XML 109 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2013
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of June 30, 2013:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,558,177

 

$

14,062

 

$

1,572,239

 

Commercial mortgage-backed securities

 

 

942,804

 

 

942,804

 

Other asset-backed securities

 

 

346,516

 

576,396

 

922,912

 

U.S. government-related securities

 

1,027,622

 

148,545

 

 

1,176,167

 

State, municipalities, and political subdivisions

 

 

1,333,415

 

4,275

 

1,337,690

 

Other government-related securities

 

 

45,685

 

20,000

 

65,685

 

Corporate bonds

 

206

 

19,839,745

 

194,895

 

20,034,846

 

Total fixed maturity securities - available-for-sale

 

1,027,828

 

24,214,887

 

809,628

 

26,052,343

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

333,246

 

1,582

 

334,828

 

Commercial mortgage-backed securities

 

 

171,011

 

 

171,011

 

Other asset-backed securities

 

 

89,622

 

168,851

 

258,473

 

U.S. government-related securities

 

204,785

 

1,581

 

 

206,366

 

State, municipalities, and political subdivisions

 

 

263,675

 

3,500

 

267,175

 

Other government-related securities

 

 

57,155

 

 

57,155

 

Corporate bonds

 

 

1,552,433

 

5,092

 

1,557,525

 

Total fixed maturity securities - trading

 

204,785

 

2,468,723

 

179,025

 

2,852,533

 

Total fixed maturity securities

 

1,232,613

 

26,683,610

 

988,653

 

28,904,876

 

Equity securities

 

305,309

 

35,019

 

65,527

 

405,855

 

Other long-term investments (1)

 

69,584

 

58,499

 

47,838

 

175,921

 

Short-term investments

 

161,989

 

9,021

 

 

171,010

 

Total investments

 

1,769,495

 

26,786,149

 

1,102,018

 

29,657,662

 

Cash

 

130,860

 

 

 

130,860

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

11,162,856

 

 

 

11,162,856

 

Variable universal life

 

620,429

 

 

 

620,429

 

Total assets measured at fair value on a recurring basis

 

$

13,683,640

 

$

26,786,149

 

$

1,102,018

 

$

41,571,807

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

114,614

 

$

114,614

 

Other liabilities (1)

 

5,482

 

182,450

 

256,776

 

444,708

 

Total liabilities measured at fair value on a recurring basis

 

$

5,482

 

$

182,450

 

$

371,390

 

$

559,322

 

 

 

(1) Includes certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,839,326

 

$

4

 

$

1,839,330

 

Commercial mortgage-backed securities

 

 

869,823

 

 

869,823

 

Other asset-backed securities

 

 

378,870

 

596,143

 

975,013

 

U.S. government-related securities

 

909,988

 

258,458

 

 

1,168,446

 

State, municipalities, and political subdivisions

 

 

1,439,378

 

4,275

 

1,443,653

 

Other government-related securities

 

 

80,767

 

20,011

 

100,778

 

Corporate bonds

 

207

 

20,197,528

 

167,892

 

20,365,627

 

Total fixed maturity securities - available-for-sale

 

910,195

 

25,064,150

 

788,325

 

26,762,670

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

357,803

 

 

357,803

 

Commercial mortgage-backed securities

 

 

171,073

 

 

171,073

 

Other asset-backed securities

 

 

87,395

 

70,535

 

157,930

 

U.S. government-related securities

 

304,704

 

1,169

 

 

305,873

 

State, municipalities, and political subdivisions

 

 

278,898

 

 

278,898

 

Other government-related securities

 

 

63,444

 

 

63,444

 

Corporate bonds

 

 

1,672,172

 

115

 

1,672,287

 

Total fixed maturity securities - trading

 

304,704

 

2,631,954

 

70,650

 

3,007,308

 

Total fixed maturity securities

 

1,214,899

 

27,696,104

 

858,975

 

29,769,978

 

Equity securities

 

273,072

 

35,116

 

65,527

 

