XML 21 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 6,901,921 $ 8,625,800 $ 5,504,930
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 3,825,286 3,439,800 3,707,216
(Gain)/loss on sale of equipment and other assets 116,327 (1,500) (1,602)
Provision for doubtful accounts 106,485 147,313 44,502
Deferred income taxes 531,023 1,101,701 1,847,272
Issuance of Common Stock for directors' fees 22,504 24,609 24,600
Changes in operating assets and liabilities:      
Accounts receivable 1,776,744 307,524 (2,470,834)
Inventories (1,400,893) 586,576 (1,825,171)
Prepaid expenses and other 308,653 (24,741) 10,870
Prepaid pension cost (111,945) (865,831) (4,924,402)
Recoverable taxes receivable 1,158,632 (510,683) (647,949)
Other assets (76,426) (124,598) (81,750)
Accounts payable (253,994) (889,663) 960,205
Accrued compensation (626,385) 439,537 14,802
Other accrued expenses (960,896) 1,389,988 (716,233)
Net cash provided by operating activities 11,317,036 13,645,832 1,446,456
Investing Activities      
Purchases of property, plant and equipment (5,523,742) (4,216,970) (3,394,726)
Proceeds from sale of equipment and other assets 2,839 44,184 4,000
Net cash used in investing activities (5,520,903) (4,172,786) (3,390,726)
Financing Activities      
Principal payments on long-term debt (1,428,571) (1,250,000) (714,286)
Proceeds from issuance of long-term debt 0 5,000,000 0
Principal payments on revolving credit loan 0 (3,000,000)  
Proceeds from revolving credit loan 0 0 3,000,000
Proceeds from sales of Common Stock 13,580 61,110 651,390
Tax benefit from disqualifying disposition of incentive stock options and exercise of non-qualified stock options 0 0 106,471
Dividends paid (2,612,839) (3,108,577) (2,224,187)
Net cash (used in) provided by financing activities (4,027,830) (2,297,467) 819,388
Effect of exchange rate changes on cash (262,086) 159,268 47,571
Net change in cash and cash equivalents 1,506,217 7,334,847 (1,077,311)
Cash and cash equivalents at beginning of year 18,482,144 11,147,297 12,224,608
Cash and cash equivalents at end of year $ 19,988,361 $ 18,482,144 $ 11,147,297