XML 24 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Operating Activities      
Net income $ 7,661,476us-gaap_NetIncomeLoss $ 6,901,921us-gaap_NetIncomeLoss $ 8,625,800us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 3,486,302us-gaap_DepreciationDepletionAndAmortization 3,825,286us-gaap_DepreciationDepletionAndAmortization 3,439,800us-gaap_DepreciationDepletionAndAmortization
(Gain)/loss on sale of equipment and other assets 69,258us-gaap_GainLossOnSaleOfPropertyPlantEquipment 116,327us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,500)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision for doubtful accounts 37,601us-gaap_ProvisionForDoubtfulAccounts 106,485us-gaap_ProvisionForDoubtfulAccounts 147,313us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 229,226us-gaap_DeferredIncomeTaxExpenseBenefit 531,023us-gaap_DeferredIncomeTaxExpenseBenefit 1,101,701us-gaap_DeferredIncomeTaxExpenseBenefit
Issuance of Common Stock for directors' fees 29,994us-gaap_OtherNoncashExpense 22,504us-gaap_OtherNoncashExpense 24,609us-gaap_OtherNoncashExpense
Changes in operating assets and liabilities:      
Accounts receivable (207,631)us-gaap_IncreaseDecreaseInAccountsReceivable 1,776,744us-gaap_IncreaseDecreaseInAccountsReceivable 307,524us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,825,155)us-gaap_IncreaseDecreaseInInventories (1,400,893)us-gaap_IncreaseDecreaseInInventories 586,576us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other 593,075us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 308,653us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (24,741)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Prepaid pension cost (309,034)us-gaap_IncreaseDecreaseInPrepaidPensionCosts (111,945)us-gaap_IncreaseDecreaseInPrepaidPensionCosts (865,831)us-gaap_IncreaseDecreaseInPrepaidPensionCosts
Recoverable taxes receivable (380,000)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 1,158,632us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (510,683)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other assets (156,164)us-gaap_IncreaseDecreaseInOtherOperatingAssets (76,426)us-gaap_IncreaseDecreaseInOtherOperatingAssets (124,598)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 998,502us-gaap_IncreaseDecreaseInAccountsPayable (253,994)us-gaap_IncreaseDecreaseInAccountsPayable (889,663)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation 185,724us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (626,385)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 439,537us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other accrued expenses (65,990)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (960,896)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,389,988us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 9,347,184us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 11,317,036us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,645,832us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities      
Purchases of property, plant and equipment (3,633,165)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,523,742)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,216,970)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of equipment and other assets 22,500us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,839us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 44,184us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Business acquisitions (5,034,289)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (8,644,954)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,520,903)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,172,786)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities      
Principal payments on long-term debt (1,785,714)us-gaap_RepaymentsOfLongTermDebt (1,428,571)us-gaap_RepaymentsOfLongTermDebt (1,250,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 5,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on revolving credit loan 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit (3,000,000)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from sales of Common Stock 271,600us-gaap_ProceedsFromIssuanceOfCommonStock 13,580us-gaap_ProceedsFromIssuanceOfCommonStock 61,110us-gaap_ProceedsFromIssuanceOfCommonStock
Tax benefit from disqualifying disposition of incentive stock options and exercise of non-qualified stock options 8,882us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (2,987,480)us-gaap_PaymentsOfDividendsCommonStock (2,612,839)us-gaap_PaymentsOfDividendsCommonStock (3,108,577)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (4,492,712)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,027,830)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,297,467)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (363,435)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (262,086)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 159,268us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (4,153,917)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,506,217us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,334,847us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 19,988,361us-gaap_CashAndCashEquivalentsAtCarryingValue 18,482,144us-gaap_CashAndCashEquivalentsAtCarryingValue 11,147,297us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 15,834,444us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19,988,361us-gaap_CashAndCashEquivalentsAtCarryingValue $ 18,482,144us-gaap_CashAndCashEquivalentsAtCarryingValue