XML 49 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2015
DERIVATIVE FINANCIAL INSTRUMENTS  
Schedule of realized investment gains (losses)

 

 

 

 

Successor

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

For The Three

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

For The Six

 

 

 

Months Ended

 

to

 

 

to

 

Months Ended

 

Months Ended

 

 

 

June 30, 2015

 

June 30, 2015

 

 

January 31, 2015

 

June 30, 2014

 

June 30, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Derivatives related to VA contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures - VA

 

$

(14,183

)

$

(14,231

)

 

$

1,413

 

$

6,548

 

$

10,798

 

Equity futures - VA

 

(5,267

)

(37,736

)

 

9,221

 

(7,259

)

(9,910

)

Currency futures - VA

 

(8,709

)

(2,572

)

 

7,778

 

(2,887

)

(4,165

)

Variance swaps - VA

 

 

 

 

 

(823

)

(2,673

)

Equity options - VA

 

(3,550

)

(25,324

)

 

3,047

 

(20,949

)

(33,290

)

Interest rate swaptions - VA

 

2,547

 

(8,781

)

 

9,268

 

(4,998

)

(14,401

)

Interest rate swaps - VA

 

(121,167

)

(175,958

)

 

122,710

 

45,169

 

102,537

 

Embedded derivative - GMWB

 

45,969

 

81,839

 

 

(68,503

)

(13,147

)

(40,462

)

Funds withheld derivative

 

6,335

 

44,571

 

 

(9,073

)

19,031

 

29,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives related to VA contracts

 

(98,025

)

(138,192

)

 

75,861

 

20,685

 

38,164

 

Derivatives related to FIA contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - FIA

 

290

 

(2,293

)

 

1,769

 

(8,307

)

(6,574

)

Equity futures - FIA

 

123

 

307

 

 

(184

)

605

 

950

 

Volatility futures - FIA

 

25

 

29

 

 

 

8

 

8

 

Equity options - FIA

 

1,226

 

5,601

 

 

(2,617

)

2,984

 

3,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives related to FIA contracts

 

1,664

 

3,644

 

 

(1,032

)

(4,710

)

(1,638

)

Derivatives related to IUL contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - IUL

 

1,538

 

1,795

 

 

(486

)

(285

)

(285

)

Equity futures - IUL

 

9

 

23

 

 

3

 

 

 

Equity options - IUL

 

(78

)

62

 

 

(115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives related to IUL contracts

 

1,469

 

1,880

 

 

(598

)

(285

)

(285

)

Embedded derivative - Modco reinsurance treaties

 

109,131

 

141,322

 

 

(68,026

)

(52,202

)

(112,371

)

Derivatives with PLC (1)

 

(3,684

)

(3,119

)

 

15,863

 

33

 

138

 

Other derivatives

 

11

 

83

 

 

(37

)

(141

)

(202

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized gains (losses) - derivatives

 

$

10,566

 

$

5,618

 

 

$

22,031

 

$

(36,620

)

$

(76,194

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)These derivatives include the Interest, YRT premium support, and portfolio maintenance agreements between certain of the Company’s subsidiaries and PLC.

 

Schedule of realized investments gains and losses for Modco trading portfolio that is included in realized investment gains (losses) - all other investments

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

For The Three

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

For The Six

 

 

 

Months Ended

 

to

 

 

to

 

Months Ended

 

Months Ended

 

 

 

June 30, 2015

 

June 30, 2015

 

 

January 31, 2015

 

June 30, 2014

 

June 30, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Modco trading portfolio(1)

 

$

(108,741

)

$

(141,901

)

 

$

73,062

 

$

60,989

 

$

127,292

 

 

(1)The Company elected to include the use of alternate disclosures for trading activities.

