XML 52 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2015
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 (Successor Company):

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,615,819 

 

$

 

$

1,615,822 

 

Commercial mortgage-backed securities

 

 

1,276,615 

 

 

1,276,615 

 

Other asset-backed securities

 

 

207,263 

 

585,751 

 

793,014 

 

U.S. government-related securities

 

1,102,371 

 

515,101 

 

 

1,617,472 

 

State, municipalities, and political subdivisions

 

 

1,613,485 

 

 

1,613,485 

 

Other government-related securities

 

 

18,884 

 

 

18,884 

 

Corporate securities

 

83 

 

24,844,977 

 

1,048,738 

 

25,893,798 

 

Preferred stock

 

62,112 

 

 

 

62,112 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - available-for-sale

 

1,164,566 

 

30,092,144 

 

1,634,492 

 

32,891,202 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

288,280 

 

 

288,280 

 

Commercial mortgage-backed securities

 

 

148,640 

 

 

148,640 

 

Other asset-backed securities

 

 

121,937 

 

155,153 

 

277,090 

 

U.S. government-related securities

 

236,425 

 

4,880 

 

 

241,305 

 

State, municipalities, and political subdivisions

 

 

310,973 

 

 

310,973 

 

Other government-related securities

 

 

59,527 

 

 

59,527 

 

Corporate securities

 

 

1,359,582 

 

18,319 

 

1,377,901 

 

Preferred stock

 

6,925 

 

 

 

6,925 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - trading

 

243,350 

 

2,293,819 

 

173,472 

 

2,710,641 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities

 

1,407,916 

 

32,385,963 

 

1,807,964 

 

35,601,843 

 

Equity securities

 

606,400 

 

11,792 

 

66,504 

 

684,696 

 

Other long-term investments (1)

 

122,120 

 

172,937 

 

55,750 

 

350,807 

 

Short-term investments

 

228,621 

 

4,716 

 

 

233,337 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,365,057 

 

32,575,408 

 

1,930,218 

 

36,870,683 

 

Cash

 

517,900 

 

 

 

517,900 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

12,646,751 

 

 

 

12,646,751 

 

Variable universal life

 

792,800 

 

 

 

792,800 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value on a recurring basis

 

$

16,322,508 

 

$

32,575,408 

 

$

1,930,218 

 

$

50,828,134 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

95,198 

 

$

95,198 

 

Other liabilities (1)

 

22,085 

 

138,496 

 

383,809 

 

544,390 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

22,085 

 

$

138,496 

 

$

479,007 

 

$

639,588 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2014 (Predecessor Company):

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,418,255 

 

$

 

$

1,418,258 

 

Commercial mortgage-backed securities

 

 

1,177,252 

 

 

1,177,252 

 

Other asset-backed securities

 

 

275,415 

 

563,961 

 

839,376 

 

U.S. government-related securities

 

1,165,188 

 

263,707 

 

 

1,428,895 

 

State, municipalities, and political subdivisions

 

 

1,684,014 

 

3,675 

 

1,687,689 

 

Other government-related securities

 

 

20,172 

 

 

20,172 

 

Corporate securities

 

132 

 

26,039,963 

 

1,325,683 

 

27,365,778 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - available-for-sale

 

1,165,320 

 

30,878,778 

 

1,893,322 

 

33,937,420 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

288,114 

 

 

288,114 

 

Commercial mortgage-backed securities

 

 

151,111 

 

 

151,111 

 

Other asset-backed securities

 

 

105,118 

 

169,461 

 

274,579 

 

U.S. government-related securities

 

245,563 

 

4,898 

 

 

250,461 

 

State, municipalities, and political subdivisions

 

 

325,446 

 

 

325,446 

 

Other government-related securities

 

 

57,032 

 

 

57,032 

 

Corporate securities

 

 

1,447,333 

 

24,744 

 

1,472,077 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - trading

 

245,563 

 

2,379,052 

 

194,205 

 

2,818,820 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities

 

1,410,883 

 

33,257,830 

 

2,087,527 

 

36,756,240 

 

Equity securities

 

590,832 

 

99,267 

 

66,691 

 

756,790 

 

Other long-term investments (1)

