XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
RETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Dec. 30, 2017
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Funded status of pension benefit plans and postretirement benefit plan
As of December 30, 2017 and December 31, 2016, the status of the Company's pension benefit plans and other postretirement benefit plan was as follows:
 
  
Pension Benefit
  
Other Postretirement Benefit
 
  
2017
  
2016
  
2017
  
2016
 
Benefit obligation at beginning of year
 
$
92,258,937
  
$
87,427,769
  
$
2,339,050
  
$
1,981,344
 
Change due to availability of final actual assets and census data
  
   
   
   
317,440
 
Discount rate
  
6,200,491
   
2,359,745
   
181,691
   
34,471
)
Service cost
  
1,276,608
   
1,977,295
   
27,389
   
29,300
 
Interest cost
  
3,170,194
   
3,486,982
   
80,827
   
94,872
 
Actuarial (gain)/loss
  
(1,495,135
)
  
2,940,154
   
(65,601
)
  
33,022
 
Benefits paid
  
(3,385,793
)
  
(3,398,419
)
  
(139,946
)
  
(151,399
)
Plan Amendment
  
496,899
   
   
   
 
Additional recognition due to significant event
  
   
(2,534,589
)
  
   
 
Benefit obligation at end of year
 
$
98,522,201
  
$
92,258,937
  
$
2,423,410
  
$
2,339,050
 
 
 
 
Pension Benefit
  
Other Postretirement Benefit
 
  
2017
  
2016
  
2017
  
2016
 
Fair value of plan assets at beginning of year
 
$
65,627,499
  
$
63,122,843
  
$
1,287,350
  
$
1,188,289
 
Actual return on plan assets
  
9,315,225
   
4,653,349
   
103,889
   
99,061
 
Employer contributions
  
541,841
   
1,249,726
   
139,946
   
151,399
 
Benefits paid
  
(3,385,793
)
  
(3,398,419
)
  
(139,946
)
  
(151,399
)
Fair value of plan assets at end of year
 
$
72,098,772
  
$
65,627,499
  
$
1,391,239
  
$
1,287,350
 
 
 
Pension Benefit
 
Other Postretirement Benefit
 
Funded Status
2017
 
2016
 
2017
 
2016
 
Net amount recognized in the balance sheet
 
$
(26,423,429
)
 
$
(26,631,438
)
 
$
(1,032,171
)
 
$
(1,051,700
)
Amounts recognized in accumulated other comprehensive income
Amounts recognized in accumulated other comprehensive income consist of:

 
Pension Benefit
 
Other Postretirement Benefit
 
 
2017
 
2016
 
2017
 
2016
 
Net (loss)/gain
 
$
(32,565,614
)
 
$
(33,623,438
)
 
$
1,089,785
  
$
1,231,081
 
Prior service (cost) credit
  
(494,142
)
  
(176,117
)
  
18,397
   
39,841
 
  
$
(33,059,756
)
 
$
(33,799,555
)
 
$
1,108,182
  
$
1,270,922
 
Change in the components of accumulated other comprehensive income
Change in the components of accumulated other comprehensive income consist of:

  
Pension Benefit
  
Other Postretirement Benefit
 
  
2017
  
2016
  
2017
  
2016
 
Balance at beginning of period
 
$
(33,799,555
)
 
$
(32,597,167
)
 
$
1,270,922
  
$
1,722,137
 
Change due to availability of final actual assets and census data
  
---
   
   
--
   
(317,440
)
Charged to net periodic benefit cost
                
Prior service cost
  
178,874
   
200,568
   
(21,444
)
  
(23,890
)
Net loss (gain)
  
1,231,486
   
1,704,863
   
(77,601
)
  
(93,921
)
Liability (gains)/losses
                
Discount rate
  
(6,200,491
)
  
(2,359,745
)
  
(181,691
)
  
(34,471
)
Asset (gains)/losses deferred
  
5,978,071
   
(4,325,232
)
  
52,395
   
51,529
 
Additional recognition due to plan amendment
  
(496,899
)
  
2,534,589
   
-
   
 
Other
  
48,758
   
1,042,569
   
65,601
   
(33,022
)
Balance at end of period
 
$
(33,059,756
)
 
$
(33,799,555
)
 
$
1,108,182
  
$
1,270,922
 
Schedule of assumptions used to determine projected benefit obligations for benefit plans
Assumptions used to determine the projected benefit obligations for the Company's pension benefit plans and other postretirement benefit plan for the fiscal year indicated were as follows:

