XML 42 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Dec. 28, 2019
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Funded Status of Pension Benefit Plans and Postretirement Benefit Plan
As of December 28, 2019 and December 29, 2018, the status of the Company’s pension benefit plans and other postretirement benefit plan was as follows:

  
Pension Benefit
  
Other Postretirement Benefit
 
  
2019
  
2018
  
2019
  
2018
 
Benefit obligation at beginning of year
 
$
91,533,200
  
$
98,522,201
  
$
2,096,761
  
$
2,423,410
 
Change in discount rate
  
12,313,831
   
(8,319,874
)
  
239,138
   
(217,539
)
Service cost
  
1,055,410
   
1,319,841
   
33,287
   
37,024
 
Interest cost
  
3,516,318
   
3,107,164
   
56,755
   
77,161
 
Actuarial (gain)/loss
  
(1,508,935
)
  
531,799
   
77,813
   
(89,664
)
Significant Event
  
--
   
--
   
(902,719
)
  
--
 
Benefits paid
  
(3,918,781
)
  
(3,627,931
)
  
(35,016
)
  
(133,631
)
Benefit obligation at end of year
 
$
102,991,043
  
$
91,533,200
  
$
1,566,019
  
$
2,096,761
 

  
2019
  
2018
  
2019
  
2018
 
Fair value of plan assets at beginning of year
 
$
66,170,875
  
$
72,098,772
  
$
1,448,126
  
$
1,391,239
 
Actual return on plan assets
  
11,803,359
   
(4,827,641
)
  
13,466
   
56,887
 
Employer contributions
  
304,105
   
2,527,675
   
35,016
   
133,631
 
Significant Event
  
--
   
--
   
(902,719
)
  
--
 
Benefits paid
  
(3,918,781
)
  
(3,627,931
)
  
(35,016
)
  
(133,631
)
Fair value of plan assets at end of year
 
$
74,359,558
  
$
66,170,875
  
$
558,873
  
$
1,448,126
 

  
Pension Benefit
  
Other Postretirement Benefit
 
Funded Status
 
2019
  
2018
  
2019
  
2018
 
Net amount recognized in the balance sheet
 
$
(28,631,485
)
 
$
(25,362,325
)
 
$
(1,007,146
)
 
$
(648,635
)
Amounts Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive income consist of:

  
Pension Benefit
  
Other Postretirement Benefit
 
  
2019
  
2018
  
2019
  
2018
 
Net (loss)/gain
 
$
(36,315,245
)
 
$
(33,714,584
)
 
$
499,701
  
$
1,332,634
 
Prior service (cost) credit
  
(265,012
)
  
(364,392
)
  
8,253
   
13,325
 
  
$
(36,580,257
)
 
$
(34,078,976
)
 
$
507,954
  
$
1,345,959
 
Change in the Components of Accumulated Other Comprehensive income
Change in the components of accumulated other comprehensive income consist of:

  
Pension Benefit
  
Other Postretirement Benefit
 
  
2019
  
2018
  
2019
  
2018
 
Balance at beginning of period
 
$
(34,078,976
)
 
$
(33,059,756
)
 
$
1,345,959
  
$
1,108,182
 
Change due to availability of final actual assets and census data
  
---
   
---
   
--
   
--
 
Charged to net periodic benefit cost
                
Prior service cost
  
99,380
   
114,822
   
(5,072
)
  
(5,072
)
Net loss (gain)
  
1,162,196
   
1,110,111
   
(47,272
)
  
(65,591
)
Liability (gains)/losses
                
Discount rate
  
(12,313,831
)
  
8,319,874
   
(239,138
)
  
217,539
 
Asset (gains)/losses deferred
  
7,724,649
   
(9,531,647
)
  
(14,567
)
  
1,237
 
Significant Event
  
--
   
--
   
(454,143
)
  
--
 
Additional recognition due to plan amendment
  
--
   
14,928
   
   
 
Other
  
826,325
   
(1,047,308
)
  
(77,813
)
  
89,664
 
Balance at end of period
 
$
(36,580,257
)
 
$
(34,078,976
)
 