 

119,997 

 

106,079 

 

44,625 

 

270,701 

 

Short-term investments

 

243,436 

 

3,281 

 

 

246,717 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,365,148 

 

33,466,457 

 

2,198,843 

 

38,030,448 

 

Cash

 

268,286 

 

 

 

268,286 

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

13,157,429 

 

 

 

13,157,429 

 

Variable universal life

 

834,940 

 

 

 

834,940 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value on a recurring basis

 

$

16,625,803 

 

$

33,466,457 

 

$

2,198,843 

 

$

52,291,103 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

97,825 

 

$

97,825 

 

Other liabilities (1)

 

62,146 

 

61,046 

 

506,343 

 

629,535 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

62,146 

 

$

61,046 

 

$

604,168 

 

$

727,360 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

Schedule of valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments

 

 

 

Successor

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

September 30, 2015

 

Technique

 

Input

 

(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

585,751 

 

Discounted cash flow

 

Liquidity premium

 

0.43% - 1.49% (0.70%)

 

 

 

 

 

 

Paydown rate

 

9.85% - 15.41% (13.17%)

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,022,464 

 

Discounted cash flow

 

Spread over treasury

 

0.74% - 12.18% (2.45%)

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

14,454 

 

Actuarial cash flow model

 

Mortality

 

1994 MGDB table with

 

 

 

 

 

 

 

 

company experience

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lapse

 

0.3% - 15%, depending on

 

 

 

 

 

 

 

 

product/duration/funded

 

 

 

 

 

 

 

 

status of guarantee

 

 

 

 

 

 

Utilization

 

99%. 10% of policies have

 

 

 

 

 

 

 

 

a one-time over-utilization

 

 

 

 

 

 

 

 

of 400%

 

 

 

 

 

 

Nonperformance risk

 

0.21% - 1.17%

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

 

95,198 

 

Actuarial cash flow model

 

Asset earned rate

 

4.53% - 5.67%

 

 

 

 

 

 

Expenses

 

$81 per policy

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

Mortality

 

1994 MGDB table with

 

 

 

 

 

 

 

 

company experience

 

 

 

 

 

 

Lapse

 

2.2% - 33.0%, depending

 

 

 

 

 

 

 

 

on duration/surrender

 

 

 

 

 

 

 

 

charge period

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on

 

 

 

 

 

 

 

 

surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.21% - 1.17%

 

 

 

 

 

 

 

 

 

Embedded derivative - FIA

 

76,709 

 

Actuarial cash flow model

 

Expenses

 

$81.5 per policy

 

 

 

 

 

 

Withdrawal rate

 

1.1% - 4.5% depending on

 

 

 

 

 

 

 

 

duration and tax qualification

 

 

 

 

 

 

Mortality

 

1994 MGDB table with

 

 

 

 

 

 

 

 

company experience

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on

 

 

 

 

 

 

 

 

on duration/surrender

 

 

 

 

 

 

 

 

charge period

 

 

 

 

 

 

Nonperformance risk

 

0.21% - 1.17%

 

 

 

 

 

 

 

 

 

Embedded derivative - IUL

 

21,711 

 

Actuarial cash flow model

 

Mortality

 

38% - 153% of 2015

 

 

 

 

 

 

 

 

VBT Primary Tables

 

 

 

 

 

 

Lapse

 

0.5% - 10.0%, depending on

 

 

 

 

 

 

 

 

duration/distribution channel

 

 

 

 

 

 

 

 

and smoking class

 

 

 

 

 

 

Nonperformance risk

 

0.21% - 1.17%

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart. Excludes modified coinsurance arrangements.

(2)Represents liabilities related to fixed indexed annuities.