   
2017
 
2016
 
 Discount rate
    
  
-
 
Pension plans
  
3.54% - 3.57
%
  
4.04% - 4.08
%
  
-
 
Supplemental pension plans
  
3.10
%
  
3.03
%
  
-
 
Other postretirement plan
  
3.60
%
  
4.12
%
Projected benefit obligation and accumulated benefit obligation in excess of plan assets
Information for the under-funded pension plans with a projected benefit obligation and an accumulated benefit obligation in excess of plan assets:

  
2017
  
2016
 
Number of plans
  
6
   
6
 
Projected benefit obligation
 
$
98,522,201
  
$
92,258,937
 
Accumulated benefit obligation
  
98,522,201
   
92,258,937
 
Fair value of plan assets
  
72,098,722
   
65,627,499
 
Net amount recognized in accrued benefit liability
  
(26,423,429
)
  
(26,631,438
)
Defined Contribution Plan
The Company made contributions to the plan as follows:

  
2017
  
2016
  
2015
 
Regular matching contributions
 
$
465,671
  
$
328,144
  
$
232,399
 
Transitional credit contributions
  
385,578
   
231,847
   
 
Non-discretionary contributions
  
355,747
   
51,470
   
 
Total contributions made for the period
 
$
1,206,996
  
$
611,461
  
$
232,399
 
Pension Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Components of the net periodic benefit cost
Components of the net periodic benefit cost of the Company's pension benefit plans for the fiscal year indicated were as follows:

  
2017
  
2016
  
2015
 
Service cost
 
$
1,276,608
  
$
1,977,295
  
$
3,770,191
 
Interest cost
  
3,170,194
   
3,486,982
   
3,472,870
 
Expected return on plan assets
  
(4,783,531
)
  
(4,995,858
)
  
(5,151,654
)
Amortization of prior service cost
  
178,874
   
200,568
   
218,585
 
Amortization of the net loss
  
1,231,486
   
1,704,863
   
1,928,298
 
Net periodic benefit cost
 
$
1,073,631
  
$
2,373,850
  
$
4,238,290
 
Schedule of assumptions used to determine net periodic benefit cost for benefit plans
Assumptions used to determine net periodic benefit cost for the Company's pension benefit plans for the fiscal year indicated were as follows:
 
  
2017
  
2016
  
2015
 
Discount rate
         
- Pension plans
  
4.04% - 4.08
%
  
4.24% - 4.28
%
  
3.90
%
- Supplemental pension plans
  
3.03
%
  
3.53
%
  
3.90
%
Expected return on plan assets
  
7.5
%
  
8.0
%
  
8.0
%
Rate of compensation increase
  
0
%
  
3.25
%
  
3.25
%
Fair values of plans assets utilizing fair value hierarchy
The fair values of the company's pension plans assets at December 30, 2017 and December 31, 2016, utilizing the fair value hierarchy discussed in Note 2, follow:

  
December 30, 2017
 
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Cash and Equivalents:
            
Common/collective trust funds
 
$
  
$
278,016
  
$
  
$
278,016
 
Equities:
                
The Eastern Company Common Stock
  
5,675,021
       
   
5,675,021
 
Common/collective trust funds
                
Russell Multi Asset Core Plus Fund (a)
  
   
31,642,837
   
   
31,642,837
 
Fixed Income:
                
Common/collective trust funds
                
Target Duration LDI Fixed Income Funds (b)
                
· Russell 8 Year LDI Fixed Income Fund
  
   
6,033,648
   
   
6,033,648
 
· Russell 14 Year LDI Fixed Income Fund
  
   
18,083,206
   
   
18,083,206
 
STRIPS Fixed Income Funds (c)
                
· Russell 15 Year STRIPS Fixed Income Fund
  
   
1,905,068
   
   
1,905,068
 
· Russell 10 Year STRIPS Fixed Income Fund
  
   
3,570,427
   
   
3,570,427
 
· Russell 28 to 29 Year STRIPS Fixed Income Fund
  
   
2,144,581
   
   
2,144,581
 
Insurance contracts
  
   
2,765,967
   
   
2,765,967
 
Total
 
$
5,675,021
  
$
66,423,750
  
$
  
$
72,098,771
 
 
  
December 31, 2016
 
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Cash and Equivalents:
            
Common/collective trust funds
 
$
  
$
276,129
  
$
  
$
276,129
 
Equities:
                
The Eastern Company Common Stock
  
4,535,676
   
   
   
4,535,676
 
Common/collective trust funds
                
RITC Large Cap Defensive Equity Fund (a)
  
   
7,131,589
   
   
7,131,589
 
RITC Equity II Fund (b)
  
   
4,875,234
   
   
4,875,234
 
RITC Large Cap U.S. Equity Fund (c)
  
