756
  Income Tax Provision (FTE) 12,529 13,231 -5.3% 12,951
  Net Income $21,005 $22,382 -6.2% $21,805
           
  Average Common Shares Outstanding 28,051 29,021 -3.3% 28,296
  Diluted Average Common Shares 28,111 29,225 -3.8% 28,334
           
  Operating Ratios:        
  Basic Earnings Per Common Share $0.75 $0.77 -2.6% $0.77
  Diluted Earnings Per Common Share 0.75 0.77 -2.6% 0.77
  Return On Assets (a) 1.68% 1.84%   1.73%
  Return On Common Equity (a) 15.5% 16.6%   15.9%
  Net Interest Margin (FTE) (a) 5.12% 5.35%   5.24%
  Efficiency Ratio (FTE) 45.3% 44.9%   44.9%
           
  Dividends Paid Per Common Share $0.37 $0.36 2.8% $0.37
  Common Dividend Payout Ratio  49% 47%   48%
2. Net Interest Income.        
    (dollars in thousands)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Interest and Fee Income (FTE) $53,258 $57,296 -7.0% $55,217
  Interest Expense 1,559 2,303 -32.3% 1,855
  Net Interest Income (FTE) $51,699 $54,993 -6.0% $53,362
           
  Average Earning Assets $4,060,271 $4,153,110 -2.2% $4,052,476
  Average Interest--        
   Bearing Liabilities 2,843,612 2,870,661 -0.9% 2,846,417
           
  Yield on Earning Assets (FTE) (a) 5.27% 5.57%   5.42%
  Cost of Funds (a) 0.15% 0.22%   0.18%
  Net Interest Margin (FTE) (a) 5.12% 5.35%   5.24%
  Interest Expense/        
   Interest-Bearing Liabilities (a) 0.22% 0.34%   0.26%
  Net Interest Spread (FTE) (a) 5.05% 5.23%   5.16%
3. Loans & Other Earning Assets.      
    (average volume, dollars in thousands)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Total Assets $5,030,935 $4,940,998 1.8% $5,013,227
  Total Earning Assets 4,060,271 4,153,110 -2.2% 4,052,476
  Total Loans 2,467,839 2,870,307 -14.0% 2,587,303
   Commercial Loans 523,089 713,981 -26.7% 575,607
   Commercial RE Loans  1,091,025 1,251,610 -12.8% 1,139,249
   Consumer Loans 853,725 904,716 -5.6% 872,447
  Total Investment Securities 1,592,432 1,282,803 24.1% 1,465,173
   Available For Sale (Market) 637,232 705,570 -9.7% 667,514
   Held To Maturity 955,200 577,233 65.5% 797,659
   Unrealized Gain 22,946 12,975 n/m 24,690
           
  Loans/Deposits 58.0% 69.4%   60.9%
4. Deposits & Other Interest-Bearing Liabilities.    
    (average volume, dollars in thousands)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Total Deposits $4,253,764 $4,138,799 2.8% $4,248,191
   Noninterest Demand  1,576,058 1,463,075 7.7% 1,559,801
   Interest Bearing Transaction 751,283 716,111 4.9% 727,617
   Savings 1,133,261 1,077,203 5.2% 1,145,110
   Time greater than $100K 512,427 548,238 -6.5% 521,742
   Time less than $100K 280,735 334,172 -16.0% 293,921
  Total Short-Term Borrowings 114,906 110,848 3.7% 106,973
  Federal Home Loan Bank Advances 26,000 57,771 -55.0% 26,054
  Term Repurchase Agreement 10,000  --  n/m 10,000
  Debt Financing and Notes Payable 15,000 26,318 -43.0% 15,000
  Shareholders' Equity 546,676 545,203 0.3% 545,654
           
  Demand Deposits/        
   Total Deposits 37.1% 35.4%   36.7%
  Transaction & Savings         
   Deposits / Total Deposits 81.4% 78.7%   80.8%
5. Interest Yields Earned & Rates Paid.    
    (dollars in thousands)
    Q1'12
    Average Income/ Yield (a) /
    Volume Expense Rate
         
  Interest & Fee Income Earned      
   Total Earning Assets (FTE) $4,060,271 $53,258 5.27%
   Total Loans (FTE) 2,467,839 36,372 5.93%
   Commercial Loans (FTE) 523,089 8,389 6.45%
   Commercial RE Loans  1,091,025 18,249 6.73%
   Consumer Loans 853,725 9,734 4.59%
   Total Investments (FTE) 1,592,432 16,886 4.24%
         
