XML 34 R21.htm IDEA: XBRL DOCUMENT v2.3.0.15
FAIR VALUE OF FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2011
FAIR VALUE OF FINANCIAL INSTRUMENTS 
FAIR VALUE OF FINANCIAL INSTRUMENTS

13.          FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company determined the fair value of its financial instruments based on the fair value hierarchy established in FASB guidance referenced in the Fair Value Measurements and Disclosures Topic which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has adopted the provisions from the FASB guidance that is referenced in the Fair Value Measurements and Disclosures Topic for non-financial assets and liabilities (such as property and equipment, goodwill, and other intangible assets) that are required to be measured at fair value on a periodic basis. The effect on the Company’s periodic fair value measurements for non-financial assets and liabilities was not material.

 

The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

 

Financial assets and liabilities recorded at fair value on the consolidated condensed balance sheets are categorized as follows:

 

·      Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.

 

·      Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:

 

a)   Quoted prices for similar assets or liabilities in active markets

b)   Quoted prices for identical or similar assets or liabilities in non-active markets

c)   Inputs other than quoted market prices that are observable

d)   Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

 

·      Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2011:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,527,314

 

$

7

 

$

2,527,321

 

Commercial mortgage-backed securities

 

 

453,968

 

9,434

 

463,402

 

Other asset-backed securities

 

 

201,918

 

598,841

 

800,759

 

U.S. government-related securities

 

873,752

 

447,825

 

15,000

 

1,336,577

 

States, municipals, and political subdivisions

 

 

1,324,529

 

 

1,324,529

 

Other government-related securities

 

15,011

 

117,956

 

 

132,967

 

Corporate bonds

 

200

 

18,123,721

 

120,602

 

18,244,523

 

Total fixed maturity securities - available-for-sale

 

888,963

 

23,197,231

 

743,884

 

24,830,078

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

359,700

 

 

359,700

 

Commercial mortgage-backed securities

 

 

180,820

 

 

180,820

 

Other asset-backed securities

 

 

24,815

 

26,263

 

51,078

 

U.S. government-related securities

 

469,399

 

10,512

 

3,450

 

483,361

 

States, municipals, and political subdivisions

 

 

230,812

 

 

230,812

 

Other government-related securities

 

 

78,644

 

 

78,644

 

Corporate bonds

 

 

1,572,634

 

41,226

 

1,613,860

 

Total fixed maturity securities - trading

 

469,399

 

2,457,937

 

70,939

 

2,998,275

 

Total fixed maturity securities

 

1,358,362

 

25,655,168

 

814,823

 

27,828,353

 

Equity securities

 

205,300

 

11,553

 

69,971

 

286,824

 

Other long-term investments (1)

 

91,843

 

8,696

 

14,787

 

115,326

 

Short-term investments

 

80,374

 

 

 

80,374

 

Total investments

 

1,735,879

 

25,675,417

 

899,581

 

28,310,877

 

Cash

 

257,064

 

 

 

257,064

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

5,947,391

 

 

 

5,947,391

 

Variable universal life

 

470,283

 

 

 

470,283

 

Total assets measured at fair value on a recurring basis

 

$

8,410,617

 

$

25,675,417

 

$

899,581

 

$

34,985,615

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

139,145

 

$

139,145

 

Other liabilities (1)

 

50,773

 

17,959

 

449,984

 

518,716

 

Total liabilities measured at fair value on a recurring basis

 

$

50,773

 

$

17,959

 

$

589,129

 

$

657,861

 

 

(1)  Includes certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2010:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,538,253

 

$

20

 

$

2,538,273

 

Commercial mortgage-backed securities

 

 

154,058

 

19,901

 

173,959

 

Other asset-backed securities

 

 

207,638

 

641,129

 

848,767

 

U.S. government-related securities

 

1,054,203

 

104,419

 

15,109

 

1,173,731

 

States, municipals, and political subdivisions

 

 

963,226

 

 

963,226

 

Other government-related securities

 

14,993

 

186,214

 

 

201,207

 

Corporate bonds

 

100

 

15,703,977

 

64,996

 

15,769,073

 

Total fixed maturity securities - available-for-sale

 

1,069,296

 

19,857,785

 

741,155

 

21,668,236

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

432,015

 

 

