XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Discontinued Operations (Tables)
3 Months Ended
Apr. 02, 2022
Discontinued Operations (see Note B )  
Schedule Income From Discontinued Operations

 

 

Three Months Ended

 

 

 

April 2, 2022

 

 

April 3, 2021

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$2,367,226

 

 

$11,324,442

 

Cost of products sold

 

 

(1,603,762)

 

 

(9,904,720)

Gross margin

 

 

763,464

 

 

 

1,419,722

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

(257,060)

 

 

(1,032,827)

Operating income

 

 

506,404

 

 

 

386,895

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(35,217)

 

 

(175,714)

Income from discontinued operations before income taxes

 

 

471,187

 

 

 

211,181

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(126,867)

 

 

(49,712)

Income from discontinued operations, net of tax

 

$344,320

 

 

$161,469

 

Schedule Of Assets And Liabilities From Discontinued Operations

 

 

April 2, 2022

 

 

January 1, 2022

 

 

 

(unaudited)

 

 

 

 

Cash

 

$128,548

 

 

$434,126

 

Accounts receivable

 

 

1,112,294

 

 

 

1,153,274

 

Inventory

 

 

2,539,551

 

 

 

1,258,032

 

Prepaid expenses

 

 

43,293

 

 

 

59,850

 

Property, plant and equipment, net

 

 

571,260

 

 

 

591,920

 

Right of use assets

 

 

276,969

 

 

 

24,697

 

Total assets of discontinued operations¹

 

$4,671,915

 

 

$3,521,899

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$566,653

 

 

$167,794

 

Accrued compensation and other accrued expenses

 

 

382,795

 

 

 

388,499

 

Current portion of lease liability

 

 

92,323

 

 

 

24,697

 

Other long-term liabilities

 

 

184,646

 

 

 

-

 

Total liabilities of discontinued operations¹

 

$1,226,417

 

 

$580,990