XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2014
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of June 30, 2014:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,434,728

 

$

10

 

$

1,434,738

 

Commercial mortgage-backed securities

 

 

1,087,615

 

 

1,087,615

 

Other asset-backed securities

 

 

297,588

 

568,097

 

865,685

 

U.S. government-related securities

 

1,295,535

 

273,196

 

 

1,568,731

 

State, municipalities, and political subdivisions

 

 

1,599,174

 

3,675

 

1,602,849

 

Other government-related securities

 

 

22,214

 

 

22,214

 

Corporate bonds

 

132

 

26,184,072

 

1,524,297

 

27,708,501

 

Total fixed maturity securities - available-for-sale

 

1,295,667

 

30,898,587

 

2,096,079

 

34,290,333

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

298,684

 

842

 

299,526

 

Commercial mortgage-backed securities

 

 

159,899

 

 

159,899

 

Other asset-backed securities

 

 

95,012

 

176,386

 

271,398

 

U.S. government-related securities

 

212,167

 

4,948

 

 

217,115

 

State, municipalities, and political subdivisions

 

 

281,182

 

 

281,182

 

Other government-related securities

 

 

56,142

 

 

56,142

 

Corporate bonds

 

 

1,537,907

 

31,520

 

1,569,427

 

Total fixed maturity securities - trading

 

212,167

 

2,433,774

 

208,748

 

2,854,689

 

Total fixed maturity securities

 

1,507,834

 

33,332,361

 

2,304,827

 

37,145,022

 

Equity securities

 

581,117

 

88,396

 

77,882

 

747,395

 

Other long-term investments (1)

 

78,391

 

64,075

 

67,222

 

209,688

 

Short-term investments

 

201,364

 

6,181

 

 

207,545

 

Total investments

 

2,368,706

 

33,491,013

 

2,449,931

 

38,309,650

 

Cash

 

250,900

 

 

 

250,900

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

13,304,455

 

 

 

13,304,455

 

Variable universal life

 

823,747

 

 

 

823,747

 

Total assets measured at fair value on a recurring basis

 

$

16,747,808

 

$

33,491,013

 

$

2,449,931

 

$

52,688,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

102,456

 

$

102,456

 

Other liabilities (1)

 

36,608

 

114,466

 

399,669

 

550,743

 

Total liabilities measured at fair value on a recurring basis

 

$

36,608

 

$

114,466

 

$

502,125

 

$

653,199

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2013:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,445,040

 

$

28

 

$

1,445,068

 

Commercial mortgage-backed securities

 

 

970,656

 

 

970,656

 

Other asset-backed securities

 

 

326,175

 

545,808

 

871,983

 

U.S. government-related securities

 

1,211,141

 

296,749

 

 

1,507,890

 

State, municipalities, and political subdivisions

 

 

1,407,154

 

3,675

 

1,410,829

 

Other government-related securities

 

 

51,427

 

 

51,427

 

Corporate bonds

 

107

 

24,191,367

 

1,549,940

 

25,741,414

 

Total fixed maturity securities - available-for-sale

 

1,211,248

 

28,688,568

 

2,099,451

 

31,999,267

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

310,877

 

 

310,877

 

Commercial mortgage-backed securities

 

 

158,570

 

 

158,570

 

Other asset-backed securities

 

 

93,278

 

194,977

 

288,255

 

U.S. government-related securities

 

191,332

 

4,906

 

 

196,238

 

State, municipalities, and political subdivisions

 

 

260,892

 

 

260,892

 

Other government-related securities

 

 

57,097

 

 

57,097

 

Corporate bonds

 

 

1,497,362

 

29,199

 

1,526,561

 

Total fixed maturity securities - trading

 

191,332

 

2,382,982

 

224,176

 

2,798,490

 

Total fixed maturity securities

 

1,402,580

 

31,071,550

 

2,323,627

 

34,797,757

 

Equity securities

 

483,482

 

50,927

 

67,979

 

602,388

 

Other long-term investments (1)

 

56,469

 

54,965

 

