XML 25 R13.htm IDEA: XBRL DOCUMENT v3.20.4
INTANGIBLES
12 Months Ended
Jan. 02, 2021
INTANGIBLES  
5. INTANGIBLES

5. INTANGIBLES

 

Trademarks are not amortized as their lives are deemed to be indefinite. Total amortization expense for each of the next five years is estimated to be as follows: 2021 - $3.8 million; 2022 - $3.8 million; 2023 - $3.8 million; 2024 - $3.0 million and 2025 - $3.0 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

Engineered

 

 

Diversified

 

 

 

 

 

Amortization

 

 

 

Solutions

 

 

Products

 

 

Total

 

 

Period (Years)

 

2020 Gross Amount

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technology

 

$7,063,510

 

 

$386,828

 

 

$7,450,338

 

 

 

9.3

 

Customer relationships

 

 

26,030,122

 

 

 

-

 

 

 

26,030,122

 

 

 

8.6

 

Non-compete agreements

 

 

1,107,243

 

 

 

-

 

 

 

1,107,243

 

 

 

4.3

 

Intellectual property

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Total Gross Intangibles

 

$34,200,875

 

 

$386,828

 

 

$34,587,703

 

 

 

8.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technology

 

$2,262,507

 

 

$379,893

 

 

$2,642,400

 

 

 

 

 

Customer relationships

 

 

4,742,839

 

 

 

-

 

 

 

4,742,839

 

 

 

 

 

Non-compete agreements

 

 

106,458

 

 

 

-

 

 

 

106,458

 

 

 

 

 

Intellectual property

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Accumulated Amortization

 

$7,111,804

 

 

$379,893

 

 

$7,491,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net 2020 per Balance Sheet

 

$27,089,071

 

 

$6,935

 

 

$27,096,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Gross Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technology

 

$6,607,802

 

 

$386,828

 

 

$6,994,630

 

 

 

10.2

 

Customer relationships

 

 

23,588,675

 

 

 

449,706

 

 

 

24,038,381

 

 

 

9.6

 

Non-compete agreements

 

 

64,570

 

 

 

407,000

 

 

 

471,570

 

 

 

1.9

 

Intellectual property

 

 

-

 

 

 

307,370

 

 

 

307,370

 

 

 

2.0

 

Total Gross Intangibles

 

$30,261,047

 

 

$1,550,904

 

 

$31,811,951

 

 

 

9.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technology

 

$1,941,060

 

 

$353,093

 

 

$2,294,153

 

 

 

 

 

Customer relationships

 

 

1,882,781

 

 

 

449,706

 

 

 

2,332,487

 

 

 

 

 

Non-compete agreements

 

 

10,832

 

 

 

407,000

 

 

 

417,832

 

 

 

 

 

Intellectual property

 

 

-

 

 

 

307,369

 

 

 

307,369

 

 

 

 

 

Accumulated Amortization

 

$3,834,673

 

 

$1,517,168

 

 

$5,351,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net 2019 per Balance Sheet

 

$26,426,374

 

 

$33,736

 

 

$26,460,110