XML 43 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2015
OPERATING SEGMENTS  
Summary of financial information for the Company's segments

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

 

 

 

 

 

 

 

For The Three

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

For The Nine

 

 

 

Months Ended

 

to

 

 

to

 

Months Ended

 

Months Ended

 

 

 

September 30, 2015

 

September 30, 2015

 

 

January 31, 2015

 

September 30, 2014

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

$

358,194

 

$

960,807

 

 

$

133,361

 

$

368,479

 

$

1,098,015

 

Acquisitions

 

352,141

 

974,915

 

 

139,761

 

408,522

 

1,273,714

 

Annuities

 

200,798

 

293,610

 

 

130,918

 

200,366

 

582,645

 

Stable Value Products

 

17,065

 

44,063

 

 

8,181

 

38,719

 

93,696

 

Asset Protection

 

77,476

 

204,397

 

 

24,566

 

77,277

 

227,244

 

Corporate and Other

 

997

 

32,793

 

 

22,859

 

23,397

 

69,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

1,006,671

 

$

2,510,585

 

 

$

459,646

 

$

1,116,760

 

$

3,345,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

$

18,758

 

$

28,711

 

 

$

(2,271

)

$

31,571

 

$

79,471

 

Acquisitions

 

59,016

 

132,962

 

 

20,134

 

72,929

 

198,807

 

Annuities

 

37,090

 

108,976

 

 

11,363

 

42,659

 

136,590

 

Stable Value Products

 

12,785

 

28,249

 

 

4,529

 

19,506

 

54,190

 

Asset Protection

 

4,415

 

12,938

 

 

1,907

 

6,962

 

18,535

 

Corporate and Other

 

(34,557

)

(84,888

)

 

(16,662

)

(25,986

)

(76,363

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

97,507

 

226,948

 

 

19,000

 

147,641

 

411,230

 

Realized investment (losses) gains - investments (1)

 

8,586

 

(150,063

)

 

89,414

 

(11,903

)

112,769

 

Realized investment (losses) gains - derivatives

 

50,028

 

68,205

 

 

24,433

 

48,382

 

(15,653

)

Income tax expense

 

(42,542

)

(40,667

)

 

(44,325

)

(62,287

)

(167,921

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

113,579

 

$

104,423

 

 

$

88,522

 

$

121,833

 

$

340,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)Investment gains (losses)

 

$

(4,755

)

$

(147,892

)

 

$

80,672

 

$

(2,470

)

$

147,091

 

Less: amortization related to DAC/VOBA and benefits and settlement expenses

 

(13,341

)

2,171

 

 

(8,742

)

9,433

 

34,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized investment gains (losses) - investments

 

$

8,586

 

$

(150,063

)

 

$

89,414

 

$

(11,903

)

$

112,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)Derivative gains (losses)

 

$

41,895

 

$

47,513

 

 

$

22,031

 

$

41,769

 

$

(34,425

)

Less: VA GMWB economic cost

 

(8,133

)

(20,692

)

 

(2,402

)

(6,613

)

(18,772

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized investment gains (losses) - derivatives

 

$

50,028

 

$

68,205

 

 

$

24,433

 

$

48,382

 

$

(15,653

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes credit related other-than-temporary impairments of $10.1 million and $15.8 million for the three months ended September 30, 2015 (Successor Company) and for the period of February 1, 2015 to September 30, 2015 (Successor Company), respectively. Includes credit related other-than-temporary impairments of $0.5 million, $2.3 million, and $5.4 million for the period of January 1, 2015 to January 31, 2015 (Predecessor Company) and for the three and nine months ended September 30, 2014 (Predecessor Company), respectively.

(2)Includes realized investment gains (losses) before related amortization.

(3)Includes realized gains (losses) on derivatives before the VA GMWB economic cost.

 

 

 

Operating Segment Assets

 

 

 

As of September 30, 2015 (Successor Company)

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

 

 

 

 

 

 

 

 

 

 

Investments and other assets

 

$

13,223,607

 

$

20,014,577

 

$

19,565,914

 

$

1,790,724

 

Deferred policy acquisition costs and value of business acquired

 

1,078,408

 

(182,038

)

531,735

 

 

Other intangibles

 

324,362

 

40,297

 

200,112

 

9,556

 

Goodwill

 

203,543

 

14,524

 

336,677

 

113,813

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

14,829,920

 

$

19,887,360

 

$

20,634,438

 

$

1,914,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Investments and other assets

 

$

788,749 

 

$

9,972,530 

 

$

10,719 

 

$

65,366,820 

 

Deferred policy acquisition costs and value of business acquired

 

41,618 

 

 

 

1,469,723 

 

Other intangibles

 

81,132 

 

 

 

 

 

655,459 

 

Goodwill

 

67,155 

 

 

 

735,712 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

978,654 

 

$

9,972,530 

 

$

10,719 

 

$

68,227,714 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Segment Assets

 

 

 

As of December 31, 2014 (Predecessor Company)

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

 

 

 

 

 

 

 

 

 

 

Investments and other assets

 

$

13,858,491 

 

$

19,858,284 

 

$

20,678,948 

 

$

1,958,867 

 

Deferred policy acquisition costs and value of business acquired

 

1,973,156 

 

600,482 

 

539,965 

 

621 

 

Goodwill

 

 

29,419 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

15,831,647 

 

$

20,488,185 

 

$

21,218,913 

 

$

1,959,488 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Investments and other assets

 

$

832,887 

 

$

9,557,226 

 

$

14,792 

 

$

66,759,495 

 

Deferred policy acquisition costs and value of business acquired

 

40,503 

 

319 

 

 

3,155,046 

 

Goodwill

 

48,158 

 

 

 

77,577 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

921,548 

 

$

9,557,545 

 

$

14,792 

 

$

69,992,118