  Interest Expense Paid      
   Total Earning Assets  4,060,271 1,559 0.15%
   Total Interest-Bearing Liabilities 2,843,612 1,559 0.22%
   Total Interest-Bearing Deposits 2,677,706 1,187 0.18%
   Interest-Bearing Transaction 751,283 90 0.05%
   Savings 1,133,261 236 0.08%
   Time less than $100K 280,735 438 0.63%
   Time greater than $100K 512,427 423 0.33%
   Total Short-Term Borrowings  114,906 27 0.10%
   Federal Home Loan Bank Advances 26,000 120 1.85%
   Term Repurchase Agreement 10,000 25 0.97%
   Debt Financing and Notes Payable 15,000 200 5.35%
         
  Net Interest Income and       
  Margin (FTE)   $51,699 5.12%
  Q1'11
  Average Income/ Yield (a) /
  Volume Expense Rate
       
Interest & Fee Income Earned      
 Total Earning Assets (FTE) $4,153,110 $57,296 5.57%
 Total Loans (FTE) 2,870,307 42,233 5.97%
 Commercial Loans (FTE) 713,981 10,911 6.20%
 Commercial RE Loans  1,251,610 19,929 6.46%
 Consumer Loans 904,716 11,393 5.11%
 Total Investments (FTE) 1,282,803 15,063 4.70%
       
Interest Expense Paid      
 Total Earning Assets  4,153,110 2,303 0.22%
 Total Interest-Bearing Liabilities 2,870,661 2,303 0.34%
 Total Interest-Bearing Deposits 2,675,724 1,890 0.29%
 Interest-Bearing Transaction 716,111 198 0.11%
 Savings 1,077,203 473 0.18%
 Time less than $100K 334,172 413 0.50%
 Time greater than $100K 548,238 806 0.60%
 Total Short-Term Borrowings  110,848 62 0.22%
 Federal Home Loan Bank Advances 57,771 151 1.05%
 Term Repurchase Agreement  --  --  --
 Debt Financing and Notes Payable 26,318 200 3.05%
       
Net Interest Income and      
Margin (FTE)   $54,993 5.35%
6. Noninterest Income.        
    (dollars in thousands except per-share amounts)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Service Charges on Deposits $7,095 $7,521 -5.7% $6,994
  Merchant Processing Services 2,393 2,171 10.2% 2,515
  Debit Card Fees 1,163 1,201 -3.2% 1,204
  ATM Processing Fees 933 935 -0.2% 904
  Trust Fees 489 493 -0.7% 480
  Financial Services Commissions 171 29 n/m 165
  Other Income 2,425 2,393 1.3% 2,595
  Total Noninterest Income $14,669 $14,743 -0.5% $14,857
           
  Total Revenue (FTE) $66,368 $69,736 -4.8% $68,219
  Noninterest Income/Revenue (FTE) 22.1% 21.1%   21.8%
  Service Charges/Avg. Deposits (a) 0.67% 0.74%   0.65%
  Total Revenues (FTE) Per Avg.         
  Common Share (a) $9.52 $9.75 -2.4% $9.57
7. Noninterest Expense.        
    (dollars in thousands)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Salaries & Benefits $15,046 $15,075 -0.2% $14,113
  Occupancy 3,934 4,025 -2.3% 4,124
  Outsourced Data Processing 2,083 2,456 -15.2% 2,101
  Amortization of         
   Identifiable Intangibles 1,402 1,548 -9.4% 1,470
  Professional Fees 767 850 -9.8% 1,314
  Equipment 851 933 -8.8% 922
  Other Real Estate Owned 230 145 59.2% 623
  Courier Service 785 843 -7.0% 806
  Deposit Insurance Assessment 750 1,220 -38.5% 740
  Loan Expense 627 394 59.1% 589
  Telephone 376 435 -13.5% 420
  Postage 372 368 1.0% 383
  Operational Losses 173 248 -30.3% 236
  Stationery & Supplies 243 323 -24.7% 340
  Other Operating 2,395 2,460 -2.6% 2,482
  Total Noninterest Expense $30,034 $31,323 -4.1% $30,663
           
