XML 46 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2012
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of June 30, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,127,240

 

$

4

 

$

2,127,244

 

Commercial mortgage-backed securities

 

 

745,831

 

 

745,831

 

Other asset-backed securities

 

 

337,103

 

584,641

 

921,744

 

U.S. government-related securities

 

784,615

 

532,598

 

 

1,317,213

 

States, municipals, and political subdivisions

 

 

1,391,811

 

4,275

 

1,396,086

 

Other government-related securities

 

 

88,156

 

20,020

 

108,176

 

Corporate bonds

 

204

 

19,020,038

 

172,145

 

19,192,387

 

Total fixed maturity securities - available-for-sale

 

784,819

 

24,242,777

 

781,085

 

25,808,681

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

374,068

 

 

374,068

 

Commercial mortgage-backed securities

 

 

192,125

 

 

192,125

 

Other asset-backed securities

 

 

69,543

 

65,059

 

134,602

 

U.S. government-related securities

 

310,197

 

252

 

 

310,449

 

States, municipals, and political subdivisions

 

 

259,486

 

 

259,486

 

Other government-related securities

 

 

58,125

 

 

58,125

 

Corporate bonds

 

 

1,694,650

 

114

 

1,694,764

 

Total fixed maturity securities - trading

 

310,197

 

2,648,249

 

65,173

 

3,023,619

 

Total fixed maturity securities

 

1,095,016

 

26,891,026

 

846,258

 

28,832,300

 

Equity securities

 

222,303

 

21,930

 

69,795

 

314,028

 

Other long-term investments (1)

 

23,615

 

56,744

 

25,315

 

105,674

 

Short-term investments

 

88,348

 

 

 

88,348

 

Total investments

 

1,429,282

 

26,969,700

 

941,368

 

29,340,350

 

Cash

 

118,785

 

 

 

118,785

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

7,949,926

 

 

 

7,949,926

 

Variable universal life

 

530,630

 

 

 

530,630

 

Total assets measured at fair value on a recurring basis

 

$

10,028,623

 

$

26,969,700

 

$

941,368

 

$

37,939,691

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

134,597

 

$

134,597

 

Other liabilities (1)

 

17,424

 

15,817

 

516,587

 

549,828

 

Total liabilities measured at fair value on a recurring basis

 

$

17,424

 

$

15,817

 

$

651,184

 

$

684,425

 

 

 

(1)  Includes certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2011:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,337,037

 

$

7

 

$

2,337,044

 

Commercial mortgage-backed securities

 

 

550,527

 

 

550,527

 

Other asset-backed securities

 

 

298,216

 

614,813

 

913,029

 

U.S. government-related securities

 

664,506

 

536,173

 

15,000

 

1,215,679

 

States, municipals, and political subdivisions

 

 

1,327,713

 

 

1,327,713

 

Other government-related securities

 

 

93,017

 

 

93,017

 

Corporate bonds

 

204

 

18,440,822

 

119,565

 

18,560,591

 

Total fixed maturity securities - available-for-sale

 

664,710

 

23,583,505

 

749,385

 

24,997,600

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

313,963

 

 

313,963

 

Commercial mortgage-backed securities

 

 

190,247

 

 

190,247

 

Other asset-backed securities

 

 

29,585

 

28,343

 

57,928

 

U.S. government-related securities

 

555,601

 

255

 

 

555,856

 

States, municipals, and political subdivisions

 

 

229,032

 

 

229,032

 

Other government-related securities

 

 

44,845

 

 

44,845

 

Corporate bonds

 

 

1,568,094

 

 

1,568,094

 

Total fixed maturity securities - trading

 

555,601

 

2,376,021

 

28,343

 

2,959,965

 

Total fixed maturity securities

 

1,220,311

 

25,959,526

 

777,728

 

27,957,565

 

Equity securities

 

211,023

 

11,310

 

70,080

 

292,413

 

Other long-term investments (1)

 

27,757

 

7,785

 

19,103

 

54,645

 

Short-term investments

 

101,470

 

 

 

101,470

 

Total investments

 

1,560,561

 

25,978,621

 

866,911

 

28,406,093

 

Cash

 

169,775

 

 

 

169,775

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

6,741,959

 

 

 

6,741,959

 

Variable universal life

 

502,617

 

 

 

502,617

 

Total assets measured at fair value on a recurring basis

 

$

8,974,912

 

$

25,978,621

 

$

866,911

 

$

35,820,444

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

136,462

 

$

136,462

 

Other liabilities (1)

 

2,727

 

15,370

 

437,613

 

455,710

 

Total liabilities measured at fair value on a recurring basis

 

$

2,727

 

$

15,370

 

$

574,075

 

$

592,172

 

 

 

(1)  Includes certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

Schedule of inputs for available-for-sale ABSs classified as Level 3

 

