XML 31 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2015
OPERATING SEGMENTS  
Summary of financial information for the Company's segments

 

 

 

Successor

 

Predecessor

 

 

 

Company

 

Company

 

 

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

 

 

to

 

 

to

 

Months Ended

 

 

 

March 31, 2015

 

 

January 31, 2015

 

March 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Revenues

 

 

 

 

 

 

 

 

Life Marketing

 

$

254,922

 

 

$

133,361

 

$

352,823

 

Acquisitions

 

258,789

 

 

139,761

 

426,948

 

Annuities

 

49,344

 

 

130,918

 

191,975

 

Stable Value Products

 

10,342

 

 

8,181

 

27,851

 

Asset Protection

 

49,296

 

 

24,566

 

72,846

 

Corporate and Other

 

18,268

 

 

22,859

 

16,906

 

Total revenues

 

$

640,961

 

 

$

459,646

 

$

1,089,349

 

Segment Operating Income (Loss)

 

 

 

 

 

 

 

 

Life Marketing

 

$

4,281

 

 

$

(2,271

)

$

22,497

 

Acquisitions

 

36,070

 

 

20,134

 

60,996

 

Annuities

 

31,373

 

 

11,363

 

45,328

 

Stable Value Products

 

6,115

 

 

4,529

 

17,397

 

Asset Protection

 

3,643

 

 

1,907

 

4,809

 

Corporate and Other

 

(13,957

)

 

(16,662

)

(23,681

)

Total segment operating income

 

67,525

 

 

19,000

 

127,346

 

Realized investment (losses) gains - investments (1)

 

(42,933

)

 

89,414

 

57,930

 

Realized investment (losses) gains - derivatives

 

(56

)

 

24,433

 

(33,665

)

Income tax expense

 

(8,116

)

 

(44,325

)

(49,062

)

Net income

 

$

16,420

 

 

$

88,522

 

$

102,549

 

 

 

 

 

 

 

 

 

 

(2)Investment gains (losses)

 

$

(35,056

)

 

$

80,672

 

$

70,555

 

Less: amortization related to DAC/VOBA and benefits and settlement expenses

 

7,877

 

 

(8,742

)

12,625

 

Realized investment gains (losses) - investments

 

$

(42,933

)

 

$

89,414

 

$

57,930

 

 

 

 

 

 

 

 

 

 

(3)Derivative gains (losses)

 

$

(4,948

)

 

$

22,031

 

$

(39,574

)

Less: VA GMWB economic cost

 

(4,892

)

 

(2,402

)

(5,909

)

Realized investment gains (losses) - derivatives

 

$

(56

)

 

$

24,433

 

$

(33,665

)

 

 

(1) Includes credit related other-than-temporary impairments of $0.5 million for the period of January 1, 2015 to January 31, 2015 (Predecessor Company) and $1.6 million for the three months ended March 31, 2014 (Predecessor Company), respectively. The Company did not recognize any other-than-temporary impairments for the period of February 1, 2015 to March 31, 2015 (Successor Company).

(2)Includes realized investment gains (losses) before related amortization.

(3)Includes realized gains (losses) on derivatives before the VA GMWB economic cost.

 

 

 

Operating Segment Assets

 

 

 

As of March 31, 2015 (Successor Company)

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

Investments and other assets

 

$

13,568,112

 

$

20,526,268

 

$

20,319,419

 

$

1,799,982

 

Deferred policy acquisition costs and value of business acquired

 

991,539

 

(183,586

)

462,339

 

 

Other intangibles

 

333,841

 

41,574

 

206,778

 

9,889

 

Goodwill

 

203,543

 

14,524

 

336,677

 

113,813

 

Total assets

 

$

15,097,035

 

$

20,398,780

 

$

21,325,213

 

$

1,923,684

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

Investments and other assets

 

$

733,873 

 

$

11,063,000 

 

$

11,320 

 

$

68,021,974 

 

Deferred policy acquisition costs and value of business acquired

 

46,054 

 

 

 

1,316,346 

 

Other intangibles

 

84,032 

 

 

 

 

 

676,114 

 

Goodwill

 

67,155 

 

 

 

735,712 

 

Total assets

 

$

931,114 

 

$

11,063,000 

 

$

11,320 

 

$

70,750,146 

 

 

 

 

Operating Segment Assets

 

 

 

As of December 31, 2014 (Predecessor Company)

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

Investments and other assets

 

$

13,858,491 

 

$

19,858,284 

 

$

20,678,948 

 

$

1,958,867 

 

Deferred policy acquisition costs and value of business acquired

 

1,973,156 

 

600,482 

 

539,965 

 

621 

 

Goodwill

 

 

29,419 

 

 

 

Total assets

 

$

15,831,647 

 

$

20,488,185 

 

$

21,218,913 

 

$

1,959,488 

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

Investments and other assets

 

$

832,887 

 

$

9,557,226 

 

$

14,792 

 

$

66,759,495 

 

Deferred policy acquisition costs and value of business acquired

 

40,503 

 

319 

 

 

3,155,046 

 

Goodwill

 

48,158 

 

 

 

77,577 

 

Total assets

 

$

921,548 

 

$

9,557,545 

 

$

14,792 

 

$

69,992,118