XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
OFFSETTING OF ASSETS AND LIABILITIES
6 Months Ended
Jun. 30, 2019
Offsetting [Abstract]  
OFFSETTING OF ASSETS AND LIABILITIES
OFFSETTING OF ASSETS AND LIABILITIES
Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and a counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event either minimum thresholds, or in certain cases ratings levels, have been reached. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement. Refer to Note 10, Debt and Other Obligations for details of the Company’s repurchase agreement programs. 
Collateral received includes both cash and non-cash collateral. Cash collateral received by the Company is recorded on the consolidated condensed balance sheet as “cash”, with a corresponding amount recorded in “other liabilities” to represent the Company’s obligation to return the collateral. Non-cash collateral received by the Company is not recognized on the consolidated condensed balance sheet unless the Company exercises its right to sell or re-pledge the underlying asset. As of June 30, 2019 and December 31, 2018, the fair value of non-cash collateral received was $30.4 million and $45.0 million, respectively.
The tables below present the derivative instruments by assets and liabilities for the Company as of June 30, 2019.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
532,700

 
$

 
$
532,700

 
$
210,744

 
$
214,952

 
$
107,004

Total derivatives, subject to a master netting arrangement or similar arrangement
532,700

 

 
532,700

 
210,744

 
214,952

 
107,004

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
13,738

 

 
13,738

 

 

 
13,738

Embedded derivative - GLWB
34,235

 

 
34,235

 

 

 
34,235

Derivatives with PLC
95,610

 

 
95,610

 

 

 
95,610

Other
173

 

 
173

 

 

 
173

Total derivatives, not subject to a master netting arrangement or similar arrangement
143,756

 

 
143,756

 

 

 
143,756

Total derivatives
676,456

 

 
676,456

 
210,744

 
214,952

 
250,760

Total Assets
$
676,456

 
$

 
$
676,456

 
$
210,744

 
$
214,952

 
$
250,760


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
222,116

 
$

 
$
222,116

 
$
210,744

 
$
11,215

 
$
157

Total derivatives, subject to a master netting arrangement or similar arrangement
222,116

 

 
222,116

 
210,744

 
11,215

 
157

Derivatives, not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
188,853

 

 
188,853

 

 

 
188,853

Funds withheld derivative
91,118

 

 
91,118

 

 

 
91,118

Embedded derivative - GLWB
216,157

 

 
216,157

 

 

 
216,157

Embedded derivative - FIA
298,721

 

 
298,721

 

 

 
298,721

Embedded derivative - IUL
136,660

 

 
136,660

 

 

 
136,660

Other
1,644

 

 
1,644

 

 

 
1,644

Total derivatives, not subject to a master netting arrangement or similar arrangement
933,153

 

 
933,153

 

 

 
933,153

Total derivatives
1,155,269

 

 
1,155,269

 
210,744

 
11,215

 
933,310

Repurchase agreements(1)
60,000

 

 
60,000

 

 

 
60,000

Total Liabilities
$
1,215,269

 
$

 
$
1,215,269

 
$
210,744

 
$
11,215

 
$
993,310

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2018.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
263,349

 
$

 
$
263,349

 
$
70,322

 
$
99,199

 
$
93,828

Total derivatives, subject to a master netting arrangement or similar arrangement
263,349

 

 
263,349

 
70,322

 
99,199

 
93,828

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
7,072

 

 
7,072

 

 

 
7,072

Embedded derivative - GLWB
54,221

 

 
54,221

 

 

 
54,221

Derivatives with PLC
90,049

 

 
90,049

 

 

 
90,049

Other
136

 

 
136

 

 

 
136

Total derivatives, not subject to a master netting arrangement or similar arrangement
151,478

 

 
151,478

 

 

 
151,478

Total derivatives
414,827

 

 
414,827

 
70,322

 
99,199

 
245,306

Total Assets
$
414,827

 
$

 
$
414,827

 
$
70,322

 
$
99,199

 
$
245,306


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Collateral
Posted
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
125,519

 
$

 
$
125,519

 
$
70,322

 
$
47,856

 
$
7,341

Total derivatives, subject to a master netting arrangement or similar arrangement
125,519

 

 
125,519

 
70,322

 
47,856

 
7,341

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
32,828

 

 
32,828

 

 

 
32,828

Funds withheld derivative
95,142

 

 
95,142

 

 

 
95,142

Embedded derivative - GLWB
97,528

 

 
97,528

 

 

 
97,528

Embedded derivative - FIA
217,288

 

 
217,288

 

 

 
217,288

Embedded derivative - IUL
90,231

 

 
90,231

 

 

 
90,231

Other
252

 

 
252

 

 

 
252

Total derivatives, not subject to a master netting arrangement or similar arrangement
533,269

 

 
533,269

 

 

 
533,269

Total derivatives
658,788

 

 
658,788

 
70,322

 
47,856

 
540,610

Repurchase agreements(1)
418,090

 

 
418,090

 

 

 
418,090

Total Liabilities
$
1,076,878

 
$

 
$
1,076,878

 
$
70,322

 
$
47,856

 
$
958,700

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.