432,015

 

Commercial mortgage-backed securities

 

 

137,606

 

 

137,606

 

Other asset-backed securities

 

 

18,415

 

59,925

 

78,340

 

U.S. government-related securities

 

383,423

 

11,369

 

3,442

 

398,234

 

States, municipals, and political subdivisions

 

 

160,539

 

 

160,539

 

Other government-related securities

 

 

126,553

 

 

126,553

 

Corporate bonds

 

 

1,642,664

 

 

1,642,664

 

Total fixed maturity securities - trading

 

383,423

 

2,529,161

 

63,367

 

2,975,951

 

Total fixed maturity securities

 

1,452,719

 

22,386,946

 

804,522

 

24,644,187

 

Equity securities

 

239,832

 

10,831

 

66,592

 

317,255

 

Other long-term investments (1)

 

6,794

 

3,808

 

31,765

 

42,367

 

Short-term investments

 

341,217

 

8,028

 

 

349,245

 

Total investments

 

2,040,562

 

22,409,613

 

902,879

 

25,353,054

 

Cash

 

236,998

 

 

 

236,998

 

Other assets

 

 

 

 

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

5,170,193

 

 

 

5,170,193

 

Variable universal life

 

534,219

 

 

 

534,219

 

Total assets measured at fair value on a recurring basis

 

$

7,981,972

 

$

22,409,613

 

$

902,879

 

$

31,294,464

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

143,264

 

$

143,264

 

Other liabilities (1)

 

23,995

 

27,888

 

190,529

 

242,412

 

Total liabilities measured at fair value on a recurring basis

 

$

23,995

 

$

27,888

 

$

333,793

 

$

385,676

 

 

(1)  Includes certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

Determination of fair values

 

The valuation methodologies used to determine the fair values of assets and liabilities reflect market participant assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Company determines the fair values of certain financial assets and financial liabilities based on quoted market prices, where available. The Company also determines certain fair values based on future cash flows discounted at the appropriate current market rate. Fair values reflect adjustments for counterparty credit quality, the Company’s credit standing, liquidity, and where appropriate, risk margins on unobservable parameters. The following is a discussion of the methodologies used to determine fair values for the financial instruments as listed in the above table.

 

The fair value of fixed maturity, short-term, and equity securities is determined by management after considering one of three primary sources of information: third party pricing services, non-binding independent broker quotations, or pricing matrices. Security pricing is applied using a ‘‘waterfall’’ approach whereby publicly available prices are first sought from third party pricing services, the remaining unpriced securities are submitted to independent brokers for non-binding prices, or lastly, securities are priced using a pricing matrix. Typical inputs used by these three pricing methods include, but are not limited to: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. Third party pricing services price over 90% of the Company’s fixed maturity securities. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, third party pricing services derive the majority of security prices from observable market inputs such as recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information outlined above. If there are no recent reported trades, the third party pricing services and brokers may use matrix or model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Certain securities are priced via independent non-binding broker quotations, which are considered to have no significant unobservable inputs. When using non-binding independent broker quotations, the Company obtains one quote per security, typically from the broker from which we purchased the security. A pricing matrix is used to price securities for which the Company is unable to obtain or effectively rely on either a price from a third party pricing service or an independent broker quotation.

 

The pricing matrix used by the Company begins with current spread levels to determine the market price for the security. The credit spreads, assigned by brokers, incorporate the issuer’s credit rating, liquidity discounts, weighted-average of contracted cash flows, risk premium, if warranted, due to the issuer’s industry, and the security’s time to maturity. The Company uses credit ratings provided by nationally recognized rating agencies.

 

For securities that are priced via non-binding independent broker quotations, the Company assesses whether prices received from independent brokers represent a reasonable estimate of fair value through an analysis using internal and external cash flow models developed based on spreads and, when available, market indices. The Company uses a market-based cash flow analysis to validate the reasonableness of prices received from independent brokers. These analytics, which are updated daily, incorporate various metrics (yield curves, credit spreads, prepayment rates, etc.) to determine the valuation of such holdings. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon the analytics, the price received from the independent broker is adjusted accordingly. The Company did not adjust any quotes or prices received from brokers during the nine months ended September 30, 2011.

