XML 54 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 28, 2019
BUSINESS ACQUISITIONS [Abstract]  
Intangible Assets
In connection with the above acquisition, the Company recorded the following intangible assets:

 
Asset Class/Description
 
Amount
  
Weighted-average
Life in Years
 
Patents, technology, and licenses
      
Customer relationships
 
$
689,675
   
8.3
 
Intellectual property
  
586,762
   
8.3
 
Non-compete agreements
  
52,570
   
8.3
 
  
$
1,329,007
   
8.3
 
Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration paid for Big 3 Precision and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date, as well as the fair value at the acquisition date.

At August 30, 2019:

Consideration
   
Cash
 
$
338,714
 
Cash proceeds from debt
  
80,817,039
 
  
$
81,155,753
 
Recognized amounts of identifiable assets acquired and liabilities assumed
    
Accounts receivable
 
$
13,649,937
 
Inventory
  
3,240,382
 
Prepaid and other assets
  
32,268
 
Property plant and equipment
  
13,770,170
 
Other noncurrent assets
  
1,337,337
 
Other intangible assets
  
21,054,000
 
Current liabilities
  
(4,910,384
)
Deferred revenue
  
(1,585,709
)
Income tax payable
  
(2,039,117
)
Note payable
  
(375,379
)
Deferred tax liabilities
  
(7,114,732
)
Total identifiable net assets
  
37,058,773
 
Goodwill
  
44,096,980
 
  
$
81,155,753