EX-99.4 6 a04-15437_1ex99d4.htm EX-99.4

Exhibit 99.4

 

SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION

PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(in thousands)

 

COL. A

 

COL. B

 

COL. C

 

COL. D

 

COL. E

 

COL. F

 

COL. G

 

COL. H

 

COL. I

 

COL. J

 

Segment

 

Deferred
Policy
Acquisition
Costs

 

Future Policy
Benefits and Claims

 

Unearned Premiums

 

Stable Value Products,
Annuity
Contracts and
Other
Policyholders’
Funds

 

Net
Premiums and Policy
Fees

 

Net
Investment
Income(1)

 

Benefits and Settlement Expenses

 

Amortization
of Deferred
Policy
Acquisition
Costs

 

Other Operating Expenses(1)

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

$

1,185,102

 

$

4,846,032

 

$

1,854

 

$

62,641

 

 

 

 

 

 

 

 

 

 

 

Acquisitions

 

385,042

 

3,185,708

 

354

 

917,402

 

$

198,653

 

$

229,913

 

$

253,785

 

$

66,078

 

$

(50,379

)

Annuities

 

101,096

 

593,119

 

5,329

 

2,618,571

 

213,912

 

246,143

 

291,768

 

32,690

 

41,537

 

Stable Value Products

 

7,186

 

 

 

 

 

4,520,956

 

26,265

 

224,330

 

197,955

 

38,196

 

23,969

 

Asset Protection

 

175,264

 

189,028

 

691,254

 

5,739

 

 

 

233,104

 

186,565

 

2,279

 

5,349

 

Corporate and Other

 

9,878

 

89,043

 

44,860

 

189,969

 

244,566

 

36,423

 

142,169

 

80,320

 

80,544

 

Adjustments(2)

 

 

 

47,161

 

76

 

189

 

52,278

 

10,830

 

51,835

 

5,544

 

38,079

 

TOTAL

 

$

1,863,568

 

$

8,950,091

 

$

743,727

 

$

8,315,467

 

$

735,674

 

$

980,743

 

$

1,124,077

 

$

225,107

 

$

139,099

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2002:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

$

973,631

 

$

4,031,021

 

$

318

 

$

48,558

 

$

220,184

 

$

208,451

 

$

228,225

 

$

117,836

 

$

(41,501

)

Acquisitions

 

435,592

 

3,240,407

 

395

 

1,040,855

 

224,485

 

252,147

 

301,400

 

35,245

 

45,395

 

Annuities

 

93,140

 

571,109

 

 

 

2,742,642

 

25,826

 

220,433

 

186,107

 

24,669

 

26,037

 

Stable Value Products

 

4,908

 

 

 

 

 

3,930,668

 

 

 

246,098

 

196,576

 

2,304

 

4,946

 

Asset Protection

 

191,840

 

243,809

 

812,919

 

8,714

 

285,851

 

41,372

 

204,069

 

75,108

 

88,275

 

Corporate and Other

 

10,143

 

97,175

 

29,248

 

115,708

 

53,697

 

3,307

 

50,708

 

12,500

 

31,418

 

Adjustments(2)

 

 

 

63,775

 

286

 

3,567

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

1,709,254

 

$

8,247,296

 

$

843,166

 

$

7,890,712

 

$

810,043

 

$

971,808

 

$

1,167,085

 

$

267,662

 

$

154,570

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2001:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

 

 

 

 

 

 

 

 

$

120,996

 

$

178,866

 

$

190,538

 

$

41,399

 

$

(22,957

)

Acquisitions

 

 

 

 

 

 

 

 

 

182,432

 

187,535

 

238,877

 

20,500

 

41,684

 

Annuities

 

 

 

 

 

 

 

 

 

28,145

 

167,809

 

137,204

 

24,021

 

24,073

 

Stable Value Products

 

 

 

 

 

 

 

 

 

 

 

261,079

 

222,306

 

1,662

 

3,961

 

Asset Protection

 

 

 

 

 

 

 

 

 

236,266

 

46,963

 

141,789

 

53,749

 

78,311

 

Corporate and Other

 

 

 

 

 

 

 

 

 

50,829

 

(7,049

)

41,910

 

5,727

 

26,969

 

TOTAL

 

 

 

 

 

 

 

 

 

$

618,668

 

$

835,203

 

$

972,624

 

$

147,058

 

$

152,041

 

 


(1)          Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.