 

The Company has analyzed the third party pricing services’ valuation methodologies and related inputs and has also evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs that is in accordance with the Fair Value Measurements and Disclosures Topic of the ASC. Based on this evaluation and investment class analysis, each price was classified into Level 1, 2, or 3. Most prices provided by third party pricing services are classified into Level 2 because the significant inputs used in pricing the securities are market observable and the observable inputs are corroborated by the Company. Since the matrix pricing of certain debt securities includes significant non-observable inputs, they are classified as Level 3.

 

Asset-Backed Securities

 

This category mainly consists of residential mortgage-backed securities, commercial mortgage-backed securities, and other asset-backed securities (collectively referred to as asset-backed securities or “ABS”). As of September 30, 2011, the Company held $3.7 billion of ABS classified as Level 2. These securities are priced from information provided by a third party pricing service and independent broker quotes. The third party pricing services and brokers mainly value securities using both a market and income approach to valuation. As part of this valuation process they consider the following characteristics of the item being measured to be relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, and 7) credit ratings of the securities.

 

After reviewing these characteristics of the ABS, the third party pricing service and brokers use certain inputs to determine the value of the security. For ABS classified as Level 2, the valuation would consist of predominantly market observable inputs such as, but not limited to: 1) monthly principal and interest payments on the underlying assets, 2) average life of the security, 3) prepayment speeds, 4) credit spreads, 5) treasury and swap yield curves, and 6) discount margin.

 

As of September 30, 2011, the Company held $634.5 million of Level 3 ABS, which included $26.3 million of other asset-backed securities classified as trading. These securities are predominantly ARS whose underlying collateral is at least 97% guaranteed by the FFELP. As a result of the ARS market collapse during 2008, the Company prices its ARS using an income approach valuation model. As part of the valuation process the Company reviews the following characteristics of the ARS in determining the relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, and 7) credit ratings of the securities.

 

The fair value calculation of available-for-sale ABSs classified as Level 3 had, but were not limited to, the following inputs:

 

Investment grade credit rating

 

100.0%

Weighted-average yield

 

1.5%

Par Value

 

$667.7 million

Weighted-average life

 

12.0 years

 

Corporate bonds, U.S. Government-related securities, States, municipals, and political subdivisions, and Other government related securities

 

As of September 30, 2011, the Company classified approximately $21.9 billion of corporate bonds, U.S. government-related securities, states, municipals, and political subdivisions, and other government-related securities as Level 2. The fair value of the Level 2 bonds and securities is predominantly priced by broker quotes and a third party pricing service. The Company has reviewed the valuation techniques of the brokers and third party pricing service and has determined that such techniques used Level 2 market observable inputs. The following characteristics of the bonds and securities are considered to be the primary relevant inputs to the valuation: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) seniority, and 4) credit ratings.

 

The brokers and third party pricing service utilize a valuation model that consists of a hybrid income and market approach to valuation. The pricing model utilizes the following inputs: 1) principal and interest payments, 2) treasury yield curve, 3) credit spreads from new issue and secondary trading markets, 4) dealer quotes with adjustments for issues with early redemption features, 5) liquidity premiums present on private placements, and 6) discount margins from dealers in the new issue market.

 

As of September 30, 2011, the Company classified approximately $180.3 million of bonds and securities as Level 3 valuations. The fair value of the Level 3 bonds and securities are derived from an internal pricing model that utilizes a hybrid market/income approach to valuation. The Company reviews the following characteristics of the bonds and securities to determine the relevant inputs to use in the pricing model: 1) coupon rate, 2) years to maturity, 3) seniority, 4) embedded options, 5) trading volume, and 6) credit ratings.

 

Level 3 bonds and securities primarily represent investments in illiquid bonds for which no price is readily available. To determine a price, the Company uses a discounted cash flow model with both observable and unobservable inputs. These inputs are entered into an industry standard pricing model to determine the final price of the security. These inputs include: 1) principal and interest payments, 2) coupon rate, 3) sector and issuer level spreads, 4) underlying collateral, 5) credit ratings, 6) maturity, 7) embedded options, 8) recent new issuance, 9) comparative bond analysis, and 10) an illiquidity premium.