373,715

 

Other long-term investments (1)

 

23,639

 

58,134

 

48,655

 

130,428

 

Short-term investments

 

214,295

 

2,492

 

 

216,787

 

Total investments

 

1,725,905

 

27,791,846

 

973,157

 

30,490,908

 

Cash

 

269,582

 

 

 

269,582

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

9,601,417

 

 

 

9,601,417

 

Variable universal life

 

562,817

 

 

 

562,817

 

Total assets measured at fair value on a recurring basis

 

$

12,159,721

 

$

27,791,846

 

$

973,157

 

$

40,924,724

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

129,468

 

$

129,468

 

Other liabilities (1)

 

19,187

 

27,250

 

611,437

 

657,874

 

Total liabilities measured at fair value on a recurring basis

 

$

19,187

 

$

27,250

 

$

740,905

 

$

787,342

 

 

 

(1) Includes certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

 

Schedule of valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

 

June 30, 2013

 

Technique

 

Input

 

(Weighted Average)

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

576,396

 

Discounted cash flow

 

Liquidity premium Paydown rate

 

0.43% - 1.46% (0.68%)
8.24% - 14.48% (12.41%)

 

Other government-related securities

 

20,000

 

Discounted cash flow

 

Spread over treasury

 

(0.22%)

 

Corporate bonds

 

199,987

 

Discounted cash flow

 

Spread over treasury

 

0.37% - 7.25% (2.94%)

 

Embedded derivatives - GMWB(1)

 

14,556

 

Actuarial cash flow model

 

Mortality
Lapse

 

Utilization Nonperformance risk

 

57% of 1994 MGDB table
0% - 24%, depending on product/duration/funded status of guarantee
93% - 100%
0.20% - 1.46%

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

114,614

 

Actuarial cash flow model

 

Asset earned rate Expenses Withdrawal rate Mortality
Lapse

Return on assets

Nonperformance risk

 

5.81%
 $88 - $108 per policy
2.20%
57% of 1994 MGDB table
2.2% - 45.0%, depending on duration/surrender charge period 1.50% - 1.85% depending on surrender charge period
0.20% - 1.46%

 

Embedded derivative - FIA

 

1,126

 

Actuarial cash flow model

 

Expenses
Withdrawal rate

Mortality

 

0.20%
 1.1% - 4.5% depending on
duration and tax qualification
51% - 80% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.20% - 1.46%

 

 

 

(1)             The fair value for the GMWB embedded derivative is presented as a net asset for the purposes of this chart. Excludes modified coinsurance agreements.

(2)             Represents liabilities related to fixed indexed annuities.

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

December 31, 2012

 

Technique

 

Input

 

(Weighted Average)

 

 

(Dollars In Thousands)

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

 596,143

 

Discounted cash flow

 

Liquidity premium Paydown rate

 

0.72% - 1.68% (1.29%)
8.51% - 18.10% (11.40%)

Other government-related securities

 

20,011

 

Discounted cash flow

 

Spread over treasury

 

(0.30%)

Corporate bonds

 

168,007

 

Discounted cash flow

 

Spread over treasury

 

0.92% - 7.75% (3.34%)

Liabilities:

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

 169,041

 

Actuarial cash flow model

 

Mortality
 Lapse


Utilization
Nonperformance risk

 

57% of 1994 MGDB table
0% - 24%, depending on product/duration/funded status of guarantee
93% - 100%
0.09% - 1.34%

Annuity account balances(2)

 

129,468

 

Actuarial cash flow model

 

Asset earned rate
Expenses
Withdrawal rate
Mortality
Lapse

 

Return on assets

Nonperformance risk

 

5.81%
$88 - $108 per policy
2.20%
57% of 1994 MGDB table
2.2% - 45.0%, depending on duration/surrender charge period
1.50% - 1.85% depending on surrender charge period
0.09% - 1.34%

 

 

(1)             The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart. Excludes modified coinsurance agreements.