  Noninterest Expense/        
   Avg. Earning Assets (a) 2.98% 3.06%   3.00%
  Noninterest Expense/Revenues (FTE) 45.3% 44.9%   44.9%
8. Provision for Loan Losses.        
    (dollars in thousands)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Average Total Loans $2,467,839 $2,870,307 -14.0% $2,587,303
  Avg. Total Purchased        
  Covered Loans (1) 512,966 674,806 -24.0% 559,451
  Avg. Total Purchased        
  Non-Covered Loans (2) 119,503  193,440 -38.2% 132,576
  Avg. Total Originated Loans 1,835,370 2,002,061 -8.3% 1,895,276
           
  Allowance for Loan Loss (ALL)       
  Beginning of Period  $32,597 $35,636 -8.5% $32,893
  Provision for Loan Losses  2,800 2,800 0.0% 2,800
  Net ALL Losses (3,514) (4,115) -14.6% (3,096)
  ALL End of Period $31,883 $34,321 -7.1% $32,597
  ALL Recoveries/Gross ALL Losses  25% 22%   50%
  Net ALL Losses/Avg. Loans:        
  Originated Loans (a) 0.69% 0.83%   0.53%
  Purchased Covered Loans (1)(a) 0.28%  --   0.40%
  Purchased Non-Covered Loans (2)(a)  --  --    --
9. Credit Quality.        
    (dollars in thousands)
        %  
    3/31/12 3/31/11 Change 12/31/11
           
  Nonperforming Originated Loans:        
  Nonperforming Nonaccrual $9,976 $21,222 -53.0% $10,291
  Performing Nonaccrual 6,374 234 n/m 5,256
  Total Nonaccrual Loans 16,350 21,456 -23.8% 15,547
  90+ Days Past Due Accruing Loans 359 439 -18.2% 2,047
  Total 16,709 21,895 -23.7% 17,594
  Repossessed Loan Collateral 13,624 12,057 13.0% 14,868
  Total Originated        
   Nonperforming Assets 30,333 33,952 -10.7% 32,462
           
  Nonperforming Purchased Covered Loans (1):      
   Nonperforming Nonaccrual 4,510 26,953 -83.3% 9,388
   Performing Nonaccrual 2,165 6,705 -67.7% 4,924
  Total Nonaccrual Loans 6,675 33,658 -80.2% 14,312
  90+ Days Past Due Accruing Loans 520 251 107.2% 241
  Total 7,195 33,909 -78.8% 14,553
  Repossessed Purchased Covered         
  Loan Collateral (1) 15,810 20,914 -24.4% 19,135
  Total Nonperforming Purchased        
  Covered Assets (1) 23,005 54,823 -58.0% 33,688
           
  Nonperforming Purchased Non-Covered Loans (2):      
  Nonperforming Nonaccrual 13,948  33,975 -58.9% 16,170
  Performing Nonaccrual 7,056  7,613 -7.3% 7,037
  Total Nonaccrual Loans 21,004  41,588 -49.5% 23,207
  90+ Days Past Due Accruing Loans  --  18 n/m  34
  Total 21,004  41,606 -49.5% 23,241
  Repossessed Purchased Non-Covered       
  Loan Collateral (2) 6,543  2,556 n/m 11,632
  Total Nonperforming Purchased        
  Non-Covered Assets (2) 27,547  44,162 -37.6% 34,873
           
  Total Nonperforming Assets $80,885 $132,937 -39.2% $101,023
           
  Total Originated Loans Outstanding $1,819,162 $1,986,976 -8.4% $1,862,607
  Total Purchased Covered         
  Loans Outstanding (1) 491,103 660,456 -25.6% 535,278
  Total Purchased Non-Covered         
  Loans Outstanding (2) 112,179  187,203 -40.1% 125,921
  Total Loans Outstanding  $2,422,444 $2,834,635 -14.5% $2,523,806
           
  Total Assets  $5,060,257 $4,937,429 2.5% $5,042,161
           
  Originated Loans:        
  Allowance for Loan Losses $31,883 $34,321 -7.1% $32,597
  Allowance/Originated Loans 1.75% 1.73%   1.75%
  Nonperforming Originated Loans/        
   Total Originated Loans 0.92% 1.10%   0.94%
  Allowance/Originated        
   Nonperforming Loans 191% 157%   185%
           