 

The fair value calculation of bonds and securities classified as Level 3 had, but were not limited to, the following weighted-average inputs:

 

Investment grade credit rating

 

69.8%

Weighted-average market yield

 

4.4%

Weighted-average coupon

 

4.6%

Par Value

 

$193.3 million

Weighted-average stated maturity

 

5.7 years

 

Equities

 

As of September 30, 2011, the Company held approximately $81.5 million of equity securities classified as Level 2 and Level 3. Of this total, $64.6 million represents Federal Home Loan Bank (“FHLB”) stock. The Company believes that the cost of the FHLB stock approximates fair value. The remainder of these equity securities is primarily made up of holdings we have obtained through bankruptcy proceedings or debt restructurings.

 

Other long-term investments and Other liabilities

 

Other long-term investments and other liabilities consist entirely of free standing and embedded derivative instruments. Refer to Note 14, Derivative Financial Instruments for additional information related to derivatives. Derivative instruments are valued using exchange prices, independent broker quotations, or pricing valuation models, which utilize market data inputs. Excluding embedded derivatives, as of September 30, 2011, 82.1% of derivatives based upon notional values were priced using exchange prices or independent broker quotations. The remaining derivatives were priced by pricing valuation models, which predominantly utilize observable market data inputs. Inputs used to value derivatives include, but are not limited to, interest swap rates, credit spreads, interest and equity volatility, equity index levels, and treasury rates. The Company performs a monthly analysis on derivative valuations that includes both quantitative and qualitative analyses.

 

Derivative instruments classified as Level 1 include futures, credit default swaps, and certain options, which are traded on active exchange markets.

 

Derivative instruments classified as Level 2 primarily include interest rate, inflation, and currency exchange swaps. These derivative valuations are determined using independent broker quotations, which are corroborated with observable market inputs.

 

Derivative instruments classified as Level 3 include at least one non-observable significant input. A derivative instrument containing Level 1 and Level 2 inputs will be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.

 

The Company utilizes derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instruments may not be classified within the same fair value hierarchy level as the associated assets and liabilities. Therefore, the changes in fair value on derivatives reported in Level 3 may not reflect the offsetting impact of the changes in fair value of the associated assets and liabilities.

 

The guaranteed minimum withdrawal benefits (“GMWB”) embedded derivative is carried at fair value in “other assets” and “other liabilities” on the Company’s consolidated condensed balance sheet. The changes in fair value are recorded in earnings as “Realized investment gains (losses) — derivative financial instruments”; refer to Note 14, Derivative Financial Instruments for more information related to GMWB embedded derivative gains and losses. The fair value of the GMWB embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using multiple risk neutral stochastic equity scenarios and policyholder behavior assumptions. The risk neutral scenarios are generated using the current swap curve and projected equity volatilities and correlations. The projected equity volatilities are based on a blend of historical volatility and near-term equity market implied volatilities. The equity correlations are based on historical price observations. For policyholder behavior assumptions, expected lapse and utilization assumptions are used and updated for actual experience, as necessary. The Company assumes mortality of 65% of the National Association of Insurance Commissioners 1994 Variable Annuity GMDB Mortality Table. The present value of the cash flows is found using the discount rate curve, which is London Interbank Offered Rate (“LIBOR”) plus a credit spread (to represent the Company’s non-performance risk). As a result of using significant unobservable inputs, the GMWB embedded derivative is categorized as Level 3. These assumptions are reviewed on a quarterly basis.

 

The Company has ceded certain blocks of policies under modified coinsurance agreements in which the investment results of the underlying portfolios are passed directly to the reinsurers. As a result, these agreements are deemed to contain embedded derivatives that must be reported at fair value. Changes in fair value of the embedded derivatives are reported in earnings. The investments supporting these agreements are designated as “trading securities”; therefore changes in fair value of such investments are reported in earnings. The fair value of the embedded derivatives represents the unrealized gain or loss on the block of business in relation to the unrealized gain or loss of the trading securities. As a result, changes in fair value of the embedded derivatives reported in earnings are largely offset by the changes in fair value of the investments.

