XML 45 R30.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2019:
 Measurement
Category
Level 1Level 2Level 3Total
 (Dollars In Thousands)
Assets:    
Fixed maturity securities - available-for-sale    
Residential mortgage-backed securities4$—  $5,340,664  $—  $5,340,664  
Commercial mortgage-backed securities4—  2,704,831  9,635  2,714,466  
Other asset-backed securities4—  1,482,414  416,062  1,898,476  
U.S. government-related securities4801,931  360,276  —  1,162,207  
State, municipals, and political subdivisions4—  4,834,657  —  4,834,657  
Other government-related securities4—  603,236  —  603,236  
Corporate securities4—  45,960,493  1,325,112  47,285,605  
Redeemable preferred stocks470,627  16,935  —  87,562  
Total fixed maturity securities - available-for-sale872,558  61,303,506  1,750,809  63,926,873  
Fixed maturity securities - trading    
Residential mortgage-backed securities3—  202,963  —  202,963  
Commercial mortgage-backed securities3—  208,935  —  208,935  
Other asset-backed securities3—  76,205  61,527  137,732  
U.S. government-related securities325,756  22,356  —  48,112  
State, municipals, and political subdivisions3—  300,331  —  300,331  
Other government-related securities3—  26,792  —  26,792  
Corporate securities3—  1,592,418  7,036  1,599,454  
Redeemable preferred stocks312,195  —  —  12,195  
Total fixed maturity securities - trading37,951  2,430,000  68,563  2,536,514  
Total fixed maturity securities910,509  63,733,506  1,819,372  66,463,387  
Equity securities3512,937  —  68,484  581,421  
Other long-term investments(1)
3 & 462,772  567,702  193,040  823,514  
Short-term investments3963,836  80,606  —  1,044,442  
Total investments2,450,054  64,381,814  2,080,896  68,912,764  
Cash3223,300  —  —  223,300  
Assets related to separate accounts    
Variable annuity312,542,212  —  —  12,542,212  
Variable universal life31,066,999  —  —  1,066,999  
Total assets measured at fair value on a recurring basis$16,282,565  $64,381,814  $2,080,896  $82,745,275  
Liabilities:    
Annuity account balances(2)
3$—  $—  $71,820  $71,820  
Other liabilities(1)
3 & 412,579  345,085  1,067,291  1,424,955  
Total liabilities measured at fair value on a recurring basis$12,579  $345,085  $1,139,111  $1,496,775  
(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
(3) Fair Value through Net Income
(4) Fair Value through Other Comprehensive Income (Loss)
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2018:
 Measurement
Category
Level 1Level 2Level 3Total
 (Dollars In Thousands)
Assets:    
Fixed maturity securities - available-for-sale    
Residential mortgage-backed securities4$—  $3,602,991  $—  $3,602,991  
Commercial mortgage-backed securities4—  2,266,387  —  2,266,387  
Other asset-backed securities4—  970,251  421,642  1,391,893  
U.S. government-related securities4985,485  629,020  —  1,614,505  
State, municipals, and political subdivisions4—  3,588,841  —  3,588,841  
Other government-related securities4—  514,036  —  514,036  
Corporate securities4—  35,563,302  638,276  36,201,578  
Redeemable preferred stocks465,536  17,266  —  82,802  
Total fixed maturity securities - available-for-sale1,051,021  47,152,094  1,059,918  49,263,033  
Fixed maturity securities - trading    
Residential mortgage-backed securities3—  241,836  —  241,836  
Commercial mortgage-backed securities3—  188,925  —  188,925  
Other asset-backed securities3—  133,851  26,056  159,907  
U.S. government-related securities327,453  32,341  —  59,794  
State, municipals, and political subdivisions3—  286,413  —  286,413  
Other government-related securities3—  44,207  —  44,207  
Corporate securities3—  1,417,591  6,242  1,423,833  
Redeemable preferred stocks311,277  —  —  11,277  
Total fixed maturity securities - trading38,730  2,345,164  32,298  2,416,192  
Total fixed maturity securities1,089,751  49,497,258  1,092,216  51,679,225  