98,886

 

210,320

 

Short-term investments

 

131,421

 

1,603

 

 

133,024

 

Total investments

 

2,073,952

 

31,179,045

 

2,490,492

 

35,743,489

 

Cash

 

345,579

 

 

 

345,579

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

12,791,438

 

 

 

12,791,438

 

Variable universal life

 

783,618

 

 

 

783,618

 

Total assets measured at fair value on a recurring basis

 

$

15,994,587

 

$

31,179,045

 

$

2,490,492

 

$

49,664,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

107,000

 

$

107,000

 

Other liabilities (1)

 

30,241

 

191,182

 

233,738

 

455,161

 

Total liabilities measured at fair value on a recurring basis

 

$

30,241

 

$

191,182

 

$

340,738

 

$

562,161

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

June 30, 2014

 

Technique

 

Input

 

(Weighted Average)

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

567,480

 

Discounted cash flow

 

Liquidity premium

 

0.15% - 1.49% (0.57%)

 

 

 

 

 

 

Paydown rate

 

9.04% - 20.69% (12.44%)

Corporate bonds

 

1,461,997

 

Discounted cash flow

 

Spread over treasury

 

0.06% - 6.90% (1.88%)

Embedded derivatives - GMWB(1)

 

53,447

 

Actuarial cash flow model

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

Utilization

 

97% - 103%

 

 

 

 

 

 

Nonperformance risk

 

0.11% - 0.90%

Liabilities:

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

102,456

 

Actuarial cash flow model

 

Asset earned rate

 

5.37%

 

 

 

 

 

 

Expenses

 

$88 - $102 per policy

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.2% - 33.0%, depending on duration/surrender charge period

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.11% - 0.90%

Embedded derivative - FIA

 

69,615

 

Actuarial cash flow model

 

Expenses

 

$83 - $97 per policy

 

 

 

 

 

 

Withdrawal rate

 

1.1% - 4.5% depending on duration and tax qualification

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on duration/surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.11% - 0.90%

Embedded derivative - IUL

 

610

 

Actuarial cash flow model

 

Mortality

 

37% - 74% of 2008 VBT Primary Tables

 

 

 

 

 

 

Lapse

 

0.5% - 10%, depending on duration/distribution channel and smoking class

 

 

 

 

 

 

Nonperformance risk

 

0.11% - 0.90%

 

(1)The fair value for the GMWB embedded derivative is presented as a net asset. Excludes modified coinsurance agreements.

(2)Represents liabilities related to fixed indexed annuities.

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

December 31, 2013

 

Technique

 

Input

 

(Weighted Average)

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

545,808

 

Discounted cash flow

 

Liquidity premium

 

1.00% - 1.68% (1.08%)

 

 

 

 

 

 

Paydown rate

 

8.57% - 16.87% (12.05%)

Corporate bonds

 

1,555,898

 

Discounted cash flow

 

Spread over treasury

 

0.11% - 6.75% (2.06%)

Embedded derivatives - GMWB(1)

 

156,287

 

Actuarial cash flow model

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

Utilization

 

97% - 103%

 

 

 

 

 

 

Nonperformance risk

 

0.15% - 1.06%

Liabilities:

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

107,000

 

Actuarial cash flow model

 

Asset earned rate

 

5.37%

 

 

 

 

 

 

Expenses

 

$88 - $102 per policy

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.2% - 33.0%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

Nonperformance risk

 

0.15% - 1.06%

Embedded derivative - FIA

 

25,324

 

Actuarial cash flow model

 

Expenses

 

$83 - $97 per policy

 

 

 

 

 

 

Withdrawal rate

 

1.1% - 4.5% depending on duration and tax qualification

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

Nonperformance risk

 

0.15% - 1.06%

 

(1)The fair value for the GMWB embedded derivative is presented as a net asset. Excludes modified coinsurance agreements.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2014, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

17

 

$

 

$

 

$

 

$

 

$

 

$

(6

)

$

 

$

 

$

 

$

(1

)

$

10

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

548,805

 