 

Annuity account balances

 

The equity indexed annuity (“EIA”) model calculates the present value of future benefit cash flows less the projected future profits to quantify the net liability that is held as a reserve. This calculation is done using multiple risk neutral stochastic equity scenarios. The cash flows are discounted using LIBOR plus a credit spread. Best estimate assumptions are used for partial withdrawals, lapses, expenses and asset earned rate with a risk margin applied to each. These assumptions are reviewed annually as a part of the formal unlocking process. If an event were to occur within a quarter that would make the assumptions unreasonable, the assumptions would be reviewed within the quarter.

 

Included in the chart below, are current key assumptions which include risk margins for the Company.

 

Asset Earned Rate

 

5.89%

Admin Expense per Policy

 

$78 to $93 per policy

Partial Withdrawal Rate (for ages less than 70)

 

2.20%

Partial Withdrawal Rate (for ages 70 and greater)

 

2.20%

Mortality

 

65% of 94 GMDB table

Lapse

 

2.2% to 55% depending on the surrender charge period

Return on Assets

 

1.5% to 1.85% depending on the guarantee period

 

The discount rate for the equity indexed annuities is based on an upward sloping rate curve which is updated each quarter. The discount rates for September 30, 2011, ranged from a one month rate of 1.86%, a 5 year rate of 3.65%, and a 30 year rate of 5.15%.

 

Separate Accounts

 

Separate account assets are invested in open-ended mutual funds and are included in Level 1.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

Total
Realized and Unrealized
Gains

 

Total
Realized and Unrealized
Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Gains (losses)
included in
Earnings
related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

7

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

9,434

 

 

9,434

 

 

Other asset-backed securities

 

637,746

 

 

1,478

 

 

(40,295

)

 

 

 

 

 

(88

)

598,841

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(3

)

 

 

 

 

 

3

 

15,000

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

117,989

 

 

3,388

 

 

(100

)

 

(675

)

 

 

 

 

120,602

 

 

Total fixed maturity securities - available-for-sale

 

770,742

 

 

4,866

 

 

(40,398

)

 

(675

)

 

 

9,434

 

(85

)

743,884

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

41,093

 

28

 

 

(918

)

 

 

(14,590

)

 

 

 

650

 

26,263

 

(734

)

U.S. government-related securities

 

3,512

 

 

 

(60

)

 

 

 

 

 

 

(2

)

3,450

 

(60

)

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

42,041

 

 

 

(825

)

 

 

(71

)

 

 

 

81

 

41,226

 

(825

)

Total fixed maturity securities - trading

 

86,646

 

28

 

 

(1,803

)

 

 

(14,661

)

 

 

 

729

 

70,939

 

(1,619

)

Total fixed maturity securities

 

857,388

 

28

 

4,866

 

(1,803

)

(40,398

)

 

(15,336

)

 

 

9,434

 

644

 

814,823

 

(1,619

)

Equity securities

 

70,276

 

 

 

 

(305

)

 

 

 

 

 

 

69,971

 

 

Other long-term investments (1)

 

33,781

 

 

 

(18,994

)

 

 

 

 

 

 

 

14,787

 

(18,994

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

961,445

 

28

 

4,866

 

(20,797

)

(40,703

)

 

(15,336

)

 

 

9,434

 

644

 

899,581

 

(20,613

)

Total assets measured at fair value on a recurring basis

 

$

961,445

 

$

28

 

$

4,866

 

$

(20,797

)

$

(40,703

)

$

 

$

(15,336

)

$

 

$

 

$

9,434

 

$

644

 

$

899,581

 

$

(20,613

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

142,470

 

$

 

$

 

$

22

 

$

 

$

 

$

 

$

161

 

$

3,508

 

$

 

$

 

$

139,145

 

$

 

Other liabilities (1)

 

213,659

 

 

 

237,130

 

 

 

805

 

 

 

 

 

449,984

 

(237,130

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value on a recurring basis

 

$

356,129

 

$

 

$

 

$

237,152

 

$

 

$

 

$

805

 

$

161

 

$

3,508

 

$

 

$

 

$

589,129

 

$

(237,130

)

 

(1)  Represents certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

For the three months ended September 30, 2011, $9.4 million of securities were transferred into Level 3. This amount was transferred from Level 2. These transfers resulted from securities that were priced by independent pricing services or brokers in previous quarters, using no significant unobservable inputs, but were priced internally using significant unobservable inputs where market observable inputs were no longer available as of September 30, 2011.

