XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.4
RETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Jan. 02, 2021
RETIREMENT BENEFIT PLANS  
Schedule of Pension benefit plans and other postretirement benefit plan

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Benefit obligation at beginning of year

 

$102,991,053

 

 

$91,533,200

 

 

$1,566,019

 

 

$2,096,761

 

Change in discount rate

 

 

10,606,709

 

 

 

12,313,831

 

 

 

218,000

 

 

 

239,138

 

Service cost

 

 

1,065,739

 

 

 

1,055,410

 

 

 

43,418

 

 

 

33,287

 

Interest cost

 

 

2,856,569

 

 

 

3,516,318

 

 

 

46,668

 

 

 

56,755

 

Actuarial (gain)/loss

 

 

(1,786,595)

 

 

(1,508,935)

 

 

32,282

 

 

 

77,813

 

Significant Event

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(902,719)

Benefits paid

 

 

(4,183,750)

 

 

(3,918,781)

 

 

(14,654)

 

 

(35,016)

Benefit obligation at end of year

 

$111,549,725

 

 

$102,991,043

 

 

$1,827,169

 

 

$1,566,019

 

Schedule of Fair value of plan assets

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Fair value of plan assets at beginning of year

 

$74,359,558

 

 

$66,170,875

 

 

$558,873

 

 

$1,448,126

 

Actual return on plan assets

 

 

5,568,671

 

 

 

11,803,359

 

 

 

83,157

 

 

 

13,466

 

Employer contributions

 

 

2,616,623

 

 

 

304,105

 

 

 

33,343

 

 

 

35,016

 

Significant Event

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(902,719)

Benefits paid

 

 

(4,183,750)

 

 

(3,918,781)

 

 

(33,343)

 

 

(35,016)

Fair value of plan assets at end of year

 

$78,361,102

 

 

$74,359,558

 

 

$642,030

 

 

$558,873

 

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

Funded Status

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net amount recognized in the balance sheet

 

$(33,188,623)

 

$(28,631,485)

 

$(1,185,139)

 

$(1,007,146)

Amounts recognized in accumulated other comprehensive income consist of:

 

 

 

 

 

 

 

 

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net (loss)/gain

 

$(43,727,607)

 

$(36,315,245)

 

$349,276

 

 

$499,701

 

Prior service (cost) credit

 

 

(165,632)

 

 

(265,012)

 

 

0

 

 

 

8,253

 

 

 

$(43,893,239)

 

$(36,580,257)

 

$349,276

 

 

$507,954

 

Schedule of Defined Contribution Plan

 

 

2020

 

 

2019

 

Regular matching contributions

 

$692,846

 

 

$540,693

 

Transitional credit contributions

 

 

264,473

 

 

 

305,226

 

Non-discretionary contributions

 

 

607,342

 

 

 

638,745

 

Total contributions made for the period

 

$1,564,661

 

 

$1,484,664

 

Schedule of Fair Values of Plans Assets Utilizing Fair Value Hierarchy

 

January 2, 2021

Level 1

Level 2

Level 3

Total

Cash and Equivalents:
Common/collective trust funds$$347,538$$347,538
Equities:
The Eastern Company Common Stock5,230,1345,230,134
Common/collective trust funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Russell Multi Asset Core Plus Fund (a)

 

 

 

 

 

35,139,260

 

 

 

 

 

 

35,139,260

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target Duration LDI Fixed Income Funds (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Russell 25 Year LDI Fixed Income Fund

 

 

 

 

 

2,506,615

 

 

 

 

 

 

2,506,615

 

 Russell 14 Year LDI Fixed Income Fund

 

 

 

 

 

26,452,904

 

 

 

 

 

 

26,452,904

 

STRIPS Fixed Income Funds (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Russell 15 to 20 Year STRIPS Fixed Income Fund

 

 

 

 

 

3,500,718

 

 

 

 

 

 

3,500,718

 

 Russell 10 to 15 Year STRIPS Fixed Income Fund

 

 

 

 

 

5,183,933

 

 

 

 

 

 

5,183,933

 

Total

 

$5,230,134

 

 

$73,130,968

 

 

$

 

 

$78,361,102

 

 

 

December 28, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

$

 

 

$334,138

 

 

$

 

 

$334,138

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Eastern Company Common Stock

 

 

6,625,560

 

 

 

 

 

 

 

 

 

 

6,625,560

 

Common/collective trust funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Russell Multi Asset Core Plus Fund (a)

 

 

 

 

 

33,413,819

 

 

 

 

 

 

33,413,819

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target Duration LDI Fixed Income Funds (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