  Purchased Covered Loans (1):        
  Fair Value Discount on Purchased         
   Covered Loans $37,503 $57,184   $46,282
  Discount/Purchased Covered        
  Loans, gross 7.09% 7.97%   7.96%
  Nonperforming Purchased Covered Loans/      
  Total Purchased Covered Loans 1.47% 5.13%   2.72%
           
  Purchased Non-Covered Loans (2):        
  Fair Value Discount on Purchased         
  Non-Covered Loans $9,960 $28,931   $10,211
  Discount/Purchased Non-Covered 8.15% 13.39%   7.50%
  Loans, gross        
  Nonperforming Purchased Non-Covered Loans/      
  Total Purchased Non-Covered Loans 18.72% 22.23%   18.46%
           
10. Capital.        
    (in thousands, except per-share amounts)
        %  
    3/31/12 3/31/11 Change 12/31/11
           
  Shareholders' Equity $559,528 $550,915 1.6% $558,641
  Tier I Regulatory Capital 409,203 416,671 -1.8% 408,266
  Total Regulatory Capital 444,180 454,584 -2.3% 444,659
           
  Total Assets 5,060,257 4,937,429 2.5% 5,042,161
  Risk-Adjusted Assets 2,759,789 2,879,621 -4.2% 2,808,303
           
  Shareholders' Equity/        
   Total Assets 11.06% 11.16%   11.08%
  Shareholders' Equity/        
   Total Loans 23.10% 19.44%   22.13%
  Tier I Capital/Total Assets 8.09% 8.44%   8.10%
  Tier I Capital/        
   Risk-Adjusted Assets 14.83% 14.47%   14.54%
  Total Regulatory Capital/        
   Risk-Adjusted Assets 16.09% 15.79%   15.83%
  Tangible Common Equity Ratio 8.36% 8.28%   8.35%
  Common Shares Outstanding 27,917 28,920 -3.5% 28,150
  Common Equity Per Share $20.04 $19.05 5.2% $19.85
  Market Value Per Common Share $48.00 $51.37 -6.6% $43.90
           
  Share Repurchase Programs        
    (shares in thousands)
        %  
    Q1'12 Q1'11 Change Q4'11
           
  Total Shares Repurchased 249 239 4.3% 361
   Average Repurchase Price $46.86 $50.47 -7.2% $42.83
  Net Shares Repurchased 233 170 36.8% 151
           
11. Period-End Balance Sheets.        
    (unaudited, dollars in thousands)
        %  
    3/31/12 3/31/11 Change 12/31/11
  Assets:        
   Cash and Money Market Assets $541,102 $348,499 55.3% $530,045
           
   Investment Securities:        
   Available For Sale 639,738 741,603 -13.7% 638,753
   Held to Maturity 1,038,493 591,923 75.4% 922,803
           
   Purchased Covered Loans (1) 491,103 660,456 -25.6% 535,278
   Purchased Non-Covered Loans (2) 112,179  187,203 -40.1% 125,921
   Originated Loans 1,819,162 1,986,976 -8.4% 1,862,607
   Allowance For Loan Losses (31,883) (34,321) -7.1% (32,597)
   Total Loans, net 2,390,561 2,800,314 -14.6% 2,491,209
           
   Non-Covered Other Real Estate        
   Owned 20,167 14,613 38.0% 26,500
   Covered Other Real Estate        
   Owned (1) 15,810 20,914 -24.4% 19,135
   Premises and Equipment, net 37,827 35,704 5.9% 36,548
   Identifiable Intangibles, net 27,227 33,056 -17.6% 28,629
   Goodwill  121,673 121,673 0.0% 121,673
   Other Assets 227,659 229,130 -0.6% 226,866
           
  Total Assets $5,060,257 $4,937,429 2.5% $5,042,161
           
  Liabilities and Shareholders' Equity:        
   Deposits:        
   Noninterest Bearing $1,575,687 $1,476,590 6.7% $1,562,254
   Interest-Bearing Transaction 748,149 689,475 8.5% 734,988
   Savings 1,143,027 1,098,018 4.1% 1,148,178
   Time 782,141 876,290 -10.7% 804,501
   Total Deposits 4,249,004 4,140,373 2.6% 4,249,921
           