 

For the three months ended September 30, 2011, there were no securities transferred out of Level 3.

 

For the three months ended September 30, 2011, there were no transfers from Level 2 to Level 1.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2010, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

Total Realized and Unrealized
Gains (losses)

 

 

 

 

 

 

 

Total
Gains (losses)
included in
Earnings
related to

 

 

 

 

 

 

 

Included in

 

Purchases,

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

Issuances, and

 

Transfers in

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Settlements

 

and/or out of

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

(net)

 

Level 3

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

21

 

$

 

$

 

$

(1

)

$

 

$

20

 

$

 

Commercial mortgage-backed securities

 

39,952

 

 

1,932

 

(85

)

(21,633

)

20,166

 

 

Other asset-backed securities

 

597,291

 

 

4,923

 

5

 

 

602,219

 

 

U.S. government-related securities

 

15,149

 

 

(29

)

3

 

 

15,123

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

Corporate bonds

 

108,340

 

 

5,289

 

19,221

 

7,414

 

140,264

 

 

Total fixed maturity securities - available-for-sale

 

760,753

 

 

12,115

 

19,143

 

(14,219

)

777,792

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

Other asset-backed securities

 

61,137

 

905

 

 

714

 

 

62,756

 

643

 

U.S. government-related securities

 

3,562

 

126

 

 

(2

)

 

3,686

 

126

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

Corporate bonds

 

43

 

 

 

 

4,489

 

4,532

 

616

 

Total fixed maturity securities - trading

 

64,742

 

1,031

 

 

712

 

4,489

 

70,974

 

1,385

 

Total fixed maturity securities

 

825,495

 

1,031

 

12,115

 

19,855

 

(9,730

)

848,766

 

1,385

 

Equity securities

 

62,632

 

1,225

 

1,171

 

 

5,985

 

71,013

 

1,224

 

Other long-term investments (1)

 

19,531

 

1,387

 

 

 

 

20,918

 

1,387

 

Short-term investments

 

 

 

 

 

 

 

 

Total investments

 

907,658

 

3,643

 

13,286

 

19,855

 

(3,745

)

940,697

 

3,996

 

Total assets measured at fair value on a recurring basis

 

$

907,658

 

$

3,643

 

$

13,286

 

$

19,855

 

$

(3,745

)

$

940,697

 

$

3,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

149,440

 

$

2,578

 

$

 

$

2,696

 

$

 

$

144,166

 

$

 

Other liabilities (1)

 

233,197

 

(106,384

)

 

 

 

339,581

 

(106,384

)

Total liabilities measured at fair value on a recurring basis

 

$

382,637

 

$

(103,806

)

$

 

$

2,696

 

$

 

$

483,747

 

$

(106,384

)

 

 

(1)

Represents certain freestanding and embedded derivatives.

(2)

Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

Total

Realized and Unrealized

Gains

 

Total

Realized and Unrealized

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Gains (losses)
included in
Earnings
related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securitiesavailable-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

20

 

$

 

$

12

 

$

(4

)

$

 

$

 

$

(12

)

$

 

$

 

$

(9

)

 

$

7

 

$

 

Commercial mortgage-backed securities

 

19,901

 

 

147

 

 

 

 

(103

)

 

 

(10,511

)

 

9,434

 

 

Other asset-backed securities

 

641,129

 

1,786

 

3,637

 

(2,133

)

(45,441

)

118,598

 

(118,598

)

 

 

 

(137

)

598,841

 

 

U.S. government-related securities

 

15,109

 

 

 

 

(119

)

 

 

 

 

 

10

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

64,996

 

 

4,873

 

 

(1,055

)

40,000

 

(2,797

)

 

 

14,585

 

 

120,602

 

 

Total fixed maturity securities - available-for-sale

 

741,155

 

1,786

 

8,669

 

(2,137

)

(46,615

)

158,598

 

(121,510

)

 

 

4,065

 

(127

)

743,884

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

59,925

 

1,180

 

 

(2,230

)

 

3,793

 

(38,543

)

 

 

 

2,138

 

26,263

 

(656

)

U.S. government-related securities

 

3,442

 

130

 

 

(117

)

 

 

 

 

 

 

(5

)

3,450

 

14

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

(825

)

 

 

(71

)

 

 