 

Investment grade credit rating

 

100.0%

 

Weighted-average yield

 

1.1%

 

Par Value

 

$643.8 million

 

Weighted-average life

 

12.0 years

 

 

Schedule of weighted-average inputs for bonds and securities classified as Level 3

 

 

Investment grade credit rating

 

66.7%

 

Weighted-average market yield

 

4.4%

 

Weighted-average coupon

 

5.4%

 

Par Value

 

$265.4 million

 

Weighted-average stated maturity

 

6.1 years

 

 

Schedule of valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

 

June 30, 2012

 

Technique

 

Input

 

(Weighted Average)

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Asset-backed securities(1)

 

$

 584,641

 

Discounted cash flow

 

Liquidity premium

 

0.55 - 1.67% (1.15%)

 

 

 

 

 

 

 

Paydown rate

 

7.22 - 12.46% (9.52%)

 

Other government securities

 

20,020

 

Discounted cash flow

 

Spread over treasury

 

0.05%

 

Corporate bonds

 

107,254

 

Discounted cash flow

 

Spread over treasury

 

0.20 - 4.35% (0.92%)

 

Liabilities:

 

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

 182,262

 

Actuarial cash flow model

 

Mortality

 

58% of 1994 GMDB table

 

 

 

 

 

 

 

Lapse

 

0% - 16%, depending on product/duration/fundedness of guarantee

 

 

 

 

 

 

 

Utilization

 

92% - 100%

 

 

 

 

 

 

 

Nonperformance risk

 

0.71% - 1.93%

 

Annuity account balances(2)

 

134,597

 

Actuarial cash flow model

 

Asset earned rate

 

5.89%

 

 

 

 

 

 

 

Expenses

 

$78 - $93 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

 

Mortality

 

65% of 1994 GMDB table

 

 

 

 

 

 

 

Lapse

 

2.2% - 55.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85 % depending on surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.71% - 1.93%

 

 

 

(1)   The fair value for the GMWB embedded derivative is presented as a net liability. Excludes modified coinsurance arrangements.

(2)   Represents liabilities related to equity indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

 

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

587,613

 

 

4,026

 

 

(6,969

)

 

 

 

 

 

(29

)

584,641

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,275

 

 

 

 

 

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

20,006

 

 

18

 

 

 

 

 

 

 

 

(4

)

20,020

 

 

Corporate bonds

 

137,940

 

 

1,666

 

 

(683

)

 

(1,956

)

 

 

35,058

 

120

 

172,145

 

 

Total fixed maturity securities - available-for-sale

 

749,838

 

 

5,710

 

 

(7,652

)

 

(1,956

)

 

 

35,058

 

87

 

781,085

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

54,961

 

32

 

 

(588

)

 

13,342

 

(3,266

)

 

 

 

578

 

65,059

 

(555

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

1

 

 

 

 

 

 

 

 

 

113

 

 

114

 

 

Total fixed maturity securities - trading

 

54,962

 

32

 

 

(588

)

 

13,342

 

(3,266

)

 

 

113

 

578

 

65,173

 

(555

)

Total fixed maturity securities

 

804,800

 

32

 

5,710

 

(588

)

(7,652

)

13,342

 

(5,222

)

 

 

35,171

 

665

 

846,258

 

(555

)

Equity securities

 

70,719

 

 

25

 

 

(949

)

 

 

 

 

 

 

69,795

 

 

Other long-term investments (1)

 

32,176

 

600

 

 

(7,461

)

 

 

 

 

 

 

 

25,315

 

(6,861

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

907,695

 

632

 

5,735

 

(8,049

)

(8,601

)

13,342

 

(5,222

)

 

 

35,171

 

665

 

941,368

 

(7,416

)

Total assets measured at fair value on a recurring basis

 

$

907,695

 

$

632

 

$

5,735

 

$

(8,049

)

$

(8,601

)

$

13,342

 

$

(5,222

)

$

 

$

 

$

35,171

 

$

665

 

$

941,368

 

$

(7,416

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

137,238

 

$

 

$

 

$

1,143

 

$

 

$

 

$

 

$

103

 

$

3,887

 

$

 

$

 

$

134,597

 

$

 

Other liabilities (1)

 

389,812

 

8,748

 

 

135,523

 

 

 

 

 

 

 

 

516,587

 

(126,775

)

Total liabilities measured at fair value on a recurring basis

 

$

527,050

 

$

8,748

 

$

 

$

136,666

 

$

 

$

 

$

 

$

103

 

$

3,887

 

$

 

$

 

$

651,184

 

$

(126,775

)

 

 

(1)      Represents certain freestanding and embedded derivatives.

