XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Discontinued Operations (Tables)
9 Months Ended
Oct. 01, 2022
Discontinued Operations (see note B)  
Schedule Income From Discontinued Operations

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 1, 2022

 

 

October 2, 2021

 

 

October 1, 2022

 

 

October 2, 2021

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$2,516,064

 

 

$11,477,553

 

 

$7,356,491

 

 

$36,495,452

 

Cost of products sold

 

 

(1,656,694)

 

 

(8,749,365)

 

 

(4,943,751)

 

 

(29,793,971)

Gross margin

 

 

859,370

 

 

 

2,728,188

 

 

 

2,412,740

 

 

 

6,701,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(311,190)

 

 

(1,093,716)

 

 

(857,747)

 

 

(3,407,113)

Gain (loss) on classification of assets as held for sale

 

 

 

 

 

 

1,308,639

 

 

 

 

 

 

 

(9,274,439)

Operating income (loss)

 

 

548,180

 

 

 

2,943,111

 

 

 

1,554,993

 

 

 

(5,980,071)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(52,360)

 

 

(142,409)

 

 

(128,424)

 

 

(462,838)

Gain (loss) from discontinued operations before income taxes

 

 

495,820

 

 

 

2,800,702

 

 

 

1,426,569

 

 

 

(6,442,909)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

 

(133,500)

 

 

(659,285)

 

 

(384,104)

 

 

1,516,661

 

Income (loss) from discontinued operations, net of tax

 

$362,320

 

 

$2,141,417

 

 

$1,042,465

 

 

$(4,926,248)
Schedule Of Assets And Liabilities From Discontinued Operations

 

 

October 1, 2022

 

 

January 1, 2022

 

 

 

(unaudited)

 

 

 

 

Cash

 

$376,835

 

 

$434,126

 

Accounts receivable

 

 

963,659

 

 

 

1,153,274

 

Inventory

 

 

2,905,947

 

 

 

1,258,032

 

Prepaid expenses

 

 

61,183

 

 

 

59,850

 

Property, plant and equipment, net

 

 

529,941

 

 

 

591,920

 

Right of use assets

 

 

233,638

 

 

 

24,697

 

Total assets of discontinued operations¹

 

$5,071,203

 

 

$3,521,899

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$79,711

 

 

$167,794

 

Accrued compensation and other accrued expenses

 

 

263,769

 

 

 

388,499

 

Current portion of lease liability

 

 

93,455

 

 

 

24,697

 

Other long-term liabilities

 

 

140,183

 

 

 

-

 

Total liabilities of discontinued operations¹

 

$577,118

 

 

$580,990