42,041

 

81

 

41,226

 

(451

)

Total fixed maturity securities - trading

 

63,367

 

1,310

 

 

(3,172

)

 

3,793

 

(38,614

)

 

 

42,041

 

2,214

 

70,939

 

(1,093

)

Total fixed maturity securities

 

804,522

 

3,096

 

8,669

 

(5,309

)

(46,615

)

162,391

 

(160,124

)

 

 

46,106

 

2,087

 

814,823

 

(1,093

)

Equity securities

 

66,592

 

49

 

445

 

 

(1,049

)

3,962

 

(49

)

 

 

21

 

 

69,971

 

 

Other long-term investments (1)

 

31,765

 

 

 

(16,978

)

 

 

 

 

 

 

 

14,787

 

(16,978

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

902,879

 

3,145

 

9,114

 

(22,287

)

(47,664

)

166,353

 

(160,173

)

 

 

46,127

 

2,087

 

899,581

 

(18,071

)

Total assets measured at fair value on a recurring basis

 

$

902,879

 

$

3,145

 

$

9,114

 

$

(22,287

)

$

(47,664

)

$

166,353

 

$

(160,173

)

$

 

$

 

$

46,127

 

$

2,087

 

$

899,581

 

$

(18,071

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

143,264

 

$

 

$

 

$

4,257

 

$

 

$

 

$

 

$

475

 

$

8,851

 

$

 

$

 

$

139,145

 

$

 

Other liabilities (1)

 

190,529

 

 

 

262,128

 

 

 

2,673

 

 

 

 

 

449,984

 

(262,128

)

Total liabilities measured at fair value on a recurring basis

 

$

333,793

 

$

 

$

 

$

266,385

 

$

 

$

 

$

2,673

 

$

475

 

$

8,851

 

$

 

$

 

$

589,129

 

$

(262,128

)

 

(1)  Represents certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

For the nine months ended September 30, 2011, $66.1 million of securities were transferred into Level 3. This amount was transferred almost entirely from Level 2. These transfers resulted from securities that were priced by independent pricing services or brokers in previous quarters, using no significant unobservable inputs, but were priced internally using significant unobservable inputs where market observable inputs were no longer available as of September 30, 2011.

 

                For the nine months ended September 30, 2011, $20.0 million of securities were transferred out of Level 3. This amount was transferred almost entirely to Level 2. These transfers resulted from securities that were previously valued using an internal model that utilized significant unobservable inputs but were valued internally or by independent pricing services or brokers, utilizing no significant unobservable inputs, as of September 30, 2011. All transfers are recognized as of the end of the reporting period.

 

For the nine months ended September 30, 2011, there were no transfers from Level 2 to Level 1.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2010, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

Total Realized and Unrealized
Gains (losses)

 

 

 

 

 

 

 

Total

Gains (losses)
included in
Earnings
related to

 

 

 

 

 

 

 

Included in

 

Purchases,

 

 

 

 

 

Instruments

 

 

 

Beginning

 

Included in

 

Other
Comprehensive

 

Issuances, and
Settlements

 

Transfers in
and/or out of

 

Ending

 

still held at
the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

(net)

 

Level 3

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

23

 

$

4

 

$

 

$

(7

)

$

 

$

20

 

$

 

Commercial mortgage-backed securities

 

844,535

 

 

40,213

 

(842,949

)(3)

(21,633

)

20,166

 

 

Other asset-backed securities

 

693,930

 

5,868

 

1,227

 

(89,468

)

(9,338

)

602,219

 

 

U.S. government-related securities

 

15,102

 

 

11

 

10

 

 

15,123

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

Corporate bonds

 

86,292

 

 

8,454

 

37,954

 

7,564

 

140,264

 

 

Total fixed maturity securities - available-for-sale

 

1,639,882

 

5,872

 

49,905

 

(894,460

)

(23,407

)

777,792

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

7,244

 

(1

)

 

(3,855

)

(3,388

)

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

Other asset-backed securities

 

47,509

 

150

 

 

15,097

 

 

62,756

 

(377

)

U.S. government-related securities

 

3,310

 

381

 

 

(5

)

 

3,686

 

381

 

States, municipals and political subdivisions

 

4,994

 

77

 

 

 

(5,071

)