Equity securities3494,287  —  63,421  557,708  
Other long-term investments(1)
3 & 483,047  180,438  151,342  414,827  
Short-term investments3589,084  77,217  —  666,301  
Total investments2,256,169  49,754,913  1,306,979  53,318,061  
Cash3151,400  —  —  151,400  
Assets related to separate accounts    
Variable annuity312,288,919  —  —  12,288,919  
Variable universal life3937,732  —  —  937,732  
Total assets measured at fair value on a recurring basis$15,634,220  $49,754,913  $1,306,979  $66,696,112  
Liabilities:    
Annuity account balances(2)
3$—  $—  $76,119  $76,119  
Other liabilities(1)
3 & 456,018  164,643  438,127  658,788  
Total liabilities measured at fair value on a recurring basis$56,018  $164,643  $514,246  $734,907  
(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
(3) Fair Value through Net Income
(4) Fair Value through Other Comprehensive Income (Loss)
Schedule of the Valuation Method for Material Financial Instruments Included in Level 3, as well as the Unobservable Inputs Used in the Valuation of the Financial Instruments
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
Fair Value As of September 30, 2019Valuation
Technique
Unobservable
Input
Range
(Weighted Average)
 (Dollars In Thousands)   
Assets:    
Other asset-backed securities$415,950  Liquidation Liquidation value$95.39 - $97.00 ($96.48)
Discounted cash flowLiquidity premium0.01% - 1.32% (0.44%)
Paydown rate9.96% - 12.61% (11.62%)
Corporate securities1,325,112  Discounted cash flowSpread over treasury0.89% - 3.93% (1.73%)
Liabilities:(1)
    
Embedded derivatives - GLWB(2)
217,757  Actuarial cash flow modelMortality87% to 100% of
Ruark 2015 ALB Table
   LapseInternal Predictive Model
   UtilizationInternal Predictive Model
   Nonperformance risk0.12% - 0.97%
Embedded derivative - FIA308,861  Actuarial cash flow modelExpenses$195 per policy
   Withdrawal rate0.4% - 1.2% prior to age 70, 100% of the RMD for ages 70+
   Mortality87% to 100% of Ruark 2015 ALB table
   Lapse0.5% - 50.0%, depending on duration/surrender charge period
Dynamically adjusted for WB moneyness and projected market rates vs credited rates
   Nonperformance risk0.12% - 0.97%
Embedded derivative - IUL141,793  Actuarial cash flow modelMortality37% - 156% of 2015
VBT Primary Tables
   Lapse0.5% - 10.0%, depending on
duration/distribution channel
and smoking class
   Nonperformance risk0.12% - 0.97%
(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.
Schedule of the Valuation Method for Material Financial Instruments Included in Level 3, as well as the Unobservable Inputs Used in the Valuation of the Financial Instruments
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
Fair Value As of December 31, 2018Valuation
Technique
Unobservable
Input
Range
(Weighted Average)
 (Dollars In Thousands)   
Assets:    
Other asset-backed securities$421,458  Liquidation Liquidation value$85.75 - $99.99 ($95.36)
Discounted cash flowLiquidity premium0.02% - 1.25% (0.64%)
Paydown Rate10.96% - 13.11% (12.03%)
Corporate securities631,068  Discounted cash flowSpread over treasury0.84% - 3.00% (1.84%)
Liabilities:(1)
    
Embedded derivatives - GLWB(2)
$43,307  Actuarial cash flow modelMortality87% to 100% of
Ruark 2015 ALB Table
   LapseRuark Predictive Model
   Utilization99%. 10% of policies have a one-time over-utilization of 400%
   Nonperformance risk0.21% - 1.16%
Embedded derivative - FIA217,288  Actuarial cash flow modelExpenses$145 per policy
   Withdrawal rate1.5% prior to age 70, 100% of the RMD for ages 70+
   Mortality87% to 100% or Ruark 2015 ALB table
   Lapse1.0% - 30.0%, depending on duration/surrender charge period
   Nonperformance risk0.21% - 1.16%
Embedded derivative - IUL90,231  Actuarial cash flow modelMortality37% - 577% of 2015
VBT Primary Tables
   Lapse0.5% - 10.0%, depending on duration/distribution channel and smoking class
   Nonperformance risk0.21% - 1.16%
(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.
Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for Which the Company Has Used Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2019, for which the Company has used significant unobservable inputs (Level 3):
Total
Realized and Unrealized
Gains
Total
Realized and Unrealized
Losses
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
Beginning
Balance
Included
in
Earnings
Included
in
Other
Comprehensive
Income
Included
in
Earnings
Included
in
Other
Comprehensive
Income
PurchasesSalesIssuancesSettlementsTransfers
in/out of
Level 3
OtherEnding
Balance
 (Dollars In Thousands)
Assets:             
Fixed maturity securities available-for-sale             
Residential mortgage-backed securities$—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  
Commercial mortgage-backed securities9,366  —  294  —  —  —  (19) —  —  —  (6) 9,635  —  
Other asset-backed securities418,310  —  865  (14) (3,276) —  (8) —  —  —  185  416,062  —  
Corporate securities1,328,491  —  22,910  —  (3,408) 9,150  (72,215) —  —  41,319  (1,135) 1,325,112  —  
Total fixed maturity securities - available-for-sale1,756,167  —  24,069  (14) (6,684) 9,150  (72,242) —  —  41,319  (956) 1,750,809  —  
Fixed maturity securities - trading             
Other asset-backed securities62,180  294  —  (34) —  —  (879) —  —  —  (34) 61,527  274  
Corporate securities5,294  67  —  —  —  1,700  —  —  —  —  (25) 7,036  6,906  
Total fixed maturity securities - trading67,474  361  —  (34) —  1,700  (879) —  —  —  (59) 68,563  7,180  
Total fixed maturity securities1,823,641  361  24,069  (48) (6,684) 10,850  (73,121) —  —  41,319  (1,015) 1,819,372  7,180  
Equity securities68,486  —  —  (2) —  —  —  —  —  —  —  68,484  191  
Other long-term investments(1)
143,583  49,457  —  —  —  —  —  —  —  —  —  193,040  49,457  
Total investments2,035,710  49,818  24,069  (50) (6,684) 10,850  (73,121) —  —  41,319  (1,015) 2,080,896  56,828  
Total assets measured at fair value on a recurring basis$2,035,710  $49,818  $24,069  $(50) $(6,684) $10,850  $(73,121) $—  $—  $41,319  $(1,015) $2,080,896  $56,828  
Liabilities:             
Annuity account balances(2)
$72,585  $—  $—  $(523) $—  $—  $—  $91  $1,379  $—  $—  $71,820  $—  
Other liabilities(1)
842,035  —  —  (191,572) —  33,684  —  —  —  —  —  1,067,291  (191,572) 
Total liabilities measured at fair value on a recurring basis$914,620  $—  $—  $(192,095) $—  $33,684  $—  $91  $1,379  $—  $—  $1,139,111  $(191,572) 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for Which the Company Has Used Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2019, for which the Company has used significant unobservable inputs (Level 3):
Total
Realized and Unrealized
Gains
Total
Realized and Unrealized
Losses
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
Beginning
Balance
Included
in
Earnings
Included
in
Other
Comprehensive
Income
Included
in
Earnings
Included
in
Other
Comprehensive
Income
PurchasesSalesIssuancesSettlementsTransfers
in/out of
Level 3
OtherEnding
Balance
 (Dollars In Thousands)
Assets:             
Fixed maturity securities available-for-sale             
Residential mortgage-backed securities$—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  $—  
Commercial mortgage-backed securities—  —  310  —  —  9,359  (26) —  —  —  (8) 9,635  —  
Other asset-backed securities421,642  446  11,525  (71) (8,075) —  (10,023) —  —  —  618  416,062  —  
Corporate securities638,276  82  66,866  —  (6,917) 704,777  (157,171) —  —  80,574  (1,375) 1,325,112  —  
Total fixed maturity securities - available-for-sale1,059,918  528  78,701  (71) (14,992) 714,136  (167,220) —  —  80,574  (765) 1,750,809  —  
Fixed maturity securities - trading             
Other asset-backed securities26,056  4,300  —  (3,618) —  15,463  (6,771) —  —  26,267  (170) 61,527  (2,442) 
Corporate securities6,242  236  —  (31) —  1,700  (1,035) —  —  —  (76) 7,036  5,274  