(2)          Balance Sheet adjustments represent the inclusion of assets related to discontinued operations.

 

1



 

SCHEDULE IV — REINSURANCE

PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(dollars in thousands)

 

COL. A

 

COL. B

 

COL. C

 

COL. D

 

COL. E

 

COL. F

 

 

 

Gross Amount

 

Ceded to Other
Companies

 

Assumed from
Other
Companies

 

Net Amount

 

Percentage of
Amount to
Assumed Net

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

December 31, 2003:

 

 

 

 

 

 

 

 

 

 

 

Life insurance in force

 

$

324,318,517

 

$

292,740,795

 

$

22,176,303

 

$

53,754,025

 

41.3

%

Premiums and policy fees:

 

 

 

 

 

 

 

 

 

 

 

Life insurance

 

$

1,011,553

 

$

765,276

 

$

247,592

 

$

493,869

 

50.1

%

Accident/health insurance

 

99,023

 

61,644

 

59,633

 

97,012

 

61.5

%

Property/liability insurance

 

170,322

 

91,015

 

65,688

 

144,995

 

45.3

 

Total

 

$

1,280,898

 

$

917,935

 

$

372,913

 

$

735,876

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

December 31, 2002:

 

 

 

 

 

 

 

 

 

 

 

Life insurance in force

 

$

248,994,479

 

$

219,025,215

 

$

21,523,110

 

$

51,492,374

 

41.8

%

Premiums and policy fees:

 

 

 

 

 

 

 

 

 

 

 

Life insurance

 

$

831,129

 

$

532,738

 

$

235,198

 

$

533,589

 

44.1

%

Accident/health insurance

 

103,858

 

61,512

 

44,337

 

86,683

 

51.1

%

Property/liability insurance

 

194,601

 

143,908

 

110,543

 

161,236

 

68.6

 

Total

 

$

1,129,588

 

$

738,158

 

$

390,078

 

$

781,508

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

December 31, 2001:

 

 

 

 

 

 

 

 

 

 

 

Life insurance in force

 

$

191,105,512

 

$

171,449,182

 

$

23,152,614

 

$

42,808,944

 

54.1

%

Premiums and policy fees:

 

 

 

 

 

 

 

 

 

 

 

Life insurance

 

$

774 294

 

$

565,130

 

$

198,832

 

$

407,996

 

48.7

%

Accident/health insurance

 

181,509

 

122,747

 

 

 

58,762

 

0.0

%

Property/liability insurance

 

158,890

 

83,274

 

76,295

 

151,911

 

50.2

%

Total

 

$

1,114,693

 

$

771,151

 

$

275,127

 

$

618,669

 

 

 

 



 

SCHEDULE V – VALUATION ACCOUNTS

PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(dollars in thousands)

 

COL. A

 

COL. B

 

COL. C

 

COL. D

 

COL. E

 

 

 

 

 

Additions

 

 

 

 

 

Description

 

Balance at
beginning of
period

 

(1)
Charged to
costs and
expenses

 

(2)
Charges to
other accounts

 

Deductions

 

Balance at end
of period

 

2003

 

 

 

 

 

 

 

 

 

 

 

Allowance for Uncollected Reinsurance Receivable

 

$

24,833

 

$

0

 

$

0

 

$

18,371

 

$

6,462

 

2002

 

 

 

 

 

 

 

 

 

 

 

Allowance for Uncollected Reinsurance Receivable

 

$

0

 

$

0

 

$

24,833

 

$

0

 

$

24,833