XML 112 R40.htm IDEA: XBRL DOCUMENT v3.20.1
SIGNIFICANT TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Summary of fair values of the net assets acquired The following table details the purchase consideration and allocation of assets acquired and liabilities assumed from the Life Business reinsurance transaction as of the transaction date.
Fair Value
As of
May 1, 2018
(Dollars in Thousands)
Assets
Fixed maturities$12,588,512  
Mortgage loans435,405  
Policy loans131,489  
Total investments13,155,406  
Cash 38,457  
Accrued investment income152,030  
Reinsurance receivables272  
Value of business acquired374,739  
Other assets916  
Total assets13,721,820  
Liabilities
Future policy benefits and claims$11,750,196  
Unearned premiums—  
Total policy liabilities and accruals11,750,196  
Annuity account balances1,864,141  
Other policyholders’ funds41,936  
Other liabilities65,547  
Total liabilities13,721,820  
Net assets acquired$—  
The following table details the preliminary allocation of assets acquired and liabilities assumed from the Individual Life Business reinsurance transaction as of the date of the GWL&A Closing. The Company has not completed the process of determining the fair value of assets acquired and liabilities assumed, but will do so in the twelve month measurement period subsequent to the date of the GWL&A Closing. These estimates are provisional and subject to adjustment. Any adjustments to these fair value estimates will be reflected, retroactively, as of the date of the acquisition, and may result in adjustments to the value of business acquired.
Fair Value
as of
June 1, 2019
(Dollars In Thousands)
ASSETS
Fixed maturities$8,697,966  
Mortgage loans1,386,228  
Policy loans44,002  
Other long-term investments1,521,965  
Total investments11,650,161  
Cash34,835  
Accrued investment income101,452  
Accounts and premiums receivable62  
Premium due and deferred1,642  
Value of business acquired514,124  
Other intangibles21,300  
Other assets5,525  
Assets related to separate accounts9,583,217  
Total assets21,912,318  
LIABILITIES
Future policy benefits and claims$11,000,822  
Annuity account balances220,064  
Other policyholders’ funds220,117  
Other liabilities75,456  
Liabilities related to separate accounts9,583,217  
Total liabilities21,099,676  
NET ASSETS ACQUIRED$812,642  
Pro forma information
The following unaudited pro forma condensed consolidated results of operations assumes that the aforementioned transactions of the Life Business were completed as of January 1, 2017. The unaudited pro forma condensed results of operations are presented solely for information purposes and are not necessarily indicative of the consolidated condensed results of operations that might have been achieved had the transaction been completed as of the date indicated:
Unaudited
For The Year Ended
December 31, 2018
For The Year Ended
December 31, 2017
(Dollars In Thousands) 
Revenue$5,082,755  $5,548,132  
Net income$240,071  $1,309,876  
The unaudited pro forma condensed results of operations are presented solely for information purposes and are not necessarily indicative of the consolidated condensed results of operations that might have been achieved had the transaction been completed as of the date indicated:
Unaudited
For The Year Ended
December 31,
20192018
(Dollars In Thousands) 
Revenue$6,322,962  $5,592,419  
Net income$570,079  $253,238  
Intangible Assets Acquired Intangible assets recognized by the Company included the following (excluding goodwill):
Estimated Fair Value on Acquisition DateEstimated Useful Life
(Dollars In Thousands) (In Years) 
Distribution relationships$15,000  18
Technology6,300  10
  Total intangible assets$21,300  
Amortizable Intangible Assets, Future Amortization Expense The following is a schedule of future estimated aggregate amortization expense:
YearAmount
(Dollars In Thousands)
2020$54,350  
202151,746  
202248,206  
202346,519  
202445,406  
Amortizable intangible assets will be amortized on a straight line basis over their assigned useful lives. The following is a schedule of future estimated aggregate amortization expense:
YearAmount
(Dollars In Thousands) 
2020$1,463  
20211,463  
20221,463  
20231,463  
20241,463  
Schedule of Expected Amortization Expense of (VOBA)
Based on the balance recorded as of June 1, 2019, the expected amortization of value of business acquired ("VOBA") for the next five years is as follows:

YearAmount
(Dollars In Thousands) 
2020$(19,741) 
2021(12,153) 
2022(5,090) 
20231,143  
20246,184