XML 90 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2015
DERIVATIVE FINANCIAL INSTRUMENTS  
Schedule of realized investment gains (losses)

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

 

 

 

 

 

 

 

For The Three

 

February 1, 2015

 

 

 

 

For The Three

 

For The Nine

 

 

 

Months Ended

 

to

 

 

January 1, 2015

 

Months Ended

 

Months Ended

 

 

 

September 30,

 

September 30,

 

 

to

 

September 30,

 

September 30,

 

 

 

2015

 

2015

 

 

January 31, 2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Derivatives related to VA contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures - VA

 

$

12,140

 

$

(2,091

)

 

$

1,413

 

$

1,979

 

$

12,777

 

Equity futures - VA

 

40,951

 

3,215

 

 

9,221

 

861

 

(9,049

)

Currency futures - VA

 

4,000

 

1,428

 

 

7,778

 

10,185

 

6,020

 

Variance swaps - VA

 

 

 

 

 

1,570

 

(1,103

)

Equity options - VA

 

33,519

 

8,195

 

 

3,047

 

2,050

 

(31,240

)

Interest rate swaptions - VA

 

(3,618

)

(12,399

)

 

9,268

 

(2,812

)

(17,213

)

Interest rate swaps - VA

 

101,808

 

(74,150

)

 

122,710

 

22,011

 

124,548

 

Embedded derivative - GMWB

 

(71,296

)

10,543

 

 

(68,503

)

(11,407

)

(51,869

)

Funds withheld derivative

 

(52,872

)

(8,301

)

 

(9,073

)

(2,432

)

27,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives related to VA contracts

 

64,632

 

(73,560

)

 

75,861

 

22,005

 

60,169

 

Derivatives related to FIA contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - FIA

 

11,328

 

9,035

 

 

1,769

 

(2,462

)

(9,036

)

Equity futures - FIA

 

709

 

1,016

 

 

(184

)

117

 

1,067

 

Volatility futures - FIA

 

(24

)

6

 

 

 

(4

)

4

 

Equity options - FIA

 

(12,099

)

(6,499

)

 

(2,617

)

1,099

 

5,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives related to FIA contracts

 

(86

)

3,558

 

 

(1,032

)

(1,250

)

(2,888

)

Derivatives related to IUL contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - IUL

 

1,287

 

3,082

 

 

(486

)

347

 

62

 

Equity futures - IUL

 

17

 

39

 

 

3

 

16

 

16

 

Equity options - IUL

 

(1,110

)

(1,048

)

 

(115

)

(24

)

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives related to IUL contracts

 

194

 

2,073

 

 

(598

)

339

 

54

 

Embedded derivative - Modco reinsurance treaties

 

(9,817

)

131,505

 

 

(68,026

)

20,426

 

(91,945

)

Derivatives with PLC (1)

 

(12,978

)

(16,096

)

 

15,863

 

398

 

536

 

Other derivatives

 

(50

)

33

 

 

(37

)

(149

)

(351

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized gains (losses) - derivatives

 

$

41,895

 

$

47,513

 

 

$

22,031

 

$

41,769

 

$

(34,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)These derivatives include the Interest, YRT premium support, and portfolio maintenance agreements between certain of the Company’s subsidiaries and PLC.

Schedule of realized investments gains and losses for Modco trading portfolio that is included in realized investment gains (losses) - all other investments

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

 

 

 

 

 

 

 

For The Three

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

For The Nine

 

 

 

Months Ended

 

to

 

 

to

 

Months Ended

 

Months Ended

 

 

 

September 30, 2015

 

September 30, 2015

 

 

January 31, 2015

 

September 30, 2014

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Modco trading portfolio(1)

 

$

8,377

 

$

(133,524

)

 

$

73,062

 

$

(17,225

)

$

110,067

 

 

 

(1)The Company elected to include the use of alternate disclosures for trading activities.