· Russell 8 Year LDI Fixed Income Fund

 

 

 

 

 

12,796,482

 

 

 

 

 

 

12,796,482

 

· Russell 14 Year LDI Fixed Income Fund

 

 

 

 

 

11,387,626

 

 

 

 

 

 

11,387,626

 

STRIPS Fixed Income Funds (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

· Russell 15 Year STRIPS Fixed Income Fund

 

 

 

 

 

3,050,389

 

 

 

 

 

 

3,050,389

 

· Russell 10 Year STRIPS Fixed Income Fund

 

 

 

 

 

4,616,924

 

 

 

 

 

 

4,616,924

 

· Russell 28 to 29 Year STRIPS Fixed Income Fund

 

 

 

 

 

2,134,620

 

 

 

 

 

 

2,134,620

 

Total

 

$6,625,560

 

 

$67,733,998

 

 

$

 

 

$74,359,558

 

Schedule of Projected Benefit Obligation and Accumulated Benefit Obligation in Excess of Plan Assets

 

 

2020

 

 

2019

 

Number of plans

 

 

5

 

 

 

5

 

Projected benefit obligation

 

$111,549,725

 

 

$102,991,043

 

Accumulated benefit obligation

 

 

111,549,725

 

 

 

102,991,043

 

Fair value of plan assets

 

 

78,361,102

 

 

 

74,359,558

 

Net amount recognized in accrued benefit liability

 

$

(33,188,623)

 

(28,631,485)
Schedule of Assumptions Used to Determine Projected Benefit Obligations for Benefit Plans

 

 

2020

 

 

2019

 

Discount rate

 

 

 

 

-

Pension plans

 

2.40% - 2.48

%

 

3.18% - 3.23

%

-

Supplemental pension plans

 

 

1.49%

 

 

2.61%
-

Other postretirement plan

 

 

2.66%

 

 

3.35%
Schedule of Change in the Components of Accumulated Other Comprehensive income

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Balance at beginning of period

 

$(36,580,267)

 

$(34,078,976)

 

$507,954

 

 

$1,345,959

 

Change due to availability of final actual assets and census data

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Charged to net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

99,380

 

 

 

99,380

 

 

 

(8,253)

 

 

(5,072)

Net loss (gain)

 

 

1,300,134

 

 

 

1,162,196

 

 

 

(25,509)

 

 

(47,272)

Liability (gains)/losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

(10,606,709)

 

 

(12,313,831)

 

 

(218,000)

 

 

(239,138)

Asset (gains)/losses deferred

 

 

6,202,764

 

 

 

7,724,649

 

 

 

60,802

 

 

 

(14,567)

Significant Event

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(454,143)

Other

 

 

(4,308,541)

 

 

826,325

 

 

 

32,282

 

 

 

(77,813)

Balance at end of period

 

$(43,893,239)

 

$(36,580,257)

 

$349,276

 

 

$507,954

 

Schedule of Funded Status of Pension Benefit Plans and Postretirement Benefit Plan

 

 

2020

 

 

2019

 

Service cost

 

$43,418

 

 

$33,287

 

Interest cost

 

 

46,668

 

 

 

56,755

 

Expected return on plan assets

 

 

(22,355)

 

 

(28,033)

Amortization of prior service cost

 

 

(8,253)

 

 

(5,072)

Amortization of the net loss

 

 

(25,509)

 

 

(47,272)

Net periodic benefit cost

 

$33,969

 

 

$9,665

 

Schedule of Components of Net Periodic Benefit Cost

 

 

2020

 

 

2019

 

Service cost

 

$1,065,739

 

 

$1,055,410

 

Interest cost

 

 

2,856,569

 

 

 

3,516,318

 

Expected return on plan assets

 

 

(5,461,044)

 

 

(4,761,320)

Amortization of prior service cost

 

 

99,380

 

 

 

99,380

 

Amortization of the net loss

 

 

1,300,134

 

 

 

1,162,196

 

Net periodic benefit cost

 

$(139,222)

 

$1,071,984

 

Schedule of Assumptions Used to Determine Net Periodic Benefit Cost for Benefit Plans

 

 

2020

 

 

2019

 

Discount rate

 

 

 

 

- Pension plans

 

3.18% - 3.23

%

 

4.20% - 4.22

%

- Supplemental pension plans

 

 

2.61%

 

 

3.81%

Expected return on plan assets

 

 

7.5%

 

 

7.5%

Rate of compensation increase

 

 

0%

 

 

0%

 

 

2020

 

 

2019

 

Discount rate

 

 

3.35%

 

 

4.26%

Expected return on plan assets

 

 

4.0%

 

 

4.0%