XML 77 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
MONY CLOSED BLOCK OF BUSINESS
3 Months Ended
Mar. 31, 2015
MONY CLOSED BLOCK OF BUSINESS  
MONY CLOSED BLOCK OF BUSINESS

4.MONY CLOSED BLOCK OF BUSINESS

 

In 1998, MONY converted from a mutual insurance company to a stock corporation (“demutualization”). In connection with its demutualization, an accounting mechanism known as a closed block (the “Closed Block”) was established for certain individuals’ participating policies in force as of the date of demutualization. Assets, liabilities, and earnings of the Closed Block are specifically identified to support its participating policyholders. The Company acquired the Closed Block in conjunction with the MONY acquisition.

 

Assets allocated to the Closed Block inure solely to the benefit of each Closed Block’s policyholders and will not revert to the benefit of MONY or the Company. No reallocation, transfer, borrowing or lending of assets can be made between the Closed Block and other portions of MONY’s general account, any of MONY’s separate accounts or any affiliate of MONY without the approval of the Superintendent of The New York State Insurance Department (the “Superintendent”). Closed Block assets and liabilities are carried on the same basis as similar assets and liabilities held in the general account.

 

The excess of Closed Block liabilities over Closed Block assets (adjusted to exclude the impact of related amounts in accumulated other comprehensive income (loss) (“AOCI”)) at the merger date represented the estimated maximum future post-tax earnings from the Closed Block that would be recognized in income from continuing operations over the period the policies and contracts in the Closed Block remain in force. In connection with the acquisition of MONY, the Company developed an actuarial calculation of the expected timing of MONY’s Closed Block’s earnings as of October 1, 2013. Pursuant to the acquisition of PLC by Dai-ichi Life, this actuarial calculation of the expected timing of MONY’s Closed Block earnings was recalculated and reset as of February 1, 2015, along with the establishment of a policyholder dividend obligation as of such date.

 

If the actual cumulative earnings from the Closed Block are greater than the expected cumulative earnings, only the expected earnings will be recognized in the Company’s net income. Actual cumulative earnings in excess of expected cumulative earnings at any point in time are recorded as a policyholder dividend obligation because they will

 

ultimately be paid to Closed Block policyholders as an additional policyholder dividend unless offset by future performance that is less favorable than originally expected. If a policyholder dividend obligation has been previously established and the actual Closed Block earnings in a subsequent period are less than the expected earnings for that period, the policyholder dividend obligation would be reduced (but not below zero). If, over the period the policies and contracts in the Closed Block remain in force, the actual cumulative earnings of the Closed Block are less than the expected cumulative earnings, only actual earnings would be recognized in income from continuing operations. If the Closed Block has insufficient funds to make guaranteed policy benefit payments, such payments will be made from assets outside the Closed Block.

 

Many expenses related to Closed Block operations, including amortization of VOBA, are charged to operations outside of the Closed Block; accordingly, net revenues of the Closed Block do not represent the actual profitability of the Closed Block operations. Operating costs and expenses outside of the Closed Block are, therefore, disproportionate to the business outside of the Closed Block.

 

Summarized financial information for the Closed Block as of March 31, 2015 (Successor Company), January 31, 2015 (Predecessor Company), and December 31, 2014 (Predecessor Company) is as follows:

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

As of

 

 

As of

 

 

 

March 31, 2015

 

 

December 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Closed block liabilities

 

 

 

 

 

 

Future policy benefits, policyholders’ account balances and other policyholder liabilities

 

$

6,105,857 

 

 

$

6,138,505 

 

Policyholder dividend obligation

 

251,458 

 

 

366,745 

 

Other liabilities

 

57,266 

 

 

53,838 

 

Total closed block liabilities

 

6,414,581 

 

 

6,559,088 

 

Closed block assets

 

 

 

 

 

 

Fixed maturities, available-for-sale, at fair value

 

$

4,588,002 

 

 

$

4,524,037 

 

Equity securities, available-for-sale, at fair value

 

 

 

5,387 

 

Mortgage loans on real estate

 

427,624 

 

 

448,855 

 

Policy loans

 

761,749 

 

 

771,120 

 

Cash and other invested assets

 

56,536 

 

 

30,984 

 

Other assets

 

162,135 

 

 

221,270 

 

Total closed block assets

 

5,996,046 

 

 

6,001,653 

 

Excess of reported closed block liabilities over closed block assets

 

418,535 

 

 

557,435 

 

Portion of above representing accumulated other comprehensive income:

 

 

 

 

 

 

Net unrealized investments gains (losses) net of deferred tax benefit of $0 (2015 Successor), $0 (2015 Predecessor), and $0 (2014 Predecessor) net of policyholder dividend obligation of $(38,427) (2015 Successor), $194,686 (2015 Predecessor), and $106,886 (2014 Predecessor)

 

 

 

 

Future earnings to be recognized from closed block assets and closed block liabilities

 

$

418,535 

 

 

$

557,435 

 

 

Reconciliation of the policyholder dividend obligation is as follows:

 

 

 

Successor

 

Predecessor

 

 

 

Company

 

Company

 

 

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

 

 

to

 

 

to

 

Months Ended

 

 

 

March 31, 2015

 

 

January 31, 2015

 

March 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Policyholder dividend obligation, beginning of period

 

$

323,432

 

 

$

366,745

 

$

190,494

 

Applicable to net revenue (losses)

 

(12,855

)

 

(1,369

)

(6,680

)

Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation

 

(59,119

)

 

135,077

 

70,267

 

Policyholder dividend obligation, end of period

 

$

251,458

 

 

$

500,453

 

$

254,081

 

 

Closed Block revenues and expenses were as follows:

 

 

 

Successor

 

Predecessor

 

 

 

Company

 

Company

 

 

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

 

 

to

 

 

to

 

Months Ended

 

 

 

March 31, 2015

 

 

January 31, 2015

 

March 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Revenues

 

 

 

 

 

 

 

 

Premiums and other income

 

$

31,460 

 

 

$

15,065 

 

$

50,066 

 

Net investment income (loss)

 

32,848 

 

 

19,107 

 

52,207 

 

Net investment gains (losses)

 

634 

 

 

568 

 

5,019 

 

Total revenues

 

64,942 

 

 

34,740 

 

107,292 

 

Benefits and other deductions

 

 

 

 

 

 

 

 

Benefits and settlement expenses

 

55,771 

 

 

31,152 

 

96,326 

 

Total benefits and other deductions

 

55,771 

 

 

31,152 

 

96,326 

 

Net revenues before income taxes

 

9,171 

 

 

3,588 

 

10,966 

 

Income tax expense

 

3,210 

 

 

1,256 

 

3,838 

 

Net revenues

 

$

5,961 

 

 

$

2,332 

 

$

7,128