 

 

 

Predecessor

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

December 31, 2014

 

Technique

 

Input

 

(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

563,752 

 

Discounted cash flow

 

Liquidity premium

 

0.39% - 1.49% (0.69%)

 

 

 

 

 

 

Paydown rate

 

9.70% - 15.80% (12.08%)

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,282,864 

 

Discounted cash flow

 

Spread over

 

0.33% - 7.50% (2.19%)

 

 

 

 

 

 

treasury

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

25,927 

 

Actuarial cash flow model

 

Mortality

 

44.5% to 100% of 1994

 

 

 

 

 

 

 

 

MGDB table

 

 

 

 

 

 

Lapse

 

0.25% - 17%, depending on

 

 

 

 

 

 

 

 

product/duration/funded

 

 

 

 

 

 

 

 

status of guarantee

 

 

 

 

 

 

Utilization

 

97% - 101%

 

 

 

 

 

 

Nonperformance risk

 

0.12% - 0.96%

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

97,825 

 

Actuarial cash flow model

 

Asset earned rate

 

3.86% - 5.92%

 

 

 

 

 

 

Expenses

 

$88 - $102 per policy

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994

 

 

 

 

 

 

 

 

MGDB table

 

 

 

 

 

 

Lapse

 

2.2% - 33.0%, depending

 

 

 

 

 

 

 

 

on duration/surrender

 

 

 

 

 

 

 

 

charge period

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on

 

 

 

 

 

 

 

 

surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.12% - 0.96%

 

 

 

 

 

 

 

 

 

Embedded derivative - FIA

 

124,465 

 

Actuarial cash flow model

 

Expenses

 

$83 - $97 per policy

 

 

 

 

 

 

Withdrawal rate

 

1.1% - 4.5% depending on

 

 

 

 

 

 

 

 

duration and tax qualification

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994

 

 

 

 

 

 

 

 

MGDB table

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending

 

 

 

 

 

 

 

 

on duration/surrender

 

 

 

 

 

 

 

 

charge period

 

 

 

 

 

 

Nonperformance risk

 

0.12% - 0.96%

 

 

 

 

 

 

 

 

 

Embedded derivative - IUL

 

6,691 

 

Actuarial cash flow model

 

Mortality

 

37% - 74% of 2008

 

 

 

 

 

 

 

 

VBT Primary Tables

 

 

 

 

 

 

Lapse

 

0.5% - 10.0%, depending

 

 

 

 

 

 

 

 

on duration/distribution

 

 

 

 

 

 

 

 

channel and smoking class

 

 

 

 

 

 

Nonperformance risk

 

0.12% - 0.96%

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net liability, for the purposes of this chart.  Excludes modified coinsurance arrangements.

(2)Represents liabilities related to fixed indexed annuities.

 

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2015 (Successor Company), for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

3

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

3

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

590,885

 

 

 

 

(4,185

)

 

 

 

 

 

(949

)

585,751

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,111,431

 

76

 

5,939

 

(164

)

(8,800

)

62,183

 

(101,161

)

 

 

(20,037

)

(729

)

1,048,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - available-for-sale

 

1,702,319

 

76

 

5,939

 

(164

)

(12,985

)

62,183

 

(101,161

)

 

 

(20,037

)

(1,678

)

1,634,492

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

160,594

 

83

 

 

(1,640

)

 

2,000

 

(6,001

)

 

 

 

117

 

155,153

 

(1,500

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

19,316

 

73

 

 

(970

)

 

 

(56

)

 

 

 

(44

)

18,319

 

(897

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - trading

 

179,910

 

156

 

 

(2,610

)

 

2,000

 

(6,057

)

 

 

 

73

 

173,472

 

(2,397

)

Total fixed maturity securities

 

1,882,229

 

232

 

5,939

 

(2,774

)

(12,985

)

64,183

 

(107,218

)

 

 

(20,037

)

(1,605

)

1,807,964

 

(2,397

)

Equity securities

 

66,460

 

 

44

 

 

 

 

 

 

 

 

 

66,504

 

 

Other long-term investments(1)

 

100,519

 

 

 

(44,769

)

 

 

 

 

 

 

 

55,750

 

(44,769

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,049,208

 

232

 

5,983

 

(47,543

)

(12,985

)

64,183

 

(107,218

)

 

 

(20,037

)

(1,605

)

1,930,218

 

(47,166

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value on a recurring basis

 

$

2,049,208

 

$

232

 

$

5,983

 

$

(47,543

)

$

(12,985

)

$

64,183

 

$

(107,218

)

$

 

$

 

$

(20,037

)

$

(1,605

)

$

1,930,218

 