   
5,984,636
   
   
5,984,636
 
RITC International Fund with Active Currency
  
   
8,178,635
   
   
8,178,635
 
RITC Emerging Markets Fund
  
   
3,373,089
   
   
3,373,089
 
Fixed Income:
                
Common/collective trust funds
                
RITC Fixed Income I Fund
  
   
8,700,175
   
   
8,700,175
 
Target Duration LDI Fixed Income Funds
                
· RITC 8 Year LDI Fixed Income Fund
  
   
1,499,390
   
   
1,499,390
 
· RITC 10 Year LDI Fixed Income Fund
  
   
1,851,317
   
   
1,851,317
 
· RITC 12 Year LDI Fixed Income Fund
  
   
2,122,411
   
   
2,122,411
 
· RITC 14 Year LDI Fixed Income Fund
  
   
3,790,209
   
   
3,790,209
 
· RITC 16 Year LDI Fixed Income Fund
  
   
5,650,440
   
   
5,650,440
 
STRIPS Fixed Income Funds
                
· RITC 15 Year STRIPS Fixed Income Fund
  
   
2,504,395
   
   
2,504,395
 
· RITC 10 Year STRIPS Fixed Income Fund
  
   
1,407,518
   
   
1,407,518
 
· RITC 28 to 29 Year STRIPS Fixed Income Fund
  
   
464,106
   
   
464,106
 
Insurance contracts
  
   
3,282,552
   
   
3,282,552
 
Total
 
$
4,535,676
  
$
61,091,825
  
$
  
$
65,627,501
 
 
Equity common funds primarily hold publicly traded common stock of both U.S and international companies selected for purposes of total return and to maintain equity exposure consistent with policy allocations.  The Level 1 investment is made up of shares of The Eastern Company Common Stock and is valued at market price.  Level 2 investments include commingled funds valued at unit values provided by the investment managers, which are based on the fair value of the underlying publicly traded securities.
 
 
(a)
The investment objective of the RITC (formerly Russell) Multi-Asset Core Plus Fund seeks to provide long-term growth of capital over a market cycle by offering a diversified portfolio of funds and separate accounts investing in global stock, return seeking fixed income, commodities, global real estate and opportunistic investments.  They hold a dynamic mix of underlying Russell Investments funds and/or separate accounts.  Russell Investments is a strong proponent of disciplined strategic asset allocation and rebalancing strategies, and believes that unstable movements in the market have the potential to create opportunities.  By identifying short-term mispricing, and making small tactical adjustments to the Multi-Asset Core Plus Fund, they believe there is potential to enhance returns while continuing to manage risks.
 
(b)
The Target Duration LDI Fixed Income Funds seek to outperform their respective Barclays-Russell LDI Indexes over a full market cycle.  These Funds invest primarily in investment grade corporate bonds that closely match those found in discount curves used to value U.S. pension liabilities.  They seek to provide additional incremental return through modest interest rate timing, security selection and tactical use of non-credit sectors.  Generally for use in combination with other bond funds to gain additional credit exposure, with the goal of reducing the mismatch between a plan's assets and liabilities.
 
(c)
The STRIPS (Separate Trading of Registered Interest and Principal of Securities) Funds seek to provide duration and Treasury exposure by investing in an optimized subset of the STRIPS universe with a similar duration profile as the Barclays U.S. Treasury STRIPS 10-11 year, 16-16 year or 28-29 year Index.  These passively managed funds are generally used with other bond funds to add additional duration to the asset portfolio.  This will help reduce the mismatch between a plan's assets and liabilities.
Other Postretirement Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Components of the net periodic benefit cost
Components of the net periodic benefit cost of the Company's other postretirement benefit plan were as follows:

  
2017
  
2016
  
2015
 
Service cost
 
$
27,389
  
$
29,300
  
$
217,570
 
Interest cost
  
80,827
   
94,872
   
154,915
 
Expected return on plan assets
  
(51,494
)
  
(47,532
)
  
(91,936
)
Amortization of prior service cost
  
(21,444
)
  
(23,890
)
  
(23,889
)
Amortization of the net loss
  
(77,601
)
  
(93,921
)
  
18,804
 
Net periodic benefit cost
 
$
(42,323
)
 
$
(41,171
)
 
$
275,464
 
Schedule of assumptions used to determine net periodic benefit cost for benefit plans
Assumptions used to determine net periodic benefit cost for the Company's other postretirement plan for the fiscal year indicated were as follows:
 
  
2017
  
2016
  
2015
 
Discount rate
  
4.12
%
  
4.23
%
  
3.90
%
Expected return on plan assets
  
4.0
%
  
8.0
%
  
8.0
%