(2)             Represents liabilities related to fixed indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

(337

)

$

14,349

 

$

 

$

 

$

 

$

46

 

$

 

$

14,062

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

560,668

 

 

43,744

 

 

 

13,162

 

(41,377

)

 

 

 

199

 

576,396

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,003

 

 

1

 

 

 

 

 

 

 

 

(4

)

20,000

 

 

Corporate bonds

 

124,555

 

116

 

81

 

 

(7,682

)

18,275

 

(3,113

)

 

 

62,330

 

333

 

194,895

 

 

Total fixed maturity securities - available-for-sale

 

709,505

 

116

 

43,826

 

 

(8,019

)

45,786

 

(44,490

)

 

 

62,376

 

528

 

809,628

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

1,582

 

 

 

 

 

 

1,582

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

71,383

 

1,389

 

 

(2,610

)

 

105,830

 

(9,953

)

 

 

2,210

 

602

 

168,851

 

511

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,112

 

 

 

(23

)

 

 

 

 

 

 

3

 

5,092

 

(23

)

Total fixed maturity securities - trading

 

76,495

 

1,389

 

 

(2,633

)

 

110,912

 

(9,953

)

 

 

2,210

 

605

 

179,025

 

488

 

Total fixed maturity securities

 

786,000

 

1,505

 

43,826

 

(2,633

)

(8,019

)

156,698

 

(54,443

)

 

 

64,586

 

1,133

 

988,653

 

488

 

Equity securities

 

65,527

 

 

 

 

 

 

 

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

70,404

 

21,641

 

 

(10,114

)

 

 

 

 

 

 

(34,093

)

47,838

 

11,527

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

921,931

 

23,146

 

43,826

 

(12,747

)

(8,019

)

156,698

 

(54,443

)

 

 

64,586

 

(32,960

)

1,102,018

 

12,015

 

Total assets measured at fair value on a recurring basis

 

$

921,931

 

$

23,146

 

$

43,826

 

$

(12,747

)

$

(8,019

)

$

156,698

 

$

(54,443

)

$

 

$

 

$

64,586

 

$

(32,960

)

$

1,102,018

 

$

12,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

123,681

 

$

 

$

 

$

(1,686

)

$

 

$

 

$

 

$

65

 

$

10,818

 

$

 

$

 

$

114,614

 

$

 

Other liabilities(1)

 

539,814

 

153,664

 

 

(5,131

)

 

 

 

 

 

 

134,505

 

256,776

 

148,533

 

Total liabilities measured at fair value on a recurring basis

 

$

663,495

 

$

153,664

 

$

 

$

(6,817

)

$

 

$

 

$

 

$

65

 

$

10,818

 

$

 

$

134,505

 

$

371,390

 

$

148,533

 

 

 

(1) Represents certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

 

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

587,613

 

 

4,026

 

 

(6,969

)

 

 

 

 

 

(29

)

584,641

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,006

 

 

18

 

 

 

 

 

 

 

 

(4

)

20,020

 

 

Corporate bonds

 

137,940

 

 

1,666

 

 

(683

)

 

(1,956

)

 

 

35,058

 

120

 

172,145

 

 

Total fixed maturity securities - available-for-sale

 

749,838

 

 

5,710

 

 

(7,652

)

 

(1,956

)

 

 

35,058

 

87

 

781,085

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

54,961

 

32

 

 

(588

)

 

13,342

 

(3,266

)

 

 

 

578

 

65,059

 

(555

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

1

 

 

 

 

 

 

 

 

 

113

 

 

114

 

 

Total fixed maturity securities - trading

 

54,962

 

32

 

 

(588

)

 

13,342

 

(3,266

)

 

 

113

 

578

 

65,173

 

(555

)

Total fixed maturity securities

 

804,800

 

32

 

5,710

 

(588

)

(7,652

)

13,342

 

(5,222

)

 

 

35,171

 

665

 

846,258

 

(555

)

Equity securities

 

70,719

 

 

25

 

 