Total fixed maturity securities - trading32,298  4,536  —  (3,649) —  17,163  (7,806) —  —  26,267  (246) 68,563  2,832  
Total fixed maturity securities1,092,216  5,064  78,701  (3,720) (14,992) 731,299  (175,026) —  —  106,841  (1,011) 1,819,372  2,832  
Equity securities63,421   —  (17) —  5,079  —  —  —  —  —  68,484  345  
Other long-term investments(1)
151,342  73,246  —  (31,419) —  1,579  —  —  (1,708) —  —  193,040  40,119  
Total investments1,306,979  78,311  78,701  (35,156) (14,992) 737,957  (175,026) —  (1,708) 106,841  (1,011) 2,080,896  43,296  
Total assets measured at fair value on a recurring basis$1,306,979  $78,311  $78,701  $(35,156) $(14,992) $737,957  $(175,026) $—  $(1,708) $106,841  $(1,011) $2,080,896  $43,296  
Liabilities:             
Annuity account balances(2)
$76,119  $—  $—  $(1,675) $—  $—  $—  $158  $6,132  $—  $—  $71,820  $—  
Other liabilities(1)
438,127  830  —  (559,106) —  70,888  —  —  —  —  —  1,067,291  (558,276) 
Total liabilities measured at fair value on a recurring basis$514,246  $830  $—  $(560,781) $—  $70,888  $—  $158  $6,132  $—  $—  $1,139,111  $(558,276) 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for Which the Company Has Used Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2018, for which the Company has used significant unobservable inputs (Level 3):
Total
Realized and Unrealized
Gains
Total
Realized and Unrealized
Losses
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
Beginning
Balance
Included
 in
Earnings
Included 
in
Other
Comprehensive
Income
Included 
in
Earnings
Included 
in
Other
Comprehensive
Income
PurchasesSalesIssuancesSettlementsTransfers
in/out of
Level 3
OtherEnding
Balance
 (Dollars In Thousands)
Assets:             
Fixed maturity securities available-for-sale             
Residential mortgage-backed securities$21,780  $—  $—  $—  $(538) $—  $—  $—  $—  $(21,281) $39  $—  $—  
Commercial mortgage-backed securities47,227  —  —  —  (1,212) —  (151) —  —  (26,372) (25) 19,467  —  
Other asset-backed securities515,701  —  17  (62) (14,802) —  (24) —  —  —  1,431  502,261  —  
Corporate securities644,811  —  1,422  —  (4,044) 15,000  (47,935) —  —  19,903  (873) 628,284  —  
Total fixed maturity securities - available-for-sale1,229,519  —  1,439  (62) (20,596) 15,000  (48,110) —  —  (27,750) 572  1,150,012  —  
Fixed maturity securities - trading             
Other asset-backed securities24,852  84  —  (76) —  4,128  (926) —  —  —  (50) 28,012  68  
Corporate securities5,254  —  —  (6) —  —  —  —  —  —  (25) 5,223  (6) 
Total fixed maturity securities - trading30,106  84  —  (82) —  4,128  (926) —  —  —  (75) 33,235  62  
Total fixed maturity securities1,259,625  84  1,439  (144) (20,596) 19,128  (49,036) —  —  (27,750) 497  1,183,247  62  
Equity securities65,553  —  —  —  —  —  (2,102) —  —  —  —  63,451  287  
Other long-term investments(1)
170,594  11,899  —  (1,915) —  —  —  —  —  —  —  180,578  9,984  
Total investments1,495,772  11,983  1,439  (2,059) (20,596) 19,128  (51,138) —  —  (27,750) 497  1,427,276  10,333  
Total assets measured at fair value on a recurring basis$1,495,772  $11,983  $1,439  $(2,059) $(20,596) $19,128  $(51,138) $—  $—  $(27,750) $497  $1,427,276  $10,333  
Liabilities:             
Annuity account balances(2)
$80,098  $—  $—  $(896) $—  $—  $—  $40  $2,571  $—  $—  $78,463  $—  
Other liabilities(1)
457,008  38,249  —  (41,614) —  —  —  —  —  —  —  460,373  (3,365) 
Total liabilities measured at fair value on a recurring basis$537,106  $38,249  $—  $(42,510) $—  $—  $—  $40  $2,571  $—  $—  $538,836  $(3,365) 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for Which the Company Has Used Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2018, for which the Company has used significant unobservable inputs (Level 3):
Total
Realized and Unrealized
Gains
Total
Realized and Unrealized
Losses
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
Beginning
Balance
Included
 in
Earnings