   Short-Term Borrowed Funds 106,683 104,359 2.2% 115,689
   Federal Home Loan Bank Advances 25,967 51,490 n/m 26,023
   Term Repurchase Agreement 10,000  -- n/m 10,000
   Debt Financing and Notes Payable 15,000 26,108 -42.5% 15,000
   Other Liabilities 94,075 64,184 46.6% 66,887
  Total Liabilities 4,500,729 4,386,514 2.6% 4,483,520
           
  Shareholders' Equity:        
   Common Equity:        
   Paid-In Capital 378,590 381,866 -0.9% 380,835
   Accumulated Other        
   Comprehensive Income 12,180 2,526 n/m 11,369
   Retained Earnings 168,758 166,523 1.3% 166,437
  Total Shareholders' Equity 559,528 550,915 1.6% 558,641
           
  Total Liabilities and         
   Shareholders' Equity $5,060,257 $4,937,429 2.5% $5,042,161
           
12. Income Statements.        
    (unaudited, in thousands except per-share amounts)
        %  
    Q1'12 Q1'11 Change Q4'11
  Interest & Fee Income:        
   Loans $35,656 $41,363 -13.8% $38,139
   Investment Securities:        
   Available for Sale 4,788 5,218 -8.2% 5,167
   Held to Maturity 7,854 5,913 32.8% 7,115
  Total Interest Income 48,298 52,494 -8.0% 50,421
           
  Interest Expense:        
   Transaction Deposits 90 198 -54.6% 144
   Savings Deposits 236 473 -50.0% 356
   Time Deposits 861 1,219 -29.4% 961
   Short-Term Borrowed Funds 27 62 -55.8% 46
   Federal Home Loan Bank Advances 120 151 -21.0% 122
   Term Repurchase Agreement 25  -- n/m 25
   Debt Financing and Notes Payable 200 200 0.0% 201
  Total Interest Expense 1,559 2,303 -32.3% 1,855
           
  Net Interest Income 46,739 50,191 -6.9% 48,566
           
  Provision for Loan Losses 2,800 2,800 0.0% 2,800
           
  Noninterest Income:        
   Service Charges  7,095 7,521 -5.7% 6,994
   Merchant Processing Services 2,393 2,171 10.2% 2,515
   Debit Card Fees 1,163 1,201 -3.2% 1,204
   ATM Processing Fees 933 935 -0.2% 904
   Trust Fees 489 493 -0.7% 480
   Financial Services Commissions 171 29 n/m 165
   Other 2,425 2,393 1.3% 2,595
  Total Noninterest Income 14,669 14,743 -0.5% 14,857
           
  Noninterest Expense:        
   Salaries and Benefits 15,046 15,075 -0.2% 14,113
   Occupancy  3,934 4,025 -2.3% 4,124
   Outsourced Data Processing 2,083 2,456 -15.2% 2,101
   Amortization of Identifiable Intangibles 1,402 1,548 -9.4% 1,470
   Professional Fees 767 850 -9.8% 1,314
   Equipment 851 933 -8.8% 922
   Other Real Estate Owned 230 145 59.2% 623
   Courier Service 785 843 -7.0% 806
   Deposit Insurance Assessment 750 1,220 -38.5% 740
   Other 4,186 4,228 -1.0% 4,450
  Total Noninterest Expense 30,034 31,323 -4.1% 30,663
           
  Income Before Income Taxes 28,574 30,811 -7.3% 29,960
  Income Tax Provision 7,569 8,429 -10.2% 8,155
  Net Income $21,005 $22,382 -6.2% $21,805
           
  Average Common Shares Outstanding 28,051 29,021 -3.3% 28,296
  Diluted Common Shares Outstanding 28,111 29,225 -3.8% 28,334
           
  Per Common Share Data:        
   Basic Earnings $0.75 $0.77 -2.6% $0.77
   Diluted Earnings 0.75 0.77 -2.6% 0.77
   Dividends Paid 0.37 0.36 2.8% 0.37
  Footnotes and Abbreviations:        
  (FTE) Fully Taxable Equivalent        
  (a) Annualized        
  (1) Purchased covered loans represent purchased loans on which losses are shared with the FDIC per a Loss Sharing Agreement. Purchased covered loans were recorded at estimated fair value at February 6, 2009, the date of purchase.  
  (2) Purchased non-covered loans represent purchased loans recorded at estimated fair value at August 20, 2010, the date of purchase.  
CONTACT: Westamerica Bancorporation
         Robert A. Thorson - SVP & Chief Financial Officer
         707-863-6840