$
507,954
  
$
1,345,959
 
Assumptions Used to Determine Projected Benefit Obligations for Benefit Plans
Assumptions used to determine the projected benefit obligations for the Company’s pension benefit plans and other postretirement benefit plan for the fiscal year indicated were as follows:

  
2019
 
2018
Discount rate
   
-
Pension plans
3.18% - 3.23%
 
4.20% - 4.22%
-
Supplemental pension plans
2.61%
 
3.81%
-
Other postretirement plan
3.35%
 
4.26%
Projected Benefit Obligation and Accumulated Benefit Obligation in Excess of Plan Assets
Information for the under-funded pension plans with a projected benefit obligation and an accumulated benefit obligation in excess of plan assets:

  
2019
  
2018
 
Number of plans
  
5
   
5
 
Projected benefit obligation
 
$
102,991,043
  
$
91,533,200
 
Accumulated benefit obligation
  
102,991,043
   
91,533,200
 
Fair value of plan assets
  
74,359,558
   
66,170,875
 
Net amount recognized in accrued benefit liability
  
(28,631,485
)
  
(25,362,325
)
Defined Contribution Plan
The Company made contributions to the plan as follows:

  
2019
  
2018
 
Regular matching contributions
 
$
540,693
  
$
551,046
 
Transitional credit contributions
  
305,226
   
349,062
 
Non-discretionary contributions
  
638,745
   
578,373
 
Total contributions made for the period
 
$
1,484,664
  
$
1,478,481
 
Pension Benefit [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Components of Net Periodic Benefit Cost
Components of the net periodic benefit cost of the Company’s pension benefit plans for the fiscal year indicated were as follows:

  
2019
  
2018
 
Service cost
 
$
1,055,410
  
$
1,319,841
 
Interest cost
  
3,510,618
   
3,107,164
 
Expected return on plan assets
  
(4,761,320
)
  
(5,219,515
)
Amortization of prior service cost
  
99,380
   
114,822
 
Amortization of the net loss
  
1,162,196
   
1,110,111
 
Net periodic benefit cost
 
$
1,071,984
  
$
432,423
 
Assumptions Used to Determine Net Periodic Benefit Cost for Benefit Plans
Assumptions used to determine net periodic benefit cost for the Company’s pension benefit plans for the fiscal year indicated were as follows:

 
2019
 
2018
Discount rate
   
-        Pension plans
4.20% - 4.22%
 
3.54% - 3.57%
-        Supplemental pension plans
3.81%
 
3.10%
Expected return on plan assets
7.5%
 
7.5%
Rate of compensation increase
0%
 
0%
Fair Values of Plans Assets Utilizing Fair Value Hierarchy
The fair values of the company’s pension plans assets at December 28, 2019 and December 29, 2018, utilizing the fair value hierarchy discussed in Note 2, follow:

  
December 28,2019
 
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Cash and Equivalents:
            
Common/collective trust funds
 
$
  
$
334,138
  
$
  
$
334,138
 
Equities:
                
The Eastern Company Common Stock
  
6,625,560
       
   
6,625,560
 
Common/collective trust funds
                
Russell Multi Asset Core Plus Fund (a)
  
   
33,413,819
   
   
33,413,819
 
Fixed Income:
                
Common/collective trust funds
                
Target Duration LDI Fixed Income Funds (b)
                
•    Russell 8 Year LDI Fixed Income Fund
  
   
12,796,482
   
   
12,796,482
 
•    Russell 14 Year LDI Fixed Income Fund
  
   
11,387,626
   
   
11,387,626
 
STRIPS Fixed Income Funds (c)
                
•    Russell 15 Year STRIPS Fixed Income Fund
  
   
3,050,389
   
   
3,050,389
 
•    Russell 10 Year STRIPS Fixed Income Fund
  
   
4,616,924
   
   
4,616,924
 
•    Russell 28 to 29 Year STRIPS Fixed Income Fund
  
   
2,134,620
   
   
2,134,620
 
Total
 
$
6,625,560
  
$
67,733,998
  
$
  
$
74,359,558
 

  
December 29, 2018
 
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Cash and Equivalents:
            