 

29,929

 

 

(104

)

 

(9,534

)

 

 

 

(999

)

568,097

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

3,675

 

 

 

 

 

 

 

 

 

 

 

3,675

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

1,573,710

 

74

 

27,271

 

 

(2,250

)

60,845

 

(65,172

)

 

 

(67,478

)

(2,703

)

1,524,297

 

 

Total fixed maturity securities - available-for-sale

 

2,126,207

 

74

 

57,200

 

 

(2,354

)

60,845

 

(74,712

)

 

 

(67,478

)

(3,703

)

2,096,079

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

842

 

 

 

 

 

 

842

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

194,664

 

6,124

 

 

(2,686

)

 

 

(21,883

)

 

 

 

167

 

176,386

 

522

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

30,946

 

340

 

 

(40

)

 

4,059

 

(5,047

)

 

 

1,250

 

12

 

31,520

 

280

 

Total fixed maturity securities - trading

 

225,610

 

6,464

 

 

(2,726

)

 

4,901

 

(26,930

)

 

 

1,250

 

179

 

208,748

 

802

 

Total fixed maturity securities

 

2,351,817

 

6,538

 

57,200

 

(2,726

)

(2,354

)

65,746

 

(101,642

)

 

 

(66,228

)

(3,524

)

2,304,827

 

802

 

Equity securities

 

77,591

 

 

965

 

 

 

 

(674

)

 

 

 

 

77,882

 

 

Other long-term investments(1)

 

75,713

 

314

 

 

(8,805

)

 

 

 

 

 

 

 

67,222

 

(8,491

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,505,121

 

6,852

 

58,165

 

(11,531

)

(2,354

)

65,746

 

(102,316

)

 

 

(66,228

)

(3,524

)

2,449,931

 

(7,689

)

Total assets measured at fair value on a recurring basis

 

$

2,505,121

 

$

6,852

 

$

58,165

 

$

(11,531

)

$

(2,354

)

$

65,746

 

$

(102,316

)

$

 

$

 

$

(66,228

)

$

(3,524

)

$

2,449,931

 

$

(7,689

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

105,593

 

$

 

$

 

$

(1,714

)

$

 

$

 

$

 

$

63

 

$

4,914

 

 

$

 

$

102,456

 

$

 

Other liabilities(1)

 

308,549

 

13

 

 

(91,133

)

 

 

 

 

 

 

 

399,669

 

(91,120

)

Total liabilities measured at fair value on a recurring basis

 

$

414,142

 

$

13

 

$

 

$

(92,847

)

$

 

$

 

$

 

$

63

 

$

4,914

 

$

 

$

 

$

502,125

 

$

(91,120

)

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

(337

)

$

14,349

 

$

 

$

 

$

 

$

46

 

$

 

$

14,062

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

560,668

 

 

43,744

 

 

 

13,162

 

(41,377

)

 

 

 

199

 

576,396

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,003

 

 

1

 

 

 

 

 

 

 

 

(4

)

20,000

 

 

Corporate bonds

 

124,555

 

116

 

81

 

 

(7,682

)

18,275

 

(3,113

)

 

 

62,330

 

333

 

194,895

 

 

Total fixed maturity securities - available-for-sale

 

709,505

 

116

 

43,826

 

 

(8,019

)

45,786

 

(44,490

)

 

 

62,376

 

528

 

809,628

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

1,582

 

 

 

 

 

 

1,582

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

71,383

 

1,389

 

 

(2,610

)

 

105,830

 

(9,953

)

 

 

2,210

 

602

 

168,851

 

511

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,112

 

 

 

(23

)

 

 

 

 

 

 

3

 

5,092

 

(23

)

Total fixed maturity securities - trading

 

76,495

 

1,389

 

 

(2,633

)

 

110,912

 

(9,953

)

 

 

2,210

 

605

 

179,025

 

488

 

Total fixed maturity securities

 

786,000

 

1,505

 

43,826

 

(2,633

)

(8,019

)

156,698

 

(54,443

)

 