$

(47,166

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

95,178

 

$

 

$

(3,173

)

$

 

$

 

$

 

$

 

$

93

 

$

3,246

 

 

$

 

$

95,198

 

$

 

Other liabilities(1)

 

342,945

 

17,329

 

 

(58,193

)

 

 

 

 

 

 

 

383,809

 

(40,864

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

438,123

 

$

17,329

 

$

(3,173

)

$

(58,193

)

$

 

$

 

$

 

$

93

 

$

3,246

 

$

 

$

 

$

479,007

 

$

(40,864

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the period of February 1, 2015 to September 30, 2015 (Successor Company), for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

3

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

3

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

603,646

 

 

165

 

(92

)

(17,076

)

 

(127

)

 

 

 

(765

)

585,751

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

3,675

 

 

 

 

 

 

(3,675

)

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,307,259

 

4,367

 

21,558

 

(851

)

(33,047

)

174,112

 

(356,096

)

 

 

(61,890

)

(6,674

)

1,048,738

 

 

Total fixed maturity securities - available-for-sale

 

1,914,583

 

4,367

 

21,723

 

(943

)

(50,123

)

174,112

 

(359,898

)

 

 

(61,890

)

(7,439

)

1,634,492

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

169,473

 

4,032

 

 

(6,813

)

 

2,000

 

(13,877

)

 

 

 

338

 

155,153

 

(6,896

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

25,130

 

247

 

 

(1,269

)

 

 

(5,640

)

 

 

 

(149

)

18,319

 

(1,546

)

Total fixed maturity securities - trading

 

194,603

 

4,279

 

 

(8,082

)

 

2,000

 

(19,517

)

 

 

 

189

 

173,472

 

(8,442

)

Total fixed maturity securities

 

2,109,186

 

8,646

 

21,723

 

(9,025

)

(50,123

)

176,112

 

(379,415

)

 

 

(61,890

)

(7,250

)

1,807,964

 

(8,442

)

Equity securities

 

66,691

 

 

44

 

 

 

 

(231

)

 

 

 

 

66,504

 

 

Other long-term investments(1)

 

64,200

 

40,032

 

 

(48,482

)

 

 

 

 

 

 

 

55,750

 

(8,450

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,240,077

 

48,678

 

21,767

 

(57,507

)

(50,123

)

176,112

 

(379,646

)

 

 

(61,890

)

(7,250

)

1,930,218

 

(16,892

)

Total assets measured at fair value on a recurring basis

 

$

2,240,077

 

$

48,678

 

$

21,767

 

$

(57,507

)

$

(50,123

)

$

176,112

 

$

(379,646

)

$

 

$

 

$

(61,890

)

$

(7,250

)

$

1,930,218

 

$

(16,892

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

98,279

 

$

 

$

 

$

(4,716

)

$

 

$

 

$

 

$

179

 

$

7,976

 

$

 

$

 

$

95,198

 

$

 

Other liabilities(1)

 

530,118

 

230,183

 

 

(83,874

)

 

 

 

 

 

 

 

383,809

 

146,309

 

Total liabilities measured at fair value on a recurring basis

 

$

628,397

 

$

230,183

 

$

 

$

(88,590

)

$

 

$

 

$

 

$

179

 

$

7,976

 

$

 

$

 

$

479,007

 

$

146,309

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for period of January 1, 2015 to January 31, 2015 (Predecessor Company), for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

3

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

3

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

563,961

 

 

 

 

(3,867

)

 

(32

)

 

 

43,205

 

379

 

603,646

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

3,675

 

 

 

 

 

 

 

 

 

 

 

3,675

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,325,683

 

 

12,282

 

 

(23,029

)

 

(7,062

)

 

 

 

(615

)

1,307,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - available-for-sale

 

1,893,322

 

 

12,282

 

 

(26,896

)

 

(7,094

)

 

 

43,205

 

(236

)

1,914,583

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

169,461

 

586

 

 

(139

)

 

 

(472

)

 

 

 

37

 

169,473

 

447

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

24,744

 

602

 

 

(196

)

 

 

(20

)

 

 

 

 

25,130

 

406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - trading

 

194,205

 