Schedule of components of the gains or losses on derivatives that qualify as a cash flow hedging relationship

 

Gain (Loss) on Derivatives in Cash Flow Hedging Relationship

 

 

 

 

 

Amount and Location of

 

 

 

 

 

Amount of Gains (Losses)

 

Gains (Losses)

 

 

 

 

 

Deferred in

 

Reclassified from

 

Amount and Location of

 

 

 

Accumulated Other

 

Accumulated Other

 

(Losses) Recognized in

 

 

 

Comprehensive Income

 

Comprehensive Income

 

Income (Loss) on

 

 

 

(Loss) on Derivatives

 

(Loss) into Income (Loss)

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion)

 

(Effective Portion)

 

(Ineffective Portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and settlement

 

Realized investment

 

 

 

 

 

expenses

 

gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

Successor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended September 30, 2015

 

 

 

 

 

 

 

Inflation

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 1, 2015 to September 30, 2015

 

 

 

 

 

 

 

Inflation

 

$

(131

)

$

(131

)

$

73

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(131

)

$

(131

)

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2015 to January 31, 2015

 

 

 

 

 

 

 

Inflation

 

$

13

 

$

(36

)

$

(7

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13

 

$

(36

)

$

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended September 30, 2014

 

 

 

 

 

 

 

Inflation

 

$

(64

)

$

(293

)

$

(79

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(64

)

$

(293

)

$

(79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

Inflation

 

$

(90

)

$

(1,577

)

$

(205

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(90

)

$

(1,577

)

$

(205

)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of information about the nature and accounting treatment of the Company's primary derivative financial instruments and the location in and effect on the consolidated financial statements

 

 

 

Successor

 

Predecessor

 

 

 

Company

 

Company

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

Notional

 

Fair

 

 

Notional

 

Fair

 

 

 

Amount

 

Value

 

 

Amount

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Other long-term investments

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

1,325,000 

 

$

82,642 

 

 

$

1,550,000 

 

$

50,743 

 

Derivatives with PLC(1)

 

1,574,348 

 

5,843 

 

 

1,497,010 

 

6,077 

 

Embedded derivative - Modco reinsurance treaties

 

64,984 

 

859 

 

 

25,760 

 

1,051 

 

Embedded derivative — GMWB

 

1,688,779 

 

49,048 

 

 

1,302,895 

 

37,497 

 

Interest rate futures

 

946,551 

 

2,547 

 

 

27,977 

 

938 

 

Equity futures

 

297,690 

 

9,806 

 

 

26,483 

 

427 

 

Currency futures

 

239,526 

 

2,608 

 

 

197,648 

 

2,384 

 

Equity options

 

2,833,844 

 

192,335 

 

 

1,921,167 

 

163,212 

 

Interest rate swaptions

 

225,000 

 

4,619 

 

 

625,000 

 

8,012 

 

Other

 

1,336 

 

500 

 

 

242 

 

360 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,197,058 

 

$

350,807 

 

 

$

7,174,182 

 

$

270,701 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

Inflation

 

$

 

$

 

 

$

40,469 

 

$

142 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

575,000 

 

13,809 

 

 

275,000 

 

3,599 

 

Embedded derivative - Modco reinsurance treaties

 

2,490,850 

 

221,849 

 

 

2,562,848 

 

311,727 

 

Funds withheld derivative

 

1,520,607 

 

135,605 

 

 

1,233,424 

 

57,305 

 

Embedded derivative - GMWB

 

1,715,488 

 

63,540 

 

 

1,702,899 

 

63,460 

 

Embedded derivative - FIA

 

962,123 

 

76,709 

 

 

749,933 

 

124,465 

 

Embedded derivative - IUL

 

44,581 

 

21,711 

 

 

12,019 

 

6,691 

 

Interest rate futures

 

7,727 

 

140 

 

 

 

 

Equity futures

 

81,421 

 

1,835 

 

 

385,256 

 

15,069 

 

Currency futures

 

37,137 

 

93 

 

 

 

 

Equity options

 

1,242,384 

 

8,863 

 

 

699,295 

 

47,077 

 

Other

 

1,091 

 

236 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,678,409 

 

$

544,390 

 

 

$

7,661,143 

 

$

629,535 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) These derivatives include the Interest, YRT premium support, and portfolio maintenance agreements between certain of the Company’s subsidiaries and PLC.