XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Tables)
9 Months Ended
Sep. 30, 2012
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED  
Schedule of the effect of the adjustments on the company's balance sheet due to adoption of ASU No. 2010-26

 

 

 

As of December 31, 2011

 

 

 

As originally
reported

 

As adjusted

 

Effect of
Change

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

Deferred policy acquisition costs and value of business acquired

 

$

4,011,936

 

$

3,223,220

 

$

(788,716

)

 

 

 

 

 

 

 

 

Total Assets

 

$

52,791,899

 

$

52,003,183

 

$

(788,716

)

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deferred income taxes

 

$

1,573,764

 

$

1,293,996

 

$

(279,768

)

 

 

 

 

 

 

 

 

Total liabilities

 

$

47,405,601

 

$

47,125,833

 

$

(279,768

)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Retained earnings

 

$

2,984,466

 

$

2,456,293

 

$

(528,173

)

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

Net unrealized gain (losses) on investments, net of income tax

 

1,076,854

 

1,096,079

 

19,225

 

 

 

 

 

 

 

 

 

Total Equity

 

$

5,386,298

 

$

4,877,350

 

$

(508,948

)

 

 

 

 

 

 

 

 

Total liabilities and shareowner’s equity

 

$

52,791,899

 

$

52,003,183

 

$

(788,716

)

 

Schedule of the effect of the adjustments on the company's income statement due to adoption of ASU No. 2010-26

 

 

 

For The Three Months Ended September 30, 2011

 

 

 

As originally
reported

 

As adjusted

 

Effect of
Change

 

 

 

(Dollars In Thousands)

 

Expenses:

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs and value of business acquired

 

$

80,050

 

$

68,008

 

$

(12,042

)

Other operating expenses

 

97,417

 

118,376

 

20,959

 

Total benefits and expenses

 

767,024

 

775,941

 

8,917

 

 

 

 

 

 

 

 

 

Income before income tax

 

131,475

 

122,558

 

(8,917

)

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

42,739

 

39,579

 

(3,160

)

 

 

 

 

 

 

 

 

Net income

 

$

88,736

 

$

82,979

 

$

(5,757

)

 

 

 

For The Nine Months Ended September 30, 2011

 

 

 

As originally
reported

 

As adjusted

 

Effect of
Change

 

 

 

(Dollars In Thousands)

 

Expenses:

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs and value of business acquired

 

$

225,671

 

$

190,522

 

$

(35,149

)

Other operating expenses

 

279,370

 

345,251

 

65,881

 

Total benefits and expenses

 

2,177,108

 

2,207,840

 

30,732

 

 

 

 

 

 

 

 

 

Income before income tax

 

388,793

 

358,061

 

(30,732

)

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

132,250

 

121,359

 

(10,891

)

 

 

 

 

 

 

 

 

Net income

 

$

256,543

 

$

236,702

 

$

(19,841

)

 

Schedule of the effect of the adjustments on the company's cash flow statement due to adoption of ASU No. 2010-26

 

 

 

For The Nine Months Ended September 30, 2011

 

 

 

As originally
reported

 

As adjusted

 

Effect of
Change

 

 

 

(Dollars In Thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

256,543

 

$

236,702

 

$

(19,841

)

Amortization of deferred policy acquisition costs and value of business acquired

 

225,671

 

190,522

 

(35,149

)

Capitalization of deferred policy acquisition costs

 

(353,041

)

(297,963

)

55,078

 

Deferred income tax

 

37,128

 

30,020

 

(7,108

)

Other, net

 

49,017

 

56,037

 

7,020

 

Change to net cash (used in) provided by operating activities

 

$

215,318

 

$

215,318

 

$

 

 

Schedule of balances and changes in DAC

 

 

 

As of

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

(Dollars In Thousands)

 

Balance, beginning of period

 

$

2,195,080

 

$

2,095,157

 

Capitalization of commissions, sales, and issue expenses

 

223,481

 

355,900

 

Amortization

 

(92,070

)

(200,128

)

Change in unrealized investment gains and losses

 

(103,074

)

(55,849

)

Balance, end of period

 

$

2,223,417

 

$

2,195,080

 

 

Schedule of balances and changes in VOBA

 

 

 

As of

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

(Dollars In Thousands)

 

Balance, beginning of period

 

$

1,028,140

 

$

968,253

 

Acquisitions

 

 

137,418

 

Amortization

 

(44,175

)

(66,163

)

Change in unrealized investment gains and losses

 

(16,005

)

(21,907

)

Other

 

 

10,539

 

Balance, end of period

 

$

967,960

 

$

1,028,140