(949

)

 

 

 

 

 

 

69,795

 

 

Other long-term investments(1)

 

32,176

 

600

 

 

(7,461

)

 

 

 

 

 

 

 

25,315

 

(6,861

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

907,695

 

632

 

5,735

 

(8,049

)

(8,601

)

13,342

 

(5,222

)

 

 

35,171

 

665

 

941,368

 

(7,416

)

Total assets measured at fair value on a recurring basis

 

$

907,695

 

$

632

 

$

5,735

 

$

(8,049

)

$

(8,601

)

$

13,342

 

$

(5,222

)

$

 

$

 

$

35,171

 

$

665

 

$

941,368

 

$

(7,416

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

137,238

 

$

 

$

 

$

(1,143

)

$

 

$

 

$

 

$

103

 

$

3,887

 

$

 

$

 

$

134,597

 

$

 

Other liabilities(1)

 

389,812

 

8,748

 

 

(135,523

)

 

 

 

 

 

 

 

516,587

 

(126,775

)

Total liabilities measured at fair value on a recurring basis

 

$

527,050

 

$

8,748

 

$

 

$

(136,666

)

$

 

$

 

$

 

$

103

 

$

3,887

 

$

 

$

 

$

651,184

 

$

(126,775

)

 

 

(1) Represents certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

 

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

(337

)

$

14,349

 

$

 

$

 

$

 

$

46

 

$

 

$

14,062

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

596,143

 

 

43,756

 

 

(27,548

)

13,162

 

(50,386

)

 

 

1,227

 

42

 

576,396

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,011

 

 

1

 

 

(3

)

 

 

 

 

 

(9

)

20,000

 

 

Corporate bonds

 

167,892

 

116

 

1,011

 

 

(10,046

)

18,275

 

(45,184

)

 

 

62,330

 

501

 

194,895

 

 

Total fixed maturity securities - available-for-sale

 

788,325

 

116

 

44,768

 

 

(37,934

)

45,786

 

(95,570

)

 

 

63,603

 

534

 

809,628

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

1,582

 

 

 

 

 

 

1,582

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

70,535

 

4,797

 

 

(2,869

)

 

105,830

 

(12,776

)

 

 

2,210

 

1,124

 

168,851

 

3,779

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

115

 

1

 

 

(23

)

 

 

(17

)

 

 

5,013

 

3

 

5,092

 

6

 

Total fixed maturity securities - trading

 

70,650

 

4,798

 

 

(2,892

)

 

110,912

 

(12,793

)

 

 

7,223

 

1,127

 

179,025

 

3,785

 

Total fixed maturity securities

 

858,975

 

4,914

 

44,768

 

(2,892

)

(37,934

)

156,698

 

(108,363

)

 

 

70,826

 

1,661

 

988,653

 

3,785

 

Equity securities

 

65,527

 

 

 

 

 

 

 

 

 

 

 

65,527

 

 

Other long-term investments(1)

 

48,655

 

47,259

 

 

(13,983

)

 

 

 

 

 

 

(34,093

)

47,838

 

33,276

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

973,157

 

52,173

 

44,768

 

(16,875

)

(37,934

)

156,698

 

(108,363

)

 

 

70,826

 

(32,432

)

1,102,018

 

37,061

 

Total assets measured at fair value on a recurring basis

 

$

973,157

 

$

52,173

 

$

44,768

 

$

(16,875

)

$

(37,934

)

$

156,698

 

$

(108,363

)

$

 

$

 

$

70,826

 

$

(32,432

)

$

1,102,018

 

$

37,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

129,468

 

$

 

$

 

$

(3,686

)

$

 

$

 

$

 

$

201

 

$

18,741

 

$

 

$

 

$

114,614

 

$

 

Other liabilities(1)

 

611,437

 

238,210

 

 

(18,054

)

 

 

 

 

 

 

134,505

 

256,776

 

220,156

 

Total liabilities measured at fair value on a recurring basis

 

$

740,905

 