Included 
in
Other
Comprehensive
Income
Included 
in
Earnings
Included 
in
Other
Comprehensive
Income
PurchasesSalesIssuancesSettlementsTransfers
in/out of
Level 3
OtherEnding
Balance
 (Dollars In Thousands)
Assets:             
Fixed maturity securities available-for-sale             
Residential mortgage-backed securities$—  $—  $—  $—  $(995) $22,225  $—  $—  $—  $(21,281) $51  $—  $—  
Commercial mortgage-backed securities—  —  —  —  (2,496) 48,621  (245) —  —  (26,372) (41) 19,467  —  
Other asset-backed securities504,365  —  11,884  (62) (16,449) —  (47) —  —  222  2,348  502,261  —  
Corporate securities626,901  —  8,483  —  (22,973) 93,491  (86,388) —  —  12,009  (3,239) 628,284  —  
Total fixed maturity securities - available-for-sale1,131,266  —  20,367  (62) (42,913) 164,337  (86,680) —  —  (35,422) (881) 1,150,012  —  
Fixed maturity securities - trading             
Other asset-backed securities35,222  278  —  (3,674) —  8,728  (12,595) —  —  164  (111) 28,012  (3,337) 
Corporate securities5,442  —  —  (145) —  —  —  —  —  —  (74) 5,223  (145) 
Total fixed maturity securities - trading40,664  278  —  (3,819) —  8,728  (12,595) —  —  164  (185) 33,235  (3,482) 
Total fixed maturity securities1,171,930  278  20,367  (3,881) (42,913) 173,065  (99,275) —  —  (35,258) (1,066) 1,183,247  (3,482) 
Equity securities65,518   —  (1) —  36  (2,102) —  —  —  (1) 63,451  224  
Other long-term investments(1)
160,466  34,303  —  (13,564) —  —  —  —  (627) —  —  180,578  20,112  
Total investments1,397,914  34,582  20,367  (17,446) (42,913) 173,101  (101,377) —  (627) (35,258) (1,067) 1,427,276  16,854  
Total assets measured at fair value on a recurring basis$1,397,914  $34,582  $20,367  $(17,446) $(42,913) $173,101  $(101,377) $—  $(627) $(35,258) $(1,067) $1,427,276  $16,854  
Liabilities:             
Annuity account balances(2)
$83,472  $—  $—  $(2,749) $—  $—  $—  $570  $8,328  $—  $—  $78,463  $—  
Other liabilities(1)
597,562  226,359  —  (89,170) —  —  —  —  —  —  —  460,373  137,189  
Total liabilities measured at fair value on a recurring basis$681,034  $226,359  $—  $(91,919) $—  $—  $—  $570  $8,328  $—  $—  $538,836  $137,189  
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
Schedule of the Carrying Amounts and Estimated Fair Value of the Company's Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:
As of
September 30, 2019December 31, 2018
Fair Value
Level
Carrying
Amounts
Fair ValuesCarrying
Amounts
Fair Values
  (Dollars In Thousands)
Assets:     
Mortgage loans on real estate $9,327,911  $9,529,865  $7,724,733  $7,447,702  
Policy loans 1,686,832  1,686,832  1,695,886  1,695,886  
Fixed maturities, held-to-maturity(1)
 2,544,054  2,685,076  2,633,474  2,547,210  
Liabilities:     
Stable value product account balances $5,450,981  $5,547,509  $5,234,731  $5,200,723  
Future policy benefits and claims(2)
 1,707,238  1,709,444  1,671,414  1,671,434  
Other policyholders’ funds(3)
 104,395  106,285  131,150  131,782  
Debt:(4)
     
Non-recourse funding obligations(5)
 $2,801,952  $2,960,555  $2,888,329  $2,801,399  
Subordinated funding obligations
 110,000  113,369  110,000  95,476  
Except as noted below, fair values were estimated using quoted market prices.
(1) Securities purchased from unconsolidated affiliates, Red Mountain, LLC and Steel City, LLC.
(2) Single premium immediate annuity without life contingencies.
(3) Supplementary contracts without life contingencies.
(4) Excludes capital lease obligations of $2.3 million and $1.3 million as of September 30, 2019 and December 31, 2018, respectively.
(5) As of September 30, 2019, carrying amount of $2.7 billion and a fair value of $2.5 billion related to non-recourse funding obligations issued by Golden Gate and Golden Gate V. As of December 31, 2018, carrying amount of $2.6 billion and a fair value of $2.5 billion related to non-recourse funding obligations issued by Golden Gate and Golden Gate V.