XML 122 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Tables)
12 Months Ended
Dec. 31, 2012
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED  
Schedule of the effect of the adjustments on the Company's balance sheet due to adoption of ASU No. 2010-26

 

 

 

As of December 31, 2011

 

 

 

As originally

 

 

 

Effect of

 

 

 

reported

 

As adjusted

 

Change

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

Deferred policy acquisition costs and value of business acquired

 

$

4,011,936

 

$

3,223,220

 

$

(788,716

)

 

 

 

 

 

 

 

 

Total assets

 

$

52,791,899

 

$

52,003,183

 

$

(788,716

)

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deferred income taxes

 

$

1,573,764

 

$

1,293,996

 

$

(279,768

)

 

 

 

 

 

 

 

 

Total liabilities

 

$

47,405,601

 

$

47,125,833

 

$

(279,768

)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Retained earnings

 

$

2,984,466

 

$

2,456,293

 

$

(528,173

)

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

Net unrealized gain (losses) on investments, net of income tax

 

1,076,854

 

1,096,079

 

19,225

 

 

 

 

 

 

 

 

 

Total equity

 

$

5,386,298

 

$

4,877,350

 

$

(508,948

)

 

 

 

 

 

 

 

 

Total liabilities and shareowner’s equity

 

$

52,791,899

 

$

52,003,183

 

$

(788,716

)

Schedule of the effect of the adjustments on the Company's income statement due to adoption of ASU No. 2010-26

 

 

 

For The Year Ended December 31, 2011

 

 

 

As originally

 

 

 

Effect of

 

 

 

reported

 

As adjusted

 

Change

 

 

 

(Dollars In Thousands)

 

Expenses:

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs and value of business acquired

 

$

300,450

 

$

249,520

 

$

(50,930

)

Other operating expenses

 

373,964

 

461,570

 

87,606

 

Total benefits and expenses

 

2,896,634

 

2,933,310

 

36,676

 

 

 

 

 

 

 

 

 

Income before income tax

 

511,951

 

475,275

 

(36,676

)

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

164,517

 

151,519

 

(12,998

)

 

 

 

 

 

 

 

 

Net income

 

$

347,434

 

$

323,756

 

$

(23,678

)

 

 

 

For The Year Ended December 31, 2010

 

 

 

As originally

 

 

 

Effect of

 

 

 

reported

 

As adjusted

 

Change

 

 

 

(Dollars In Thousands)

 

Expenses:

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs and value of business acquired

 

$

189,255

 

$

144,496

 

$

(44,759

)

Other operating expenses

 

284,070

 

382,920

 

98,850

 

Total benefits and expenses

 

2,549,717

 

2,603,808

 

54,091

 

 

 

 

 

 

 

 

 

Income before income tax

 

387,267

 

333,176

 

(54,091

)

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

129,029

 

109,865

 

(19,164

)

 

 

 

 

 

 

 

 

Net income

 

$

258,238

 

$

223,311

 

$

(34,927

)

Schedule of the effect of the adjustments on the Company's cash flow statement due to adoption of ASU No. 2010-26

 

 

 

For The Year Ended December 31, 2011

 

 

 

As

 

 

 

 

 

 

 

originally

 

 

 

Effect of

 

 

 

reported

 

As adjusted

 

Change

 

 

 

(Dollars In Thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

347,434

 

$

323,756

 

$

(23,678

)

Amortization of deferred policy acquisition costs and value of business acquired

 

300,450

 

249,520

 

(50,930

)

Capitalization of deferred policy acquisition costs

 

(442,638

)

(355,033

)

87,605

 

Deferred income tax

 

120,262

 

107,265

 

(12,997

)

Change to net cash (used in) provided by operating activities

 

$

325,508

 

$

325,508

 

$

 

 

 

 

For The Year Ended December 31, 2010

 

 

 

As

 

 

 

 

 

 

 

originally

 

 

 

Effect of

 

 

 

reported

 

As adjusted

 

Change

 

 

 

(Dollars In Thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

258,238

 

$

223,311

 

$

(34,927

)

Amortization of deferred policy acquisition costs and value of business acquired

 

189,255

 

144,496

 

(44,759

)

Capitalization of deferred policy acquisition costs

 

(446,560

)

(348,730

)

97,830

 

Deferred income tax

 

85,483

 

66,682

 

(18,801

)

Other, net

 

(47,319

)

(46,662

)

657

 

Change to net cash (used in) provided by operating activities

 

$

39,097

 

$

39,097

 

$

 

Schedule of balances and changes in DAC

 

 

As of December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars In Thousands)

 

Balance, beginning of period

 

$

2,291,613

 

$

2,182,085

 

Capitalization of commissions, sales, and issue expenses

 

311,959

 

355,033

 

Amortization

 

(105,447

)

(159,329

)

Change in unrealized investment gains and losses

 

(90,599

)

(86,176

)

Balance, end of period

 

$

2,407,526

 

$

2,291,613

 

Schedule of balances and changes in VOBA

 

 

As of December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars In Thousands)

 

Balance, beginning of period

 

$

931,607

 

$

881,324

 

Acquisitions

 

 

137,418

 

Amortization

 

(86,736

)

(90,192

)

Change in unrealized gains and losses

 

(27,041

)

3,057

 

Balance, end of period

 

$

817,830

 

$

931,607

 

Schedule of expected amortization of VOBA for the next five years

 

 

Expected

 

Years

 

Amortization

 

 

 

(Dollars In Thousands)

 

2013

 

$

71,285

 

2014

 

63,386

 

2015

 

55,618

 

2016

 

50,957

 

2017

 

43,753