XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Jan. 01, 2022
DISCONTINUED OPERATIONS  
Schedule income from discontinued operations

 

 

Year Ended

 

 

 

January 1,

2022

 

 

January 2,

2021

 

 

 

 

 

 

 

 

Net sales

 

$44,289,411

 

 

$42,788,524

 

Cost of products sold

 

 

(24,873,717)

 

 

(40,701,607)

Gross margin

 

 

19,415,694

 

 

 

2,086,917

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

(15,962,532)

 

 

(8,591,915)

Restructuring costs

 

 

(11,807,512)

 

 

-

 

Operating loss

 

 

(8,354,350)

 

 

(6,504,998)

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(582,574)

 

 

(686,200)

Loss from discontinued operations before income taxes

 

 

(8,936,924)

 

 

(7,191,198)

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

2,103,752

 

 

 

1,561,801

 

Loss from discontinued operations

 

$(6,833,172)

 

$(5,629,397)
Schedule of assets and liabilities from discontinued operations

 

 

January 1,

2022

 

 

January 2,

2021

 

 

 

 

 

 

 

 

Cash

 

$434,126

 

 

$809,809

 

Accounts receivable

 

 

1,153,274

 

 

 

5,944,923

 

Inventory

 

 

1,258,032

 

 

 

9,990,656

 

Prepaid expenses

 

 

59,850

 

 

 

1,192,530

 

Property, plant and equipment, net

 

 

591,920

 

 

 

10,927,791

 

Patents and other intangibles net of accumulated amortization

 

 

-

 

 

 

6,935

 

Goodwill

 

 

-

 

 

 

4,675,611

 

Right of use assets

 

 

24,697

 

 

 

173,364

 

Total assets of discontinued operations

 

$3,521,899

 

 

$33,721,619

 

 

 

 

 

 

 

 

 

 

Current assets of discontinued operations¹

 

$3,521,899

 

 

$17,937,918

 

Non-current assets of discontinued operations

 

 

-

 

 

 

15,783,701

 

Total assets of discontinued operations

 

$3,521,899

 

 

$33,721,619

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$167,794

 

 

$2,196,101

 

Accrued compensation and other accrued expenses

 

 

388,499

 

 

 

937,911

 

Note payable, current

 

 

-

 

 

 

22,164

 

Current portion of lease liability

 

 

24,697

 

 

 

96,369

 

Other long-term liabilities

 

 

-

 

 

 

76,995

 

Total liabilities of discontinued operations

 

$580,990

 

 

$3,329,540

 

 

 

 

 

 

 

 

 

 

Current liabilities of discontinued operations¹

 

$580,990

 

 

$3,252,545

 

Non-current liabilities of discontinued operations

 

 

-

 

 

 

76,995

 

Total liabilities of discontinued operations

 

$580,990

 

 

$3,329,540

 

 

 

 

 

 

 

 

 

 

¹ The total assets and liabilities of discontinued operations are presented as current in the January 1, 2022 balance sheet as we expect to sell the discontinued operations and collect proceeds within one year.