$

238,210

 

$

 

$

(21,740

)

$

 

$

 

$

 

$

201

 

$

18,741

 

$

 

$

134,505

 

$

371,390

 

$

220,156

 

 

 

(1) Represents certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

 

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

(3

)

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

614,813

 

294

 

4,519

 

 

(20,898

)

 

(13,850

)

 

 

 

(237

)

584,641

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(1

)

 

(15,000

)

 

 

 

1

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

4,275

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

 

 

18

 

 

(16

)

20,023

 

 

 

 

 

(5

)

20,020

 

 

Corporate bonds

 

119,565

 

 

1,849

 

 

(1,910

)

4

 

(2,095

)

 

 

54,612

 

120

 

172,145

 

 

Total fixed maturity securities - available-for-sale

 

749,385

 

294

 

6,386

 

 

(22,825

)

24,302

 

(30,948

)

 

 

54,612

 

(121

)

781,085

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

28,343

 

478

 

 

(757

)

 

41,047

 

(5,074

)

 

 

 

1,022

 

65,059

 

(278

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

 

1

 

 

 

 

113

 

 

114

 

 

Total fixed maturity securities - trading

 

28,343

 

478

 

 

(757

)

 

41,048

 

(5,074

)

 

 

113

 

1,022

 

65,173

 

(278

)

Total fixed maturity securities

 

777,728

 

772

 

6,386

 

(757

)

(22,825

)

65,350

 

(36,022

)

 

 

54,725

 

901

 

846,258

 

(278

)

Equity securities

 

70,080

 

 

661

 

 

(950

)

4

 

 

 

 

 

 

69,795

 

 

Other long-term investments(1)

 

19,103

 

13,673

 

 

(7,461

)

 

 

 

 

 

 

 

25,315

 

6,212

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

866,911

 

14,445

 

7,047

 

(8,218

)

(23,775

)

65,354

 

(36,022

)

 

 

54,725

 

901

 

941,368

 

5,934

 

Total assets measured at fair value on a recurring basis

 

$

866,911

 

$

14,445

 

$

7,047

 

$

(8,218

)

$

(23,775

)

$

65,354

 

$

(36,022

)

$

 

$

 

$

54,725

 

$

901

 

$

941,368

 

$

5,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

136,462

 

$

 

$

 

$

(4,217

)

$

 

$

 

$

 

$

428

 

$

6,510

 

$

 

$

 

$

134,597

 

$

 

Other liabilities(1)

 

437,613

 

56,549

 

 

(135,523

)

 

 

 

 

 

 

 

516,587

 

(78,974

)

Total liabilities measured at fair value on a recurring basis

 

$

574,075

 

$

56,549

 

$

 

$

(139,740

)

$

 

$

 

$

 

$

428

 

$

6,510

 

$

 

$

 

$

651,184

 

$

(78,974

)

 

 

(1) Represents certain freestanding and embedded derivatives.

(2) Represents liabilities related to fixed indexed annuities.

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

 

As of

 

 

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

4,772,134

 

$

5,308,677

 

$

4,948,625

 

$

5,723,579

 

Policy loans

 

3

 

855,780

 

855,780

 

865,391

 

865,391

 

Fixed maturities, held-to-maturity(1)

 

3

 

335,000

 

333,772

 

300,000

 

319,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,579,172

 

$

2,579,483

 

$

2,510,559

 

$

2,534,094

 

Annuity account balances

 

3

 

10,509,829

 

10,137,230

 

10,658,463

 

10,525,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

Non-recourse funding obligations(2)

 

3

 

$

1,476,900

 

$

1,418,178

 

$

1,446,900

 

$

1,357,290

 

 

 

Except as noted below, fair values were estimated using quoted market prices.

(1)     Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)     Of this carrying amount $335.0 million, fair value of $297.9 million, as of June 30, 2013, and $300 million, fair value of $297.6 million, as of December 31, 2012,  relates to non-recourse funding obligations issued by Golden Gate V.