 

64,586

 

1,133

 

988,653

 

488

 

Equity securities

 

65,527

 

 

 

 

 

 

 

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

70,404

 

21,641

 

 

(10,114

)

 

 

 

 

 

 

(34,093

)

47,838

 

11,527

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

921,931

 

23,146

 

43,826

 

(12,747

)

(8,019

)

156,698

 

(54,443

)

 

 

64,586

 

(32,960

)

1,102,018

 

12,015

 

Total assets measured at fair value on a recurring basis

 

$

921,931

 

$

23,146

 

$

43,826

 

$

(12,747

)

$

(8,019

)

$

156,698

 

$

(54,443

)

$

 

$

 

$

64,586

 

$

(32,960

)

$

1,102,018

 

$

12,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

123,681

 

$

 

$

 

$

(1,686

)

$

 

$

 

$

 

$

65

 

$

10,818

 

$

 

$

 

$

114,614

 

$

 

Other liabilities(1)

 

539,814

 

153,664

 

 

(5,131

)

 

 

 

 

 

 

134,505

 

256,776

 

148,533

 

Total liabilities measured at fair value on a recurring basis

 

$

663,495

 

$

153,664

 

$

 

$

(6,817

)

$

 

$

 

$

 

$

65

 

$

10,818

 

$

 

$

134,505

 

$

371,390

 

$

148,533

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

                                          

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2014, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

28

 

$

 

$

 

$

 

$

 

$

1

 

$

(17

)

$

 

$

 

$

 

$

(2

)

$

10

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

545,808

 

 

34,066

 

 

(1,233

)

 

(9,794

)

 

 

 

(750

)

568,097

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

3,675

 

 

 

 

 

 

 

 

 

 

 

3,675

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

1,549,940

 

969

 

54,288

 

 

(7,265

)

90,232

 

(103,039

)

 

 

(55,293

)

(5,535

)

1,524,297

 

 

Total fixed maturity securities - available-for-sale

 

2,099,451

 

969

 

88,354

 

 

(8,498

)

90,233

 

(112,850

)

 

 

(55,293

)

(6,287

)

2,096,079

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

842

 

 

 

 

 

 

842

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

194,977

 

6,851

 

 

(3,114

)

 

 

(22,695

)

 

 

 

367

 

176,386

 

654

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

29,199

 

878

 

 

(53

)

 

4,059

 

(5,110

)

 

 

2,522

 

25

 

31,520

 

 

Total fixed maturity securities - trading

 

224,176

 

7,729

 

 

(3,167

)

 

4,901

 

(27,805

)

 

 

2,522

 

392

 

208,748

 

654

 

Total fixed maturity securities

 

2,323,627

 

8,698

 

88,354

 

(3,167

)

(8,498

)

95,134

 

(140,655

)

 

 

(52,771

)

(5,895

)

2,304,827

 

654

 

Equity securities

 

67,979

 

 

1,192

 

 

(166

)

9,551

 

(674

)

 

 

 

 

77,882

 

 

Other long-term investments(1)

 

98,886

 

425

 

 

(32,089

)

 

 

 

 

 

 

 

67,222

 

(31,664

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

2,490,492

 

9,123

 

89,546

 

(35,256

)

(8,664

)

104,685

 

(141,329

)

 

 

(52,771

)

(5,895

)

2,449,931

 

(31,010

)

Total assets measured at fair value on a recurring basis

 

$

2,490,492

 

$

9,123

 

$

89,546

 

$

(35,256

)

$

(8,664

)

$

104,685

 

$

(141,329

)

$

 

$

 

$

(52,771

)

$

(5,895

)

$

2,449,931

 

$

(31,010

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

107,000

 

$

 

$

 

$

(3,123

)

$

 

$

 

$

 

$

175

 

$

7,842

 

$

 

$

 

$

102,456

 

$

 

Other liabilities(1)

 

233,738

 

25

 

 

(165,956

)

 

 

 

 

 

 

 

399,669

 

(165,931

)

Total liabilities measured at fair value on a recurring basis

 