1,188

 

 

(335

)

 

 

(492

)

 

 

 

37

 

194,603

 

853

 

Total fixed maturity securities

 

2,087,527

 

1,188

 

12,282

 

(335

)

(26,896

)

 

(7,586

)

 

 

43,205

 

(199

)

2,109,186

 

853

 

Equity securities

 

66,691

 

 

 

 

 

 

 

 

 

 

 

66,691

 

 

Other long-term investments(1)

 

44,625

 

16,617

 

 

(15,166

)

 

 

 

 

 

 

 

46,076

 

1,451

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,198,843

 

17,805

 

12,282

 

(15,501

)

(26,896

)

 

(7,586

)

 

 

43,205

 

(199

)

2,221,953

 

2,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value on a recurring basis

 

$

2,198,843

 

$

17,805

 

$

12,282

 

$

(15,501

)

$

(26,896

)

$

 

$

(7,586

)

$

 

$

 

$

43,205

 

$

(199

)

$

2,221,953

 

$

2,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

97,825

 

$

 

$

 

$

(536

)

$

 

$

 

$

 

$

7

 

$

419

 

$

 

$

 

$

97,949

 

$

 

Other liabilities(1)

 

506,343

 

61

 

 

(125,995

)

 

 

 

 

 

 

 

632,277

 

(125,934

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

604,168

 

$

61

 

$

 

$

(126,531

)

$

 

$

 

$

 

$

7

 

$

419

 

$

 

$

 

$

730,226

 

$

(125,934

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2014 (Predecessor Company), for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

10

 

$

 

$

 

$

 

$

(1

)

$

 

$

(5

)

$

 

$

 

$

 

$

1

 

$

5

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

568,097

 

 

2,161

 

(71

)

(4,299

)

 

(140

)

 

 

 

(380

)

565,368

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

3,675

 

 

 

 

 

 

 

 

 

 

 

3,675

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,524,297

 

201

 

8,435

 

 

(9,452

)

11,797

 

(59,352

)

 

 

(96,565

)

(1,555

)

1,377,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - available-for-sale

 

2,096,079

 

201

 

10,596

 

(71

)

(13,752

)

11,797

 

(59,497

)

 

 

(96,565

)

(1,934

)

1,946,854

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

842

 

11

 

 

 

 

 

 

 

 

(853

)

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

176,386

 

1,834

 

 

(837

)

 

 

(7,137

)

 

 

 

430

 

170,676

 

1,287

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

31,520

 

182

 

 

(676

)

 

 

(5,583

)

 

 

(2,518

)

252

 

23,177

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - trading

 

208,748

 

2,027

 

 

(1,513

)

 

 

(12,720

)

 

 

(3,371

)

682

 

193,853

 

1,521

 

Total fixed maturity securities

 

2,304,827

 

2,228

 

10,596

 

(1,584

)

(13,752

)

11,797

 

(72,217

)

 

 

(99,936

)

(1,252

)

2,140,707

 

1,521

 

Equity securities

 

77,882

 

 

 

 

(91

)

 

(445

)

 

 

(10,651

)

 

66,695

 

 

Other long-term investments(1)

 

67,222

 

895

 

 

(6,843

)

 

 

 

 

 

 

 

61,274

 

(5,948

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,449,931

 

3,123

 

10,596

 

(8,427

)

(13,843

)

11,797

 

(72,662

)

 

 

(110,587

)

(1,252

)

2,268,676

 

(4,427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value on a recurring basis

 

$

2,449,931

 

$

3,123

 

$

10,596

 

$

(8,427

)

$

(13,843

)

$

11,797

 

$

(72,662

)

$

 

$

 

$

(110,587

)

$

(1,252

)

$

2,268,676

 

$

(4,427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

102,456

 

$

862

 

$

 

$

 

$

 

$

 

$

 

$

125

 

$

3,590

 

$

 

$

 

$

98,129

 

$

 

Other liabilities(1)

 

399,669

 

22,317

 

 

(42,833

)

 

 

 

 

 

 

 

420,185

 

(20,516

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

502,125

 

$

23,179

 

$

 

$

(42,833

)

$

 

$

 

$

 

$

125

 