(2)      Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

19

 

$

 

$

 

$

 

$

 

$

 

$

(12

)

$

 

$

 

$

 

$

 

$

7

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

639,407

 

1,786

 

1,751

 

(2,133

)

(3,050

)

109,148

 

(109,148

)

 

 

 

(15

)

637,746

 

 

U.S. government-related securities

 

15,084

 

 

 

 

(87

)

 

 

 

 

 

3

 

15,000

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

64,871

 

 

1,471

 

 

(287

)

40,000

 

(764

)

 

 

12,698

 

 

117,989

 

 

Total fixed maturity securities - available-for-sale

 

719,381

 

1,786

 

3,222

 

(2,133

)

(3,424

)

149,148

 

(109,924

)

 

 

12,698

 

(12

)

770,742

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

41,713

 

329

 

 

(457

)

 

3,792

 

(5,060

)

 

 

 

776

 

41,093

 

(128

)

U.S. government-related securities

 

3,384

 

130

 

 

 

 

 

 

 

 

 

(2

)

3,512

 

130

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

42,041

 

 

42,041

 

374

 

Total fixed maturity securities - trading

 

45,097

 

459

 

 

(457

)

 

3,792

 

(5,060

)

 

 

42,041

 

774

 

86,646

 

376

 

Total fixed maturity securities

 

764,478

 

2,245

 

3,222

 

(2,590

)

(3,424

)

152,940

 

(114,984

)

 

 

54,739

 

762

 

857,388

 

376

 

Equity securities

 

69,038

 

49

 

 

 

(745

)

1,962

 

(49

)

 

 

21

 

 

70,276

 

 

Other long-term investments (1)

 

32,372

 

1,781

 

 

(372

)

 

 

 

 

 

 

 

33,781

 

1,409

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

865,888

 

4,075

 

3,222

 

(2,962

)

(4,169

)

154,902

 

(115,033

)

 

 

54,760

 

762

 

961,445

 

1,785

 

Total assets measured at fair value on a recurring basis

 

$

865,888

 

$

4,075

 

$

3,222

 

$

(2,962

)

$

(4,169

)

$

154,902

 

$

(115,033

)

$

 

$

 

$

54,760

 

$

762

 

$

961,445

 

$

1,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

143,020

 

$

 

$

 

$

2,104

 

$

 

$

 

$

 

$

135

 

$

2,789

 

$

 

$

 

$

142,470

 

$

 

Other liabilities (1)

 

178,386

 

960

 

 

38,101

 

 

 

1,868

 

 

 

 

 

213,659

 

(37,141

)

Total liabilities measured at fair value on a recurring basis

 

$

321,406

 

$

960

 

$

 

$

40,205

 

$

 

$

 

$

1,868

 

$

135

 

$

2,789

 

$

 

$

 

$

356,129

 

$

(37,141

)

 

 

(1)      Represents certain freestanding and embedded derivatives.

(2)      Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

(3

)

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

614,813

 

294

 

4,519

 

 

(20,898

)

 

(13,850

)

 

 

 

(237

)

584,641

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(1

)

 

(15,000

)

 

 

 

1

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

4,275

 

 

 

 

 

 

4,275

 

 

Other government-related securities

 

 

 

18

 

 

(16

)

20,023

 

 

 

 

 

(5

)

20,020

 

 

Corporate bonds

 

119,565

 

 

1,849

 

 

(1,910

)

4

 

(2,095

)

 

 

54,612

 

120

 

172,145

 

 

Total fixed maturity securities - available-for-sale

 

749,385

 

294

 

6,386

 

 

(22,825

)

24,302

 

(30,948

)

 

 

54,612

 

(121

)

781,085

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

28,343

 

478

 

 

(757

)

 

41,047

 

(5,074

)

 

 

 

1,022

 

65,059

 

(278

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

 

1

 

 

 

 

113

 

 

114

 

 

Total fixed maturity securities - trading

 

28,343

 

478

 

 

(757

)

 

41,048

 

(5,074

)

 

 

113

 

1,022

 

65,173

 

(278

)

Total fixed maturity securities

 

777,728

 

772

 

6,386

 

(757

)

(22,825

)

65,350

 

(36,022

)

 

 

54,725

 

901

 

846,258

 

(278

)

Equity securities

 

70,080

 

 

661

 

 

(950

)

4

 

 

 

 

 

 

69,795

 

 

Other long-term investments (1)

 

19,103

 

13,673

 

 

(7,461

)

 

 

 

 

 

 

 

25,315

 

6,212

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

866,911

 

14,445

 

7,047

 

(8,218

)

(23,775

)

65,354

 

(36,022

)

 

 

54,725

 

901

 

941,368

 

5,934

 

Total assets measured at fair value on a recurring basis

 

$

866,911

 

$

14,445

 

$

7,047

 

$

(8,218

)

$

(23,775

)

$

65,354

 

