XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 30, 2023
Income Taxes  
Deferred Income Tax (Assets) Liabilities

 

 

2023

 

 

2022

 

Property, plant, and equipment

 

$3,897,991

 

 

$3,568,209

 

Right of Use Asset

 

 

4,192,368

 

 

 

2,786,486

 

Intangible assets

 

 

1,674,225

 

 

 

3,374,192

 

Other

 

 

369,358

 

 

 

876,731

 

Foreign Withholding Tax

 

 

-

 

 

 

60,462

 

Total deferred income tax liabilities

 

 

10,133,942

 

 

 

10,666,080

 

 

 

 

 

 

 

 

 

 

Other postretirement benefits

 

 

(139,050)

 

 

(151,486)

Inventories

 

 

(1,587,374)

 

 

(1,562,175)

Allowance for doubtful accounts

 

 

(133,988)

 

 

(160,446)

Accrued compensation

 

 

(434,631)

 

 

(498,530)

Lease Obligation

 

 

(4,192,368)

 

 

(2,786,486)

Pensions

 

 

(4,819,568)

 

 

(5,042,030)

Foreign Tax Credit

 

 

(1,110,534)

 

 

(953,916)

Total deferred income tax assets

 

 

(12,417,513)

 

 

(11,155,069)

Net deferred income tax (assets) liabilities

 

$(2,283,571)

 

$(488,989)
Income Before Income Taxes

 

 

2023

 

 

2022

 

 

 

Continuing Operations

 

 

Discontinued Operations

 

 

Total Income Statement

 

 

Continuing Operations

 

 

Discontinued Operations

 

 

Total Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$8,351,677

 

 

 

-

 

 

$8,351,677

 

 

$12,787,773

 

 

$1,666,312

 

 

$14,454,085

 

Foreign

 

 

2,640,266

 

 

 

-

 

 

 

2,640,266

 

 

 

1,615,144

 

 

 

-

 

 

 

1,615,144

 

 

 

$10,991,943

 

 

 

-

 

 

$10,991,943

 

 

$14,402,917

 

 

$1,666,312

 

 

$16,069,229

 

Provision for Income Taxes

 

 

2023

 

 

2022

 

 

 

Continuing Operations

 

 

Discontinued Operations

 

 

Total Income Statement

 

 

Continuing Operations

 

 

Discontinued Operations

 

 

Total Income Statement

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$2,558,279

 

 

 

-

 

 

$2,558,279

 

 

$4,528,423

 

 

$332,665

 

 

$4,861,088

 

Foreign

 

 

967,152

 

 

 

-

 

 

 

967,152

 

 

 

572,555

 

 

 

-

 

 

 

572,555

 

State

 

 

503,738

 

 

 

-

 

 

 

503,738

 

 

 

1,361,461

 

 

 

82,190

 

 

 

1,443,651

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,371,310)

 

 

-

 

 

 

(1,371,310)

 

 

(2,567,573)

 

 

-

 

 

 

(2,567,573)

Foreign

 

 

(60,462)

 

 

-

 

 

 

(60,462)

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

(190,457)

 

 

-

 

 

 

(190,457)

 

 

(542,410)

 

 

-

 

 

 

(542,410)

 

 

$2,406,940

 

 

 

-

 

 

$2,406,940

 

 

$3,352,456

 

 

$414,855

 

 

$3,767,311

 

Reconciliation of Income Taxes Computed Using the U.S. Federal Statutory Rate to that Reflected in Operations

 

 

2023

 

 

2022

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Income taxes using U.S. federal statutory rate

 

$2,308,308

 

 

 

21%

 

$3,374,538

 

 

 

21%

State income taxes, net of federal benefit

 

 

244,874

 

 

 

2

 

 

 

714,416

 

 

 

4

 

Impact on Foreign Repatriation Tax Reform

 

 

306,330

 

 

 

3

 

 

 

-

 

 

 

0

 

Impact of foreign subsidiaries on effective tax rate

 

 

(297,728)

 

 

(3)

 

 

(41,404)

 

 

0

 

Impact of Research & Development tax credit

 

 

(136,343)

 

 

(1)

 

 

(131,005)

 

 

(1)

Uncertain tax positions reserve

 

 

461

 

 

 

0

 

 

 

54,705

 

 

 

0

 

Other net

 

 

(18,962)

 

 

0

 

 

 

(203,939)

 

 

(1)

 

 

$2,406,940

 

 

 

22%

 

$3,767,311

 

 

 

23%

 

 

2023

 

 

2022

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Income taxes using U.S. federal statutory rate

 

$2,308,308

 

 

 

21%

 

$3,024,612

 

 

 

21%

State income taxes, net of federal benefit

 

 

244,874

 

 

 

2

 

 

 

649,486

 

 

 

4

 

Impact on Foreign Repatriation Tax Reform

 

 

306,330

 

 

 

3

 

 

 

-

 

 

 

0

 

Impact of foreign subsidiaries on effective tax rate

 

 

(297,728)

 

 

(3)

 

 

(41,404)

 

 

0

 

Impact of Research & Development tax credit

 

 

(136,343)

 

 

(1)

 

 

(131,005)

 

 

(1)

Uncertain tax positions reserve

 

 

461

 

 

 

0

 

 

 

54,705

 

 

 

0

 

Other net

 

 

(18,962)

 

 

0

 

 

 

(203,938)

 

 

(1)

 

 

$2,406,940

 

 

 

22%

 

$3,352,456

 

 

 

23%

 

 

2023

 

 

2022

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Income taxes using U.S. federal statutory rate

 

 

-

 

 

 

0%

 

$349,925

 

 

 

21%

State income taxes, net of federal benefit

 

 

-

 

 

 

0

 

 

 

64,930

 

 

 

4

 

 

 

$-

 

 

 

0%

 

$414,855

 

 

 

25%
Reconciliation of Unrecognized Tax Benefits

 

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$685,518

 

 

$672,098

 

Increase for positions taken during the current period

 

 

34,293

 

 

 

58,586

 

Increase (decrease) for positions taken during the prior period

 

 

(59,779)

 

 

-

 

Decrease resulting from the expiration of the statute of limitations

 

 

(88,168)

 

 

(45,166)

Balance at end of year

 

$571,864

 

 

$685,518