 

Schedule of components of the gains or losses on derivatives that qualify as a cash flow hedging relationship

 

 

 

 

 

Amount and Location of

 

 

 

 

 

Amount of Gains (Losses)

 

Gains (Losses)

 

 

 

 

 

Deferred in

 

Reclassified from

 

Amount and Location of

 

 

 

Accumulated Other

 

Accumulated Other

 

(Losses) Recognized in

 

 

 

Comprehensive Income

 

Comprehensive Income

 

Income (Loss) on

 

 

 

(Loss) on Derivatives

 

(Loss) into Income (Loss)

 

Derivatives

 

 

 

(Effective Portion)

 

(Effective Portion)

 

(Ineffective Portion)

 

 

 

 

 

Benefits and settlement

 

Realized investment

 

 

 

 

 

expenses

 

gains (losses)

 

 

 

 

 

(Dollars In Thousands)

 

 

 

Successor Company

 

 

 

 

 

 

 

For The Three Months Ended June 30, 2015

 

 

 

 

 

 

 

Inflation

 

$

(95

)

$

(41

)

$

77

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(95

)

$

(41

)

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 1, 2015 to June 30, 2015

 

 

 

 

 

 

 

Inflation

 

$

(131

)

$

(131

)

$

73

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(131

)

$

(131

)

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2015 to January 31, 2015

 

 

 

 

 

 

 

Inflation

 

$

13

 

$

(36

)

$

(7

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13

 

$

(36

)

$

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Three Months Ended June 30, 2014

 

 

 

 

 

 

 

Inflation

 

$

(929

)

$

(614

)

$

(165

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(929

)

$

(614

)

$

(165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Six Months Ended June 30, 2014

 

 

 

 

 

 

 

Inflation

 

$

(26

)

$

(1,284

)

$

(126

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(26

)

$

(1,284

)

$

(126

)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of information about the nature and accounting treatment of the Company's primary derivative financial instruments and the location in and effect on the consolidated financial statements

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

As of June 30, 2015

 

 

As of December 31, 2014

 

 

 

Notional

 

Fair

 

 

Notional

 

Fair

 

 

 

Amount

 

Value

 

 

Amount

 

Value

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Other long-term investments

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

750,000 

 

$

20,606 

 

 

$

1,550,000 

 

$

50,743 

 

Derivatives with PLC(1)

 

1,561,459 

 

18,822 

 

 

1,497,010 

 

6,077 

 

Embedded derivative - Modco reinsurance treaties

 

65,242 

 

2,321 

 

 

25,760 

 

1,051 

 

Embedded derivative - GMWB

 

2,416,882 

 

79,376 

 

 

1,302,895 

 

37,497 

 

Interest rate futures

 

445,008 

 

795 

 

 

27,977 

 

938 

 

Equity futures

 

646,935 

 

7,906 

 

 

26,483 

 

427 

 

Currency futures

 

111,856 

 

1,412 

 

 

197,648 

 

2,384 

 

Equity options

 

2,695,658 

 

186,051 

 

 

1,921,167 

 

163,212 

 

Interest rate swaptions

 

225,000 

 

8,237 

 

 

625,000 

 

8,012 

 

Other

 

791 

 

344 

 

 

242 

 

360 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,918,831 

 

$

325,870 

 

 

$

7,174,182 

 

$

270,701 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

Inflation

 

$

 

$

 

 

$

40,469 

 

$

142 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

1,225,000 

 

49,179 

 

 

275,000 

 

3,599 

 

Embedded derivative - Modco reinsurance treaties

 

2,496,000 

 

223,342 

 

 

2,562,848 

 

311,727 

 

Funds withheld derivative

 

1,529,607 

 

96,999 

 

 

1,233,424 

 

57,305 

 

Embedded derivative - GMWB

 

869,041 

 

22,573 

 

 

1,702,899 

 

63,460 

 

Embedded derivative - FIA

 

854,986 

 

85,129 

 

 

749,933 

 

124,465 

 

Embedded derivative - IUL

 

28,270 

 

11,902 

 

 

12,019 

 

6,691 

 

Interest rate futures

 

334,067 

 

3,453 

 

 

 

 

Equity futures

 

10,289 

 

47 

 

 

385,256 

 

15,069 

 

Currency futures

 

137,101 

 

2,021 

 

 

 

 

Equity options

 

1,255,872 

 

36,100 

 

 

699,295 

 

47,077 

 

Other

 

550 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,740,783 

 

$

530,750 

 

 

$

7,661,143 

 

$

629,535 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)These derivatives include the Interest, YRT premium support, and portfolio maintenance agreements between certain of the Company’s subsidiaries and PLC.