XML 29 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
OFFSETTING OF ASSETS AND LIABILITIES
3 Months Ended
Mar. 31, 2015
OFFSETTING OF ASSETS AND LIABILITIES  
OFFSETTING OF ASSETS AND LIABILITIES

16.OFFSETTING OF ASSETS AND LIABILITIES

 

Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and a counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event either minimum thresholds, or in certain cases ratings levels, have been reached. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement. Refer to Note 9, Debt and Other Obligations for details of the Company’s repurchase agreement programs.

 

The tables below present the derivative instruments by assets and liabilities for the Company as of March 31, 2015 (Successor Company):

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Assets

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Assets

 

Position

 

Position

 

Instruments

 

Received

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

273,814 

 

$

 

$

273,814 

 

$

41,440 

 

$

120,634 

 

$

111,740 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

273,814 

 

 

273,814 

 

41,440 

 

120,634 

 

111,740 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

1,572 

 

 

1,572 

 

 

 

1,572 

 

Embedded derivative - GMWB

 

55,145 

 

 

55,145 

 

 

 

55,145 

 

Derivatives with PLC

 

22,505 

 

 

22,505 

 

 

 

22,505 

 

Other

 

405 

 

 

405 

 

 

 

405 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

79,627 

 

 

79,627 

 

 

 

79,627 

 

Total derivatives

 

353,441 

 

 

353,441 

 

41,440 

 

120,634 

 

191,367 

 

Total Assets

 

$

353,441 

 

$

 

$

353,441 

 

$

41,440 

 

$

120,634 

 

$

191,367 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Assets

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Liabilities

 

Position

 

Position

 

Instruments

 

Paid

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

46,735 

 

$

 

$

46,735 

 

$

41,440 

 

$

5,295 

 

$

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

46,735 

 

 

46,735 

 

41,440 

 

5,295 

 

 

Derivatives, not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

341,698 

 

 

341,698 

 

 

 

341,698 

 

Funds withheld derivative

 

71,533 

 

 

71,533 

 

 

 

 

 

71,533 

 

Embedded derivative - GMWB

 

44,312 

 

 

44,312 

 

 

 

44,312 

 

Embedded derivative - FIA

 

83,126 

 

 

83,126 

 

 

 

83,126 

 

Embedded derivative - IUL

 

8,593 

 

 

8,593 

 

 

 

8,593 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

549,262 

 

 

549,262 

 

 

 

549,262 

 

Total derivatives

 

595,997 

 

 

595,997 

 

41,440 

 

5,295 

 

549,262 

 

Repurchase agreements(1)

 

510,123 

 

 

510,123 

 

 

 

510,123 

 

Total Liabilities

 

$

1,106,120 

 

$

 

$

1,106,120 

 

$

41,440 

 

$

5,295 

 

$

1,059,385 

 

 

 

(1) Borrowings under repurchase agreements are for a term less than 90 days.

 

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2014 (Predecessor Company):

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Assets

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Assets

 

Position

 

Position

 

Instruments

 

Received

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

225,716 

 

$

 

$

225,716 

 

$

53,612 

 

$

73,935 

 

$

98,169 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

225,716 

 

 

225,716 

 

53,612 

 

73,935 

 

98,169 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

1,051 

 

 

1,051 

 

 

 

1,051 

 

Embedded derivative - GMWB

 

37,497 

 

 

37,497 

 

 

 

37,497 

 

Derivatives with PLC

 

6,077 

 

 

6,077 

 

 

 

6,077 

 

Other

 

360 

 

 

360 

 

 

 

360 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

44,985 

 

 

44,985 

 

 

 

44,985 

 

Total derivatives

 

270,701 

 

 

270,701 

 

53,612 

 

73,935 

 

143,154 

 

Total Assets

 

$

270,701 

 

$

 

$

270,701 

 

$

53,612 

 

$

73,935 

 

$

143,154 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Assets

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Liabilities

 

Position

 

Position

 

Instruments

 

Paid

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

65,887 

 

$

 

$

65,887 

 

$

53,612 

 

$

12,258 

 

$

17 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

65,887 

 

 

65,887 

 

53,612 

 

12,258 

 

17 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds witheld derivative

 

311,727 

 

 

311,727 

 

 

 

311,727 

 

Embedded derivative - Modco reinsurance treaties

 

57,305 

 

 

57,305 

 

 

 

57,305 

 

Embedded derivative - GMWB

 

63,460 

 

 

63,460 

 

 

 

63,460 

 

Embedded derivative - FIA

 

124,465 

 

 

124,465 

 

 

 

124,465 

 

Embedded derivative - IUL

 

6,691 

 

 

6,691 

 

 

 

6,691 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

563,648 

 

 

563,648 

 

 

 

563,648 

 

Total derivatives

 

629,535 

 

 

629,535 

 

53,612 

 

12,258 

 

563,665 

 

Repurchase agreements(1)

 

50,000 

 

 

50,000 

 

 

 

50,000 

 

Total Liabilities

 

$

679,535 

 

$

 

$

679,535 

 

$

53,612 

 

$

12,258 

 

$

613,665 

 

 

 

(1) Borrowings under repurchase agreements are for a term less than 90 days.