XML 33 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combination (Details)
3 Months Ended 9 Months Ended
Aug. 30, 2019
USD ($)
Division
Sep. 28, 2019
USD ($)
Sep. 28, 2019
USD ($)
Dec. 29, 2018
USD ($)
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract]        
Goodwill   $ 78,965,485 $ 78,965,485 $ 34,840,376
Acquisition expenses   765,000 1,184,000  
Term Loan [Member]        
Acquisitions [Abstract]        
Maximum borrowing capacity $ 100,000,000 100,000,000 100,000,000  
Repayment of debt (19,100,000)      
Revolving Credit Loan [Member]        
Acquisitions [Abstract]        
Maximum borrowing capacity 20,000,000 $ 20,000,000 $ 20,000,000  
Big 3 Holdings, LLC [Member]        
Acquisitions [Abstract]        
Cash on hand $ 2,100,000      
Number of divisions | Division 2      
Consideration [Abstract]        
Cash $ 338,714      
Debt 80,817,039      
Total consideration 81,155,753      
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract]        
Accounts receivable 13,649,937      
Inventory 3,240,382      
Prepaid and other assets 32,268      
Property plant and equipment 13,770,170      
Other noncurrent assets 1,337,337      
Other intangible assets 21,054,000      
Current liabilities (4,910,384)      
Deferred revenue (1,585,709)      
Income tax payable (2,039,117)      
Note payable (375,379)      
Deferred tax liabilities (7,114,732)      
Total identifiable net assets 37,058,773      
Goodwill 44,096,980      
Identifiable assets acquired, goodwill, and liabilities assumed, net 81,155,753      
Goodwill expected to be deductible for income tax purposes $ 0