$

340,738

 

$

25

 

$

 

$

(169,079

)

$

 

$

 

$

 

$

175

 

$

7,842

 

$

 

$

 

$

502,125

 

$

(165,931

)

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

(337

)

$

14,349

 

$

 

$

 

$

 

$

46

 

$

 

$

14,062

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

596,143

 

 

43,756

 

 

(27,548

)

13,162

 

(50,386

)

 

 

1,227

 

42

 

576,396

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,011

 

 

1

 

 

(3

)

 

 

 

 

 

(9

)

20,000

 

 

Corporate bonds

 

167,892

 

116

 

1,011

 

 

(10,046

)

18,275

 

(45,184

)

 

 

62,330

 

501

 

194,895

 

 

Total fixed maturity securities - available-for-sale

 

788,325

 

116

 

44,768

 

 

(37,934

)

45,786

 

(95,570

)

 

 

63,603

 

534

 

809,628

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

1,582

 

 

 

 

 

 

1,582

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

70,535

 

4,797

 

 

(2,869

)

 

105,830

 

(12,776

)

 

 

2,210

 

1,124

 

168,851

 

3,779

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

115

 

1

 

 

(23

)

 

 

(17

)

 

 

5,013

 

3

 

5,092

 

6

 

Total fixed maturity securities - trading

 

70,650

 

4,798

 

 

(2,892

)

 

110,912

 

(12,793

)

 

 

7,223

 

1,127

 

179,025

 

3,785

 

Total fixed maturity securities

 

858,975

 

4,914

 

44,768

 

(2,892

)

(37,934

)

156,698

 

(108,363

)

 

 

70,826

 

1,661

 

988,653

 

3,785

 

Equity securities

 

65,527

 

 

 

 

 

 

 

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

48,655

 

47,259

 

 

(13,983

)

 

 

 

 

 

 

(34,093

)

47,838

 

33,276

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

973,157

 

52,173

 

44,768

 

(16,875

)

(37,934

)

156,698

 

(108,363

)

 

 

70,826

 

(32,432

)

1,102,018

 

37,061

 

Total assets measured at fair value on a recurring basis

 

$

973,157

 

$

52,173

 

$

44,768

 

$

(16,875

)

$

(37,934

)

$

156,698

 

$

(108,363

)

$

 

$

 

$

70,826

 

$

(32,432

)

$

1,102,018

 

$

37,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

129,468

 

$

 

$

 

$

(3,686

)

$

 

$

 

$

 

$

201

 

$

18,741

 

$

 

$

 

$

114,614

 

$

 

Other liabilities(1)

 

611,437

 

238,210

 

 

(18,054

)

 

 

 

 

 

 

134,505

 

256,776

 

220,156

 

Total liabilities measured at fair value on a recurring basis

 

$

740,905

 

$

238,210

 

$

 

$

(21,740

)

$

 

$

 

$

 

$

201

 

$

18,741

 

$

 

$

134,505

 

$

371,390

 

$

220,156

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

As of

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

5,294,729

 

$

5,821,043

 

$

5,493,492

 

$

5,956,133

 

Policy loans

 

3

 

1,778,379

 

1,778,379

 

1,815,744

 

1,815,744

 

Fixed maturities, held-to-maturity(1)

 

3

 

400,000

 

451,382

 

365,000

 

335,676

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,435,995

 

$

2,456,141

 

$

2,559,552

 

$

2,566,209

 

Annuity account balances

 

3

 

11,071,468

 

10,665,435

 

11,125,253

 

10,639,637

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

Non-recourse funding obligations(2)

 

3

 

$

1,524,426

 

$

1,593,615

 

$

1,495,448

 

$

1,272,425

 

 

Except as noted below, fair values were estimated using quoted market prices.

(1)       Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)       Of this carrying amount $400.0 million, fair value of $427.1 million, as of June 30, 2014, and $365.0 million, fair value of $321.5 million, as of December 31, 2013, relates to non-recourse funding obligations issued by Golden Gate V.