XML 67 R9.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net income $ 552,984 $ 193,927 $ 1,182,417
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized investment losses (gains) (177,086) 173,903 25,066
Amortization of deferred policy acquisition costs and value of business acquired 175,653 226,066 79,443
Capitalization of deferred policy acquisition costs (407,556) (446,594) (335,603)
Depreciation and amortization expense 74,216 67,125 61,740
Deferred income tax (259,850) (69,963) (754,974)
Accrued income tax 7,035 104,175 19,377
Interest credited to universal life and investment products 1,342,563 963,471 692,993
Policy fees assessed on universal life and investment products (1,729,044) (1,553,994) (1,354,685)
Change in reinsurance receivables 304,929 315,134 269,294
Change in accrued investment income and other receivables (45,117) 50,112 (19,148)
Change in policy liabilities and other policyholders’ funds of traditional life and health products (543,963) (550,367) (331,880)
Trading securities:      
Maturities and principal reductions of investments 113,543 155,692 165,575
Sale of investments 399,288 493,141 281,441
Cost of investments acquired (368,369) (589,379) (355,410)
Other net change in trading securities (47,635) 38,346 9,151
Amortization of premiums and accretion of discounts on investments and mortgage loans 319,467 308,407 319,264
Change in other liabilities 408,700 103,465 265,595
Other, net (28) (15,655) (45,961)
Net cash provided by (used in) operating activities 119,730 (32,988) 173,695
Cash flows from investing activities      
Maturities and principal reductions of investments, available-for-sale 1,980,966 1,189,366 695,349
Sale of investments, available-for-sale 4,242,259 2,573,826 1,801,173
Cost of investments acquired, available-for-sale (6,421,411) (4,865,104) (4,013,245)
Change in investments, held-to-maturity (195,000) 81,000 47,000
Mortgage loans:      
New lendings (1,322,981) (1,589,459) (1,671,929)
Repayments 1,016,899 1,068,552 923,347
Change in investment real estate, net (3,366) 978 (104)
Change in policy loans, net 64,767 51,218 34,625
Change in other long-term investments, net (35,536) (169,293) (91,934)
Change in short-term investments, net (594,314) (164,384) (207,722)
Net unsettled security transactions (184,963) 13,384 (19,023)
Purchase of property and equipment (33,306) (91,972) (33,718)
Cash received (paid) related to reinsurance transactions (815,574) 38,456 0
Net cash used in investing activities (2,301,560) (1,863,432) (2,536,181)
Cash flows from financing activities      
Borrowings under subordinated debt 0 110,000 0
Issuance (repayment) of non-recourse funding obligations 195,000 (63,890) (16,070)
Secured financing liabilities (159,826) (522,442)  
Secured financing liabilities     220,028
Capital Contributions from parent 850,000    
Dividends/return of capital to the parent company   0 (303,000)
Investment product and universal life deposits 5,183,845 5,650,100 4,683,121
Investment product and universal life withdrawals (3,865,961) (3,304,415) (2,256,981)
Other financing activities, net (876) (388) (196)
Net cash provided by financing activities 2,202,182 1,868,965 2,326,902
Change in cash 20,352 (27,455) (35,584)
Cash at beginning of period 151,400 178,855 214,439
Cash at end of period $ 171,752 $ 151,400 $ 178,855