XML 153 R130.htm IDEA: XBRL DOCUMENT v2.4.0.8
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details 5) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities                      
Net income $ 88,472 $ 76,248 $ 53,004 $ 73,878 $ 60,142 $ 70,911 $ 81,627 $ 95,856 $ 291,602 $ 308,536 $ 323,756
Adjustments to reconcile net income to net cash provided by operating activities:                      
Realized investment losses (gains) 13,227 (4,263) 47,636 5,223 44,085 2,686 (6,669) 13,022 61,823 53,124 (45,427)
Amortization of deferred policy acquisition costs and value of businesses acquired                 154,660 192,183 249,520
Capitalization of deferred policy acquisition cost                 (345,885) (311,960) (355,033)
Depreciation expense                 6,595 7,378 8,616
Deferred income taxes                 149,195 70,037 107,265
Accrued income taxes                 70,749 359 (24,683)
Interest credited to universal life and investment products                 875,180 962,678 993,574
Policy fees assessed on universal life and investment products                 (894,176) (794,825) (712,038)
Change in reinsurance receivables                 97,523 (140,424) (28,615)
Change in accrued investment income and other receivables                 (34,551) 580 (35,436)
Change in policy liabilities and other policyholders' funds of traditional life and health products                 95,421 300,523 15,307
Trading securities:                      
Maturities and principal reductions of investments                 179,180 276,659 283,239
Sale of investments                 256,938 454,150 860,474
Cost of investments acquired                 (380,836) (585,618) (950,051)
Other net change in trading securities                 38,999 (56,615) 7,933
Change in other liabilities                 (78,240) (22,009) (148,801)
Other, net                 13,679 11,220 118,311
Net cash provided by operating activities                 542,477 696,632 632,399
Cash flows from investing activities                      
Maturities and principal reductions of investments                 1,094,862 1,169,563 1,396,105
Sale of investments                 3,241,559 2,535,708 2,957,589
Cost of investments acquired                 (5,079,971) (4,228,755) (5,155,155)
Mortgage loans:                      
New borrowings                 (583,697) (346,435) (484,483)
Repayments                 861,562 739,402 446,794
Change in investment real estate, net                 (10,356) 4,927 (4,266)
Change in policy loans, net                 17,181 14,428 14,190
Purchase of property and equipment                 (10,275) (6,157) (17,463)
Change in other long-term investments, net                 (231,653) (123,401) 77,079
Change in short-term investments, net                 147,477 (82,282) 122,665
Payments for business acquisitions                 (471,714)   (209,609)
Net cash used in investing activities                 (1,082,652) (585,833) (787,744)
Cash flows from financing activities                      
Capital contributions                 70,000    
Repurchase program borrowings                 200,000 150,000  
Investment product and universal life deposits                 3,219,561 3,716,553 4,216,738
Investment products and universal life withdrawals                 (2,874,426) (3,818,845) (3,777,365)
Net cash provided by (used in) financing activities                 616,172 (10,992) 88,122
Change in cash                 75,997 99,807 (67,223)
Cash at beginning of period       269,582       169,775 269,582 169,775 236,998
Cash at end of period 345,579       269,582       345,579 269,582 169,775
PROTECTIVE LIFE INSURANCE COMPANY
                     
Cash flows from operating activities                      
Net income                 291,602 308,536 323,756
Adjustments to reconcile net income to net cash provided by operating activities:                      
Realized investment losses (gains)                 (103,422) 43,384 (32,255)
Equity in undistributed (net income) loss of subsidiaries                 45,319 (27,000) 33,255
Amortization of deferred policy acquisition costs and value of businesses acquired                 219,593 134,549 155,614
Capitalization of deferred policy acquisition cost                 (369,538) (431,560) (190,859)
Depreciation expense                 6,146 4,716 5,944
Deferred income taxes                 163,208 163,183 85,472
Accrued income taxes                 157,970 (111,649) 15,332
Interest credited to universal life and investment products                 703,620 775,749 790,799
Policy fees assessed on universal life and investment products                 (716,862) (582,848) (487,602)
Change in reinsurance receivables                 (209,152) (630,244) (55,169)
Change in accrued investment income and other receivables                 3,327 (18,632) (10,280)
Change in due to/from subsidiaries, net                 8,388 (5,424) (7,650)
Change in policy liabilities and other policyholders' funds of traditional life and health products                 120,456 668,760 (217,459)
Trading securities:                      
Maturities and principal reductions of investments                 133,635 223,889 230,857
Sale of investments                 235,701 430,095 817,434
Cost of investments acquired                 (330,119) (526,694) (860,487)
Other net change in trading securities                 33,650 (62,528) (37,030)
Change in other liabilities                 47,639 113,825 (153,839)
Other, net                 91,254 45,512 (120,189)
Net cash provided by operating activities                 532,415 515,619 285,644
Cash flows from investing activities                      
Maturities and principal reductions of investments                 637,855 767,796 972,818
Sale of investments                 2,104,400 1,921,862 2,082,356
Cost of investments acquired                 (3,324,738) (3,425,248) (3,348,476)
Mortgage loans:                      
New borrowings                 (543,760) (262,677) (472,893)
Repayments                 692,377 657,780 382,229
Additional investments in/return of capital from subsidiaries                 (54,228) (103,236) (113,941)
Change in investment real estate, net                 (10,356) 4,065 (4,306)
Change in policy loans, net                 5,978 (23,122) 17,336
Purchase of property and equipment                 (10,117) (4,053) (14,998)
Change in other long-term investments, net                 (212,261) (111,745) 123,388
Change in short-term investments, net                 45,250 (31,174) 74,246
Net unsettled security transactions                 13,652 37,169 68,810
Payments for business acquisitions                 (471,714)   (209,609)
Net cash used in investing activities                 (1,127,662) (572,583) (443,040)
Cash flows from financing activities                      
Capital contributions                 70,000    
Repurchase program borrowings                 200,000 150,000  
Investment product and universal life deposits                 2,883,575 3,692,312 3,613,791
Investment products and universal life withdrawals                 (2,684,456) (3,624,816) (3,576,474)
Net cash provided by (used in) financing activities                 469,119 217,496 37,317
Change in cash                 (126,128) 160,532 (120,079)
Cash at beginning of period       128,568       (31,964) 128,568 (31,964) 88,115
Cash at end of period $ 2,440       $ 128,568       $ 2,440 $ 128,568 $ (31,964)