$

3,590

 

$

 

$

 

$

518,314

 

$

(20,516

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2014 (Predecessor Company), for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

28

 

$

 

$

 

$

 

$

(1

)

$

 

$

(23

)

$

 

$

 

$

 

$

1

 

$

5

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

545,808

 

 

36,227

 

(71

)

(5,532

)

 

(9,934

)

 

 

 

(1,130

)

565,368

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

3,675

 

 

 

 

 

 

 

 

 

 

 

3,675

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

1,549,940

 

1,170

 

62,723

 

 

(16,717

)

102,029

 

(162,391

)

 

 

(151,858

)

(7,090

)

1,377,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - available-for-sale

 

2,099,451

 

1,170

 

98,950

 

(71

)

(22,250

)

102,029

 

(172,348

)

 

 

(151,858

)

(8,219

)

1,946,854

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

11

 

 

 

 

842

 

 

 

 

(853

)

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

194,977

 

8,685

 

 

(3,951

)

 

 

(29,832

)

 

 

 

797

 

170,676

 

1,959

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

29,199

 

1,060

 

 

(729

)

 

4,059

 

(10,693

)

 

 

4

 

277

 

23,177

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturity securities - trading

 

224,176

 

9,756

 

 

(4,680

)

 

4,901

 

(40,525

)

 

 

(849

)

1,074

 

193,853

 

1,958

 

Total fixed maturity securities

 

2,323,627

 

10,926

 

98,950

 

(4,751

)

(22,250

)

106,930

 

(212,873

)

 

 

(152,707

)

(7,145

)

2,140,707

 

1,958

 

Equity securities

 

67,979

 

 

1,192

 

 

(257

)

9,551

 

(1,119

)

 

 

(10,651

)

 

66,695

 

 

Other long-term investments(1)

 

98,886

 

1,320

 

 

(38,932

)

 

 

 

 

 

 

 

61,274

 

(37,612

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,490,492

 

12,246

 

100,142

 

(43,683

)

(22,507

)

116,481

 

(213,992

)

 

 

(163,358

)

(7,145

)

2,268,676

 

(35,654

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value on a recurring basis

 

$

2,490,492

 

$

12,246

 

$

100,142

 

$

(43,683

)

$

(22,507

)

$

116,481

 

$

(213,992

)

$

 

$

 

$

(163,358

)

$

(7,145

)

$

2,268,676

 

$

(35,654

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

107,000

 

$

 

$

 

$

(2,261

)

$

 

$

 

$

 

$

300

 

$

11,432

 

$

 

$

 

$

98,129

 

$

 

Other liabilities(1)

 

233,738

 

22,342

 

 

(208,789

)

 

 

 

 

 

 

 

420,185

 

(186,447

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

340,738

 

$

22,342

 

$

 

$

(211,050

)

$

 

$

 

$

 

$

300

 

$

11,432

 

$

 

$

 

$

518,314

 

$

(186,447

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

Successor

 

 

Predecessor

 

 

 

 

 

Company

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

 

Amounts

 

Fair Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

5,728,237 

 

$

5,590,446 

 

 

$

5,133,780 

 

$

5,524,059 

 

Policy loans

 

3

 

1,706,402 

 

1,706,402 

 

 

1,758,237 

 

1,758,237 

 

Fixed maturities, held-to-maturity(1)

 

3

 

579,329 

 

518,363 

 

 

435,000 

 

458,422 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

1,914,093 

 

$

1,903,615 

 

 

$

1,959,488 

 

$

1,973,624 

 

Annuity account balances

 

3

 

10,754,799 

 

10,321,313 

 

 

10,950,729 

 

10,491,775 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse funding obligations(2)

 

3

 

$

1,939,078 

 

$

1,630,091 

 

 

$

1,527,752 

 

$

1,753,183 

 

 

 

Except as noted below, fair values were estimated using quoted market prices.

 

(1)

Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)

Of this carrying amount, $485.0 million, fair value of $496.7 million, as of September 30, 2015 (Successor Company), and $435.0 million, fair value of $461.4 million, as of December 31, 2014 (Predecessor Company), relates to non-recourse funding obligations issued by Golden Gate V.