Common/collective trust funds
 
$
  
$
306,882
  
$
  
$
306,882
 
Equities:
                
The Eastern Company Common Stock
  
5,247,495
       
   
5,247,495
 
Common/collective trust funds
                
Russell Multi Asset Core Plus Fund (a)
  
   
30,611,519
   
   
30,611,519
 
Fixed Income:
                
Common/collective trust funds
                
Target Duration LDI Fixed Income Funds (b)
                
•    Russell 8 Year LDI Fixed Income Fund
  
   
5,735,993
   
   
5,735,993
 
•    Russell 14 Year LDI Fixed Income Fund
  
   
17,044,596
   
   
17,044,596
 
STRIPS Fixed Income Funds (c)
                
•    Russell 15 Year STRIPS Fixed Income Fund
  
   
1,811,436
   
   
1,811,436
 
•    Russell 10 Year STRIPS Fixed Income Fund
  
   
3,408,879
   
   
3,408,879
 
•    Russell 28 to 29 Year STRIPS Fixed Income Fund
  
   
2,004,075
   
   
2,004,075
 
Total
 
$
5,247,495
  
$
60,923,380
  
$
  
$
66,170,875
 

Equity common funds primarily hold publicly traded common stock of both U.S and international companies selected for purposes of total return and to maintain equity exposure consistent with policy allocations.  The Level 1 investment is made up of shares of The Eastern Company Common Stock and is valued at market price.  Level 2 investments include commingled funds valued at unit values provided by the investment managers, which are based on the fair value of the underlying publicly traded securities.


(a)
The investment objective of the RITC (formerly Russell) Multi-Asset Core Plus Fund seeks to provide long-term growth of capital over a market cycle by offering a diversified portfolio of funds and separate accounts investing in global stock, return seeking fixed income, commodities, global real estate and opportunistic investments.  They hold a dynamic mix of underlying Russell Investments funds and/or separate accounts.  Russell Investments is a strong proponent of disciplined strategic asset allocation and rebalancing strategies, and believes that unstable movements in the market have the potential to create opportunities.  By identifying short-term mispricing, and making small tactical adjustments to the Multi-Asset Core Plus Fund, they believe there is potential to enhance returns while continuing to manage risks.


(b)
The Target Duration LDI Fixed Income Funds seek to outperform their respective Barclays-Russell LDI Indexes over a full market cycle.  These Funds invest primarily in investment grade corporate bonds that closely match those found in discount curves used to value U.S. pension liabilities.  They seek to provide additional incremental return through modest interest rate timing, security selection and tactical use of non-credit sectors.  Generally, for use in combination with other bond funds to gain additional credit exposure, with the goal of reducing the mismatch between a plan’s assets and liabilities.


(c)
The STRIPS (Separate Trading of Registered Interest and Principal of Securities) Funds seek to provide duration and Treasury exposure by investing in an optimized subset of the STRIPS universe with a similar duration profile as the Barclays U.S. Treasury STRIPS 10-11 year, 16-16 year or 28-29 year Index.  These passively managed funds are generally used with other bond funds to add additional duration to the asset portfolio.  This will help reduce the mismatch between a plan’s assets and liabilities.
Other Postretirement Benefit [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Components of Net Periodic Benefit Cost
Components of the net periodic benefit cost of the Company’s other postretirement benefit plan were as follows:

  
2019
  
2018
 
Service cost
 
$
33,287
  
$
37,024
 
Interest cost
  
56,755
   
77,161
 
Expected return on plan assets
  
(28,033
)
  
(55,650
)
Amortization of prior service cost
  
(5,072
)
  
(5,072
)
Amortization of the net loss
  
(47,272
)
  
(65,591
)
Net periodic benefit cost
 
$
9,665
  
$
(12,128
)
Assumptions Used to Determine Net Periodic Benefit Cost for Benefit Plans
Assumptions used to determine net periodic benefit cost for the Company’s other postretirement plan for the fiscal year indicated were as follows:

 
2019
 
2018
Discount rate
4.26%
 
3.60%
Expected return on plan assets
4.0%
 
4.0%