$

(36,022

)

$

 

$

 

$

54,725

 

$

901

 

$

941,368

 

$

5,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

136,462

 

$

 

$

 

$

4,217

 

$

 

$

 

$

 

$

428

 

$

6,510

 

$

 

$

 

$

134,597

 

$

 

Other liabilities (1)

 

437,613

 

56,549

 

 

135,523

 

 

 

 

 

 

 

 

516,587

 

(78,974

)

Total liabilities measured at fair value on a recurring basis

 

$

574,075

 

$

56,549

 

$

 

$

139,740

 

$

 

$

 

$

 

$

428

 

$

6,510

 

$

 

$

 

$

651,184

 

$

(78,974

)

 

 

(1)      Represents certain freestanding and embedded derivatives.

(2)      Represents liabilities related to equity indexed annuities.

 

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

20

 

$

 

$

12

 

$

(4

)

$

 

$

 

$

(12

)

$

 

$

 

$

(9

)

$

 

$

7

 

$

 

Commercial mortgage-backed securities

 

19,901

 

 

147

 

 

 

 

(102

)

 

 

(19,946

)

 

 

 

Other asset-backed securities

 

641,129

 

1,786

 

2,158

 

(2,133

)

(5,146

)

118,598

 

(118,598

)

 

 

 

(48

)

637,746

 

 

U.S. government-related securities

 

15,109

 

 

 

 

(115

)

 

 

 

 

 

6

 

15,000

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

64,996

 

 

1,485

 

 

(956

)

40,000

 

(2,121

)

 

 

14,585

 

 

117,989

 

 

Total fixed maturity securities - available-for-sale

 

741,155

 

1,786

 

3,802

 

(2,137

)

(6,217

)

158,598

 

(120,833

)

 

 

(5,370

)

(42

)

770,742

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

59,925

 

1,152

 

 

(1,313

)

 

3,792

 

(23,952

)

 

 

 

1,489

 

41,093

 

71

 

U.S. government-related securities

 

3,442

 

130

 

 

(56

)

 

 

 

 

 

 

(4

)

3,512

 

74

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

42,041

 

 

42,041

 

374

 

Total fixed maturity securities - trading

 

63,367

 

1,282

 

 

(1,369

)

 

3,792

 

(23,952

)

 

 

42,041

 

1,485

 

86,646

 

519

 

Total fixed maturity securities

 

804,522

 

3,068

 

3,802

 

(3,506

)

(6,217

)

162,390

 

(144,785

)

 

 

36,671

 

1,443

 

857,388

 

519

 

Equity securities

 

66,592

 

49

 

445

 

 

(745

)

3,963

 

(49

)

 

 

21

 

 

70,276

 

 

Other long-term investments (1)

 

31,765

 

3,195

 

 

(1,179

)

 

 

 

 

 

 

 

33,781

 

2,016

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

902,879

 

6,312

 

4,247

 

(4,685

)

(6,962

)

166,353

 

(144,834

)

 

 

36,692

 

1,443

 

961,445

 

2,535

 

Total assets measured at fair value on a recurring basis

 

$

902,879

 

$

6,312

 

$

4,247

 

$

(4,685

)

$

(6,962

)

$

166,353

 

$

(144,834

)

$

 

$

 

$

36,692

 

$

1,443

 

$

961,445

 

$

2,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

143,264

 

$

 

$

 

$

4,235

 

$

 

$

 

$

 

$

314

 

$

5,343

 

$

 

$

 

$

142,470

 

$

 

Other liabilities (1)

 

190,529

 

20,308

 

 

45,306

 

 

 

1,868

 

 

 

 

 

213,659

 

(24,998

)

Total liabilities measured at fair value on a recurring basis

 

$

333,793

 

$

20,308

 

$

 

$

49,541

 

$

 

$

 

$

1,868

 

$

314

 

$

5,343

 

$

 

$

 

$

356,129

 

$

(24,998

)

 

 

(1)      Represents certain freestanding and embedded derivatives.

(2)      Represents liabilities related to equity indexed annuities.

 

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

 

As of

 

 

 

 

 

June 30, 2012

 

December 31, 2011

 

 

 

Carrying

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amounts

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

5,203,999

 

$

6,116,756

 

$

5,351,902

 

$

6,247,959

 

Policy loans

 

3

 

870,775

 

870,775

 

879,819

 

879,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,676,312

 

$

2,716,435

 

$

2,769,510

 

$

2,855,614

 

Annuity account balances

 

3

 

10,774,666

 

10,467,208

 

10,946,848

 

10,767,892

 

Mortgage loan backed certificates

 

3

 

 

 

19,755

 

19,893

 

Non-recourse funding obligations

 

3

 

1,156,900

 

1,078,664

 

1,248,600

 

1,060,275