 

 

Other government-related securities

 

41,965

 

1,058

 

 

(47

)

(42,976

)

 

 

Corporate bonds

 

67

 

323

 

 

26,786

 

(22,644

)

4,532

 

616

 

Total fixed maturity securities - trading

 

105,089

 

1,988

 

 

37,976

 

(74,079

)

70,974

 

620

 

Total fixed maturity securities

 

1,744,971

 

7,860

 

49,905

 

(856,484

)

(97,486

)

848,766

 

620

 

Equity securities

 

60,203

 

1,229

 

1,171

 

2,425

 

5,985

 

71,013

 

1,224

 

Other long-term investments (1)

 

28,025

 

(7,107

)

 

 

 

20,918

 

(7,107

)

Short-term investments

 

 

 

 

 

 

 

 

Total investments

 

1,833,199

 

1,982

 

51,076

 

(854,059

)

(91,501

)

940,697

 

(5,263

)

Total assets measured at fair value on a recurring basis

 

$

1,833,199

 

$

1,982

 

$

51,076

 

$

(854,059

)

$

(91,501

)

$

940,697

 

$

(5,263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

149,893

 

$

(263

)

$

 

$

5,990

 

$

 

$

144,166

 

$

 

Other liabilities (1)

 

105,838

 

(233,743

)

 

 

 

339,581

 

(233,743

)

Total liabilities measured at fair value on a recurring basis

 

$

255,731

 

$

(234,006

)

$

 

$

5,990

 

$

 

$

483,747

 

$

(233,743

)

 

(1)  Represents certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

(3)  Represents mortgage loan held by the trusts that have been consolidated upon the adoption of ASU No. 2009-17.

 

Total realized and unrealized gains (losses) on Level 3 assets and liabilities are primarily reported in either realized investment gains (losses) within the consolidated statements of income (loss) or other comprehensive income (loss) within shareowners’ equity based on the appropriate accounting treatment for the item.

 

Purchases, sales, issuances, and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily relates to purchases and sales of fixed maturity securities and issuances and settlements of equity indexed annuities.

 

The Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3 at the beginning fair value for the reporting period in which the changes occur. The asset transfers in the table(s) above primarily related to positions moved from Level 3 to Level 2 as the Company determined that certain inputs were observable.

 

The amount of total gains (losses) for assets and liabilities still held as of the reporting date primarily represents changes in fair value of trading securities and certain derivatives that exist as of the reporting date and the change in fair value of equity indexed annuities.

 

Estimated Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:

 

 

 

As of

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

$

5,375,604

 

$

6,265,811

 

$

4,883,400

 

$

5,326,037

 

Policy loans

 

880,203

 

880,203

 

793,448

 

793,448

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

$

2,827,862

 

$

2,923,560

 

$

3,076,233

 

$

3,163,902

 

Annuity account balances

 

10,975,016

 

10,836,441

 

10,591,605

 

10,451,526

 

Mortgage loan backed certificates

 

32,471

 

32,877

 

61,678

 

63,127

 

Non-recourse funding obligations

 

1,248,600

 

1,076,456

 

1,360,800

 

1,210,894

 

 

Except as noted below, fair values were estimated using quoted market prices.

 

Fair Value Measurements

 

Mortgage loans on real estate

 

The Company estimates the fair value of mortgage loans using an internally developed model. This model includes inputs derived by the Company based on assumed discount rates relative to the Company’s current mortgage loan lending rate and an expected cash flow analysis based on a review of the mortgage loan terms. The model also contains the Company’s determined representative risk adjustment assumptions related to nonperformance and liquidity risks.

 

Policy loans

 

The Company believes the fair value of policy loans approximates book value. Policy loans are funds provided to policy holders in return for a claim on the policy. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of repayments, the Company believes the fair value of policy loans approximates carrying value.

 

Stable value product and Annuity account balances

 

The Company estimates the fair value of stable value product account balances and annuity account balances using models based on discounted expected cash flows. The discount rates used in the models were based on a current market rate for similar financial instruments.

 

Non-recourse funding obligations

 

As of September 30, 2011, the Company estimated the fair value of its non-recourse funding obligations using internal discounted cash flow models. The discount rates used in the model were based